This page shows Forum Markets Incorporated (FRMM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FY2025 reads as a balance-sheet expansion financed by external capital, with investment activity overwhelming a still-small operating base.
From FY2024 to FY2025, total assets jumped from$12.8M to$306.3M , a scale change that revenue and ordinary working-capital needs cannot explain. Capital spending of$244.3M alongside operating cash flow of-$26.1M shows the build-out was funded outside the operating engine rather than by internally generated cash.
The balance sheet is solvent but not liquid: cash and equivalents of
The accounting loss and cash burn tell different stories: net loss reached
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Forum Markets Incorporated's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Forum Markets Incorporated has an operating margin of -3565.8%, meaning the company retains $-3566 of operating profit per $100 of revenue. This below-average margin results in a low score of 1/100, suggesting thin profitability after operating expenses.
Forum Markets Incorporated carries a low D/E ratio of 0.28, meaning only $0.28 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 70/100, indicating a strong balance sheet with room for future borrowing.
Forum Markets Incorporated's current ratio of 0.33 is below the typical benchmark, resulting in a score of 3/100. This tight liquidity could limit financial flexibility if cash inflows slow.
While Forum Markets Incorporated generated -$26.1M in operating cash flow, capex of $244.3M consumed most of it, leaving -$270.3M in free cash flow. This results in a low score of 1/100, reflecting heavy capital investment rather than weak cash generation.
Forum Markets Incorporated generates a -188.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 5/100. This is down from -66.7% the prior year.
Forum Markets Incorporated scores -4.67, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($70.9M) relative to total liabilities ($66.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Forum Markets Incorporated passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Forum Markets Incorporated generates $0.06 in operating cash flow (-$26.1M OCF vs -$450.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Forum Markets Incorporated generated $6.5M in revenue in fiscal year 2025.
Forum Markets Incorporated reported -$450.5M in net income in fiscal year 2025. This represents a decrease of 7204.2% from the prior year.
Forum Markets Incorporated earned $-54.32 per diluted share (EPS) in fiscal year 2025.
Cash & Balance Sheet
Forum Markets Incorporated generated -$270.3M in free cash flow in fiscal year 2025, representing cash available after capex.
Forum Markets Incorporated held $8.0M in cash against $0 in long-term debt as of fiscal year 2025.
Forum Markets Incorporated had 19M shares outstanding in fiscal year 2025.
Margins & Returns
Forum Markets Incorporated's operating margin was -3565.8% in fiscal year 2025, reflecting core business profitability.
Forum Markets Incorporated's net profit margin was -6881.3% in fiscal year 2025, showing the share of revenue converted to profit.
Forum Markets Incorporated's ROE was -188.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 121.5 percentage points from the prior year.
Capital Allocation
Forum Markets Incorporated spent $46.3M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
Forum Markets Incorporated invested $244.3M in capex in fiscal year 2025, funding long-term assets and infrastructure.
FRMM Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9M | N/A | $4.1M | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | $182K-24.3% | $241K | N/A | $252K+111.7% | $119K |
| SG&A Expenses | $7.5M | N/A | $224.6M+15855.9% | $1.4M-28.4% | $2.0M | N/A | $596K-62.6% | $1.6M |
| Operating Income | -$4.6M | N/A | -$220.5M-12642.3% | -$1.7M+12.0% | -$2.0M | N/A | -$596K+67.7% | -$1.8M |
| Interest Expense | $1.0M | N/A | $320K+11872.6% | $3K+5.2% | $3K | N/A | $0-100.0% | $11K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$76.3M | N/A | -$216.7M-12453.1% | -$1.7M+27.1% | -$2.4M | N/A | -$837K-7202.3% | $12K |
| EPS (Diluted) | $-3.64 | N/A | $-16.80 | $-0.30+94.6% | $-5.54 | N/A | $-5.43-54400.0% | $0.01 |
FRMM Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $207.6M-32.2% | $306.3M-69.7% | $1.0B+9320.4% | $10.7M-8.0% | $11.7M-8.7% | $12.8M+21.9% | $10.5M+167.7% | $3.9M |
| Current Assets | $82.5M+508.1% | $13.6M-97.6% | $561.9M+18073.6% | $3.1M-23.2% | $4.0M-21.7% | $5.1M+319.6% | $1.2M-47.8% | $2.3M |
| Cash & Equivalents | $65.9M+722.0% | $8.0M-85.0% | $53.3M+2303.1% | $2.2M-39.7% | $3.7M-19.5% | $4.6M+2942.1% | $150K-86.9% | $1.1M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $375K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $39.3M-41.3% | $66.9M-88.1% | $564.2M+10477.8% | $5.3M+35.2% | $3.9M+12.3% | $3.5M-47.9% | $6.7M+55.6% | $4.3M |
