Frontdoor, Inc. Financials

FTDR

Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Frontdoor, Inc. (FTDR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial Profile 47/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth

Frontdoor, Inc.'s revenue grew a modest 3.5% year-over-year to $1.8B. This slow but positive growth earns a score of 39/100.

Leverage

Frontdoor, Inc. has elevated debt relative to equity (D/E of 5.02), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Liquidity

Frontdoor, Inc.'s current ratio of 1.32 indicates adequate short-term liquidity, earning a score of 33/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow

Frontdoor, Inc. has a free cash flow margin of 12.5%, earning a moderate score of 63/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns

100

Frontdoor, Inc. earns a strong 98.3% return on equity (ROE), meaning it generates $98 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 100/100. This is down from 125.7% the prior year.

Piotroski F-Score Neutral

6/9

Frontdoor, Inc. passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed

1.15x

For every $1 of reported earnings, Frontdoor, Inc. generates $1.15 in operating cash flow ($270.0M OCF vs $235.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Revenue

$1.8B

YoY+3.5%

5Y CAGR+6.2%

Frontdoor, Inc. generated $1.8B in revenue in fiscal year 2024. This represents an increase of 3.5% from the prior year.

EBITDA

N/A

Free Cash Flow

$231.0M

YoY+35.9%

5Y CAGR+5.4%

Frontdoor, Inc. generated $231.0M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 35.9% from the prior year.

Net Income

$235.0M

YoY+37.4%

5Y CAGR+9.0%

Frontdoor, Inc. reported $235.0M in net income in fiscal year 2024. This represents an increase of 37.4% from the prior year.

EPS (Diluted)

$3.01

YoY+42.0%

5Y CAGR+10.8%

Frontdoor, Inc. earned $3.01 per diluted share (EPS) in fiscal year 2024. This represents an increase of 42.0% from the prior year.

Cash & Debt

$421.0M

YoY+29.5%

5Y CAGR-0.3%

Frontdoor, Inc. held $421.0M in cash against $1.2B in long-term debt as of fiscal year 2024.

Dividends Per Share

N/A

Shares Outstanding

75M

YoY-3.9%

5Y CAGR-2.5%

Frontdoor, Inc. had 75M shares outstanding in fiscal year 2024. This represents a decrease of 3.9% from the prior year.

Gross Margin

53.8%

YoY+4.0pp

5Y CAGR+4.1pp

Frontdoor, Inc.'s gross margin was 53.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 4.0 percentage points from the prior year.

Operating Margin

N/A

Net Margin

12.8%

YoY+3.1pp

5Y CAGR+1.5pp

Frontdoor, Inc.'s net profit margin was 12.8% in fiscal year 2024, showing the share of revenue converted to profit. This is up 3.1 percentage points from the prior year.

Return on Equity

98.3%

YoY-27.4pp

Frontdoor, Inc.'s ROE was 98.3% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 27.4 percentage points from the prior year.

R&D Spending

N/A

Share Buybacks

$161.0M

YoY+33.1%

Frontdoor, Inc. spent $161.0M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents an increase of 33.1% from the prior year.

Capital Expenditures

$39.0M

YoY+21.9%

5Y CAGR+12.1%

Frontdoor, Inc. invested $39.0M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 21.9% from the prior year.

FTDR Income Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	$1.8B+3.5%	$1.8B+7.1%	$1.7B+3.7%	$1.6B+8.7%	$1.5B+8.0%	$1.4B
Cost of Revenue	$852.0M-4.8%	$895.0M-6.0%	$952.0M+16.4%	$818.0M+7.9%	$758.0M+10.3%	$687.0M
Gross Profit	$991.0M+12.0%	$885.0M+24.6%	$710.0M-9.4%	$784.0M+9.5%	$716.0M+5.6%	$678.0M
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$612.0M+5.3%	$581.0M+11.5%	$521.0M+2.0%	$511.0M+9.4%	$467.0M+19.1%	$392.0M
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	$40.0M0.0%	$40.0M+29.0%	$31.0M-20.5%	$39.0M-31.6%	$57.0M-8.1%	$62.0M
Income Tax	$74.0M+29.8%	$57.0M+159.1%	$22.0M-43.6%	$39.0M+5.4%	$37.0M-27.5%	$51.0M
Net Income	$235.0M+37.4%	$171.0M+140.8%	$71.0M-44.5%	$128.0M+14.3%	$112.0M-26.8%	$153.0M
EPS (Diluted)	$3.01+42.0%	$2.12+143.7%	$0.87-42.0%	$1.50+14.5%	$1.31-27.2%	$1.80