| Current Liabilities | $13.3M-67.4% | $40.9M-26.6% | $55.8M+946.0% | $5.3M+35.3% | $3.9M+12.5% | $3.5M-45.1% | $6.4M+59.0% | $4.0M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $168.3M-29.7% | $239.4M-46.2% | $445.1M+8173.1% | $5.4M-30.2% | $7.7M-16.7% | $9.3M+147.8% | $3.7M+993.3% | -$418K |
| Retained Earnings | -$668.3M-12.9% | -$592.0M-63.4% | -$362.4M-148.8% | -$145.6M-1.2% | -$143.9M-1.7% | -$141.5M-9.5% | -$129.2M-0.7% | -$128.4M |
FRMM Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$20.4M-167.9% | -$7.6M+53.6% | -$16.4M-1397.0% | -$1.1M-23.8% | -$887K-42.0% | -$625K-160.4% | -$240K-133.0% | $727K |
| Capital Expenditures | $16.8M+2014.4% | $795K | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | -$37.3M-342.1% | -$8.4M | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $71.8M-42.4% | $124.7M | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $5.5M+100.8% | -$667.0M-180.8% | $825.5M+235735.0% | -$350K-11577.3% | -$3K-100.1% | $5.0M+1148.9% | -$481K-81.5% | -$265K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | $30.1M+87.0% | $16.1M | N/A | N/A | N/A | N/A | N/A |
FRMM Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -162.1% | N/A | -5364.6% | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -2667.5% | N/A | -5273.3% | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -45.3% | N/A | -48.7%-16.6pp | -32.1%-1.4pp | -30.7% | N/A | -22.4% | N/A |
| Return on Assets | -36.7% | N/A | -21.5%-5.3pp | -16.1%+4.2pp | -20.3% | N/A | -8.0%-8.3pp | 0.3% |
| Current Ratio | 6.19+5.9 | 0.33-9.7 | 10.07+9.5 | 0.58-0.4 | 1.02-0.4 | 1.47+1.3 | 0.19-0.4 | 0.58 |
| Debt-to-Equity | 0.23-0.0 | 0.28-1.0 | 1.27+0.3 | 0.99+0.5 | 0.51+0.1 | 0.38-1.4 | 1.80 | N/A |
| FCF Margin | -1303.4% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.33), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
What is Forum Markets Incorporated's annual revenue?
Forum Markets Incorporated (FRMM) reported $6.5M in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
Is Forum Markets Incorporated profitable?
No, Forum Markets Incorporated (FRMM) reported a net income of -$450.5M in fiscal year 2025, with a net profit margin of -6881.3%.
What is Forum Markets Incorporated's operating margin?
Forum Markets Incorporated (FRMM) had an operating margin of -3565.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Forum Markets Incorporated's net profit margin?
Forum Markets Incorporated (FRMM) had a net profit margin of -6881.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Forum Markets Incorporated's return on equity (ROE)?
Forum Markets Incorporated (FRMM) has a return on equity of -188.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Forum Markets Incorporated's free cash flow?
Forum Markets Incorporated (FRMM) generated -$270.3M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Forum Markets Incorporated's operating cash flow?
Forum Markets Incorporated (FRMM) generated -$26.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Forum Markets Incorporated's total assets?
Forum Markets Incorporated (FRMM) had $306.3M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Forum Markets Incorporated's capital expenditures?
Forum Markets Incorporated (FRMM) invested $244.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Forum Markets Incorporated's current ratio?
Forum Markets Incorporated (FRMM) had a current ratio of 0.33 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Forum Markets Incorporated's debt-to-equity ratio?
Forum Markets Incorporated (FRMM) had a debt-to-equity ratio of 0.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Forum Markets Incorporated's return on assets (ROA)?
Forum Markets Incorporated (FRMM) had a return on assets of -147.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Forum Markets Incorporated's cash runway?
Based on fiscal year 2025 data, Forum Markets Incorporated (FRMM) had $8.0M in cash against an annual operating cash burn of $26.1M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Forum Markets Incorporated's Altman Z-Score?
Forum Markets Incorporated (FRMM) has an Altman Z-Score of -4.67, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Forum Markets Incorporated's Piotroski F-Score?
Forum Markets Incorporated (FRMM) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Forum Markets Incorporated's earnings high quality?
Forum Markets Incorporated (FRMM) has an earnings quality ratio of 0.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Forum Markets Incorporated?
Forum Markets Incorporated (FRMM) scores 13 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.