Metric	Q3'25	Q2'25	Q1'25	Q4'23	Q3'24	Q2'24	Q1'24	Q4'22
Revenue	$618.0M+0.2%	$617.0M+44.8%	$426.0M+16.4%	$366.0M-30.2%	$524.0M+0.2%	$523.0M+42.5%	$367.0M+7.9%	$340.0M
Cost of Revenue	$264.0M+1.1%	$261.0M+36.6%	$191.0M+1.1%	$189.0M-26.2%	$256.0M+1.2%	$253.0M+28.4%	$197.0M+1.0%	$195.0M
Gross Profit	$353.0M-0.8%	$356.0M+51.5%	$235.0M+32.8%	$177.0M-34.0%	$268.0M-0.7%	$270.0M+58.8%	$170.0M+17.2%	$145.0M
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$174.0M+1.2%	$172.0M+13.9%	$151.0M+6.3%	$142.0M-6.6%	$152.0M-6.2%	$162.0M+29.6%	$125.0M+5.0%	$119.0M
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	$20.0M0.0%	$20.0M+5.3%	$19.0M+90.0%	$10.0M0.0%	$10.0M0.0%	$10.0M0.0%	$10.0M+11.1%	$9.0M
Income Tax	$37.0M+2.8%	$36.0M+227.3%	$11.0M+266.7%	$3.0M-87.5%	$24.0M+4.3%	$23.0M+228.6%	$7.0M+800.0%	-$1.0M
Net Income	$106.0M-4.5%	$111.0M+200.0%	$37.0M+362.5%	$8.0M-88.7%	$71.0M+1.4%	$70.0M+218.2%	$22.0M+175.0%	$8.0M
EPS (Diluted)	$1.42-4.1%	$1.48+202.0%	$0.49+345.5%	$0.11-87.6%	$0.89+4.7%	$0.85+214.8%	$0.27+145.5%	$0.11

FTDR Balance Sheet

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Total Assets	$2.1B+93.5%	$1.1B+0.6%	$1.1B+1.2%	$1.1B-23.9%	$1.4B+12.4%	$1.3B
Current Assets	$488.0M+34.4%	$363.0M+10.0%	$330.0M+11.9%	$295.0M-52.9%	$626.0M+35.8%	$461.0M
Cash & Equivalents	$421.0M+29.5%	$325.0M+11.3%	$292.0M+11.5%	$262.0M-56.1%	$597.0M+39.5%	$428.0M
Inventory	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$10.0M+66.7%	$6.0M+20.0%	$5.0M-28.6%	$7.0M+40.0%	$5.0M-54.5%	$11.0M
Goodwill	$967.0M+92.2%	$503.0M0.0%	$503.0M-1.8%	$512.0M0.0%	$512.0M+2.2%	$501.0M
Total Liabilities	$1.9B+96.0%	$953.0M-6.7%	$1.0B-4.3%	$1.1B-27.2%	$1.5B+2.6%	$1.4B
Current Liabilities	$369.0M+11.5%	$331.0M-9.1%	$364.0M-3.7%	$378.0M-6.2%	$403.0M+10.7%	$364.0M
Long-Term Debt	$1.2B+102.2%	$593.0M-2.6%	$609.0M+0.2%	$608.0M-37.2%	$968.0M-0.5%	$973.0M
Total Equity	$239.0M+75.7%	$136.0M+123.0%	$61.0M+2950.0%	$2.0M+103.3%	-$61.0M+65.9%	-$179.0M
Retained Earnings	$530.0M+79.1%	$296.0M+138.7%	$124.0M+134.0%	$53.0M+170.7%	-$75.0M+60.1%	-$188.0M

Metric	Q3'25	Q2'25	Q1'25	Q4'23	Q3'24	Q2'24	Q1'24	Q4'22
Total Assets	$2.2B+2.5%	$2.2B+2.4%	$2.1B+94.8%	$1.1B-6.8%	$1.2B+2.8%	$1.1B+0.7%	$1.1B+4.3%	$1.1B
Current Assets	$695.0M+12.1%	$620.0M+11.9%	$554.0M+52.6%	$363.0M-15.4%	$429.0M+9.7%	$391.0M+2.6%	$381.0M+15.5%	$330.0M
Cash & Equivalents	$563.0M+0.2%	$562.0M+11.1%	$506.0M+55.7%	$325.0M+1.6%	$320.0M-7.0%	$344.0M+2.1%	$337.0M+15.4%	$292.0M
Inventory	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$10.0M0.0%	$10.0M-9.1%	$11.0M+83.3%	$6.0M-14.3%	$7.0M+16.7%	$6.0M0.0%	$6.0M+20.0%	$5.0M
Goodwill	$971.0M-0.1%	$972.0M+0.8%	$964.0M+91.7%	$503.0M0.0%	$503.0M0.0%	$503.0M0.0%	$503.0M0.0%	$503.0M
Total Liabilities	$1.9B-0.4%	$1.9B-0.3%	$1.9B+101.8%	$953.0M-4.4%	$997.0M-0.8%	$1.0B-3.8%	$1.0B+2.4%	$1.0B
Current Liabilities	$401.0M-3.6%	$416.0M+0.5%	$414.0M+25.1%	$331.0M-9.1%	$364.0M-0.3%	$365.0M-7.8%	$396.0M+8.8%	$364.0M
Long-Term Debt	$1.2B-0.5%	$1.2B-0.6%	$1.2B+101.2%	$593.0M-0.7%	$597.0M-0.7%	$601.0M-0.7%	$605.0M-0.7%	$609.0M
Total Equity	$316.0M+24.4%	$254.0M+28.3%	$198.0M+45.6%	$136.0M-20.5%	$171.0M+30.5%	$131.0M+57.8%	$83.0M+36.1%	$61.0M
Retained Earnings	$784.0M+15.6%	$678.0M+19.6%	$567.0M+91.6%	$296.0M+3.1%	$287.0M+32.9%	$216.0M+47.9%	$146.0M+17.7%	$124.0M

FTDR Cash Flow Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Operating Cash Flow	$270.0M+33.7%	$202.0M+42.3%	$142.0M-23.2%	$185.0M-10.6%	$207.0M+3.5%	$200.0M
Capital Expenditures	$39.0M+21.9%	$32.0M-20.0%	$40.0M+29.0%	$31.0M-3.1%	$32.0M+45.5%	$22.0M
Free Cash Flow	$231.0M+35.9%	$170.0M+66.7%	$102.0M-33.8%	$154.0M-12.0%	$175.0M-1.7%	$178.0M
Investing Cash Flow	-$622.0M-1843.8%	-$32.0M+8.6%	-$35.0M-12.9%	-$31.0M0.0%	-$31.0M+49.2%	-$61.0M
Financing Cash Flow	$447.0M+426.3%	-$137.0M-77.9%	-$77.0M+84.3%	-$489.0M-6885.7%	-$7.0M0.0%	-$7.0M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	$161.0M+33.1%	$121.0M+105.1%	$59.0M-42.7%	$103.0M	N/A	N/A

Metric	Q3'25	Q2'25	Q1'25	Q4'23	Q3'24	Q2'24	Q1'24	Q4'22
Operating Cash Flow	$64.0M-49.6%	$127.0M+2.4%	$124.0M+96.8%	$63.0M+133.3%	$27.0M-48.1%	$52.0M-13.3%	$60.0M-3.2%	$62.0M
Capital Expenditures	$6.0M-14.3%	$7.0M0.0%	$7.0M-22.2%	$9.0M+12.5%	$8.0M+14.3%	$7.0M-12.5%	$8.0M-20.0%	$10.0M
Free Cash Flow	$58.0M-51.7%	$120.0M+2.6%	$117.0M+116.7%	$54.0M+184.2%	$19.0M-57.8%	$45.0M-13.5%	$52.0M0.0%	$52.0M
Investing Cash Flow	-$5.0M0.0%	-$5.0M-110.6%	$47.0M+622.2%	-$9.0M-12.5%	-$8.0M-14.3%	-$7.0M+12.5%	-$8.0M+20.0%	-$10.0M
Financing Cash Flow	-$57.0M+16.2%	-$68.0M+20.0%	-$85.0M-73.5%	-$49.0M-11.4%	-$44.0M-18.9%	-$37.0M-428.6%	-$7.0M-133.3%	-$3.0M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	$60.0M-6.3%	$64.0M-9.9%	$71.0M+57.8%	$45.0M+7.1%	$42.0M	N/A	N/A	$0

FTDR Financial Ratios

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Gross Margin	53.8%+4.0pp	49.7%+7.0pp	42.7%-6.2pp	48.9%+0.4pp	48.6%-1.1pp	49.7%
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	12.8%+3.1pp	9.6%+5.3pp	4.3%-3.7pp	8.0%+0.4pp	7.6%-3.6pp	11.2%
Return on Equity	98.3%-27.4pp	125.7%+9.4pp	116.4%-6283.6pp	6400.0%	N/A	N/A
Return on Assets	11.2%-4.5pp	15.7%+9.1pp	6.6%-5.4pp	12.0%+4.0pp	8.0%-4.3pp	12.2%
Current Ratio	1.32+0.2	1.10+0.2	0.91+0.1	0.78-0.8	1.55+0.3	1.27
Debt-to-Equity	5.02+0.7	4.36-5.6	9.98-294.0	304.00+319.9	-15.87-10.4	-5.44
FCF Margin	12.5%+3.0pp	9.6%+3.4pp	6.1%-3.5pp	9.6%-2.3pp	11.9%-1.2pp	13.0%

Metric	Q3'25	Q2'25	Q1'25	Q4'23	Q3'24	Q2'24	Q1'24	Q4'22
Gross Margin	57.1%-0.6pp	57.7%+2.5pp	55.2%+6.8pp	48.4%-2.8pp	51.1%-0.5pp	51.6%+5.3pp	46.3%+3.7pp	42.6%
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	17.2%-0.8pp	18.0%+9.3pp	8.7%+6.5pp	2.2%-11.4pp	13.6%+0.2pp	13.4%+7.4pp	6.0%+3.6pp	2.4%
Return on Equity	33.5%-10.2pp	43.7%+25.0pp	18.7%+12.8pp	5.9%-35.6pp	41.5%-11.9pp	53.4%+26.9pp	26.5%+13.4pp	13.1%
Return on Assets	4.8%-0.3pp	5.1%+3.4pp	1.7%+1.0pp	0.7%-5.3pp	6.1%-0.1pp	6.2%+4.2pp	1.9%+1.2pp	0.7%
Current Ratio	1.73+0.2	1.49+0.2	1.34+0.2	1.10-0.1	1.18+0.1	1.07+0.1	0.96+0.1	0.91
Debt-to-Equity	3.73-0.9	4.67-1.4	6.03+1.7	4.36+0.9	3.49-1.1	4.59-2.7	7.29-2.7	9.98
FCF Margin	9.4%-10.1pp	19.4%-8.0pp	27.5%+12.7pp	14.8%+11.1pp	3.6%-5.0pp	8.6%-5.6pp	14.2%-1.1pp	15.3%

Similar Companies

Block (H.&R.), Inc. HRB

$3.9B

Bright Horizons Fam Sol In Del BFAM

$4.0B

Service Crp Intr SCI

$11.2B

Rollins ROL

$29.3B

Carriage Svcs Inc CSV

$696.3M

Frequently Asked Questions

What is Frontdoor, Inc.'s annual revenue?

Frontdoor, Inc. (FTDR) reported $1.8B in total revenue for fiscal year 2024. This represents a 3.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Frontdoor, Inc.'s revenue growing?

Frontdoor, Inc. (FTDR) revenue grew by 3.5% year-over-year, from $1.8B to $1.8B in fiscal year 2024.

Is Frontdoor, Inc. profitable?

Yes, Frontdoor, Inc. (FTDR) reported a net income of $235.0M in fiscal year 2024, with a net profit margin of 12.8%.

What is Frontdoor, Inc.'s earnings per share (EPS)?

Frontdoor, Inc. (FTDR) reported diluted earnings per share of $3.01 for fiscal year 2024. This represents a 42.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

How much debt does Frontdoor, Inc. have?

As of fiscal year 2024, Frontdoor, Inc. (FTDR) had $421.0M in cash and equivalents against $1.2B in long-term debt.

What is Frontdoor, Inc.'s gross margin?

Frontdoor, Inc. (FTDR) had a gross margin of 53.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

What is Frontdoor, Inc.'s net profit margin?

Frontdoor, Inc. (FTDR) had a net profit margin of 12.8% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

What is Frontdoor, Inc.'s return on equity (ROE)?

Frontdoor, Inc. (FTDR) has a return on equity of 98.3% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

What is Frontdoor, Inc.'s free cash flow?

Frontdoor, Inc. (FTDR) generated $231.0M in free cash flow during fiscal year 2024. This represents a 35.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Frontdoor, Inc.'s operating cash flow?

Frontdoor, Inc. (FTDR) generated $270.0M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are Frontdoor, Inc.'s total assets?

Frontdoor, Inc. (FTDR) had $2.1B in total assets as of fiscal year 2024, including both current and long-term assets.

What are Frontdoor, Inc.'s capital expenditures?

Frontdoor, Inc. (FTDR) invested $39.0M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Does Frontdoor, Inc. buy back shares?

Yes, Frontdoor, Inc. (FTDR) spent $161.0M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

How many shares does Frontdoor, Inc. have outstanding?

Frontdoor, Inc. (FTDR) had 75M shares outstanding as of fiscal year 2024.

What is Frontdoor, Inc.'s current ratio?

Frontdoor, Inc. (FTDR) had a current ratio of 1.32 as of fiscal year 2024, which is considered adequate.

What is Frontdoor, Inc.'s debt-to-equity ratio?

Frontdoor, Inc. (FTDR) had a debt-to-equity ratio of 5.02 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Frontdoor, Inc.'s return on assets (ROA)?

Frontdoor, Inc. (FTDR) had a return on assets of 11.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is Frontdoor, Inc.'s Piotroski F-Score?

Frontdoor, Inc. (FTDR) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Frontdoor, Inc.'s earnings high quality?

Frontdoor, Inc. (FTDR) has an earnings quality ratio of 1.15x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

How financially healthy is Frontdoor, Inc.?

Frontdoor, Inc. (FTDR) scores 47 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.