STOCK TITAN

Fitlife Brands Inc Financials

FTLF
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Fitlife Brands Inc (FTLF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FTLF FY2025

Acquisition-led scaling turned a cash-rich niche operator into a larger but more balance-sheet-dependent business by FY2025.

By FY2025, growth had become working-capital hungry: inventory plus receivables reached $30.1M while cash was only $1.6M, so more of the operating cycle now sits in goods and collections instead of cash reserves. Because debt-to-equity also rose from 0.6x to 1.4x over the period, recent expansion looks increasingly financed rather than funded from retained liquidity.

Margin compression is happening above the gross-profit line: gross margin ended at 38.6% while operating margin fell to 12.4%, a spread that points to heavier overhead rather than just product-cost pressure. That means the larger revenue base is carrying a bigger operating structure, so added sales are converting into profit less efficiently than before.

The balance sheet changed character: total assets reached $106.3M and goodwill rose to $19.4M, matching the large investing and financing swings around the company’s expansion. With a 1.5x current ratio but only $1.6M of cash, reported liquidity depends far more on inventory turnover and collections than the headline ratio alone suggests.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 50 / 100
Financial Profile 50/100

Based on FY2026 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Fitlife Brands Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
63

Fitlife Brands Inc has an operating margin of 18.6%, meaning the company retains $19 of operating profit per $100 of revenue. This results in a moderate score of 63/100, indicating healthy but not exceptional operating efficiency. This is down from 20.3% the prior year.

Growth
0

Fitlife Brands Inc's revenue declined 75.3% year-over-year, from $64.5M to $15.9M. This contraction results in a growth score of 0/100.

Leverage
73

Fitlife Brands Inc carries a low D/E ratio of 1.44, meaning only $1.44 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 73/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
26

Fitlife Brands Inc's current ratio of 1.53 is below the typical benchmark, resulting in a score of 26/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
98

Fitlife Brands Inc converts 46.4% of revenue into free cash flow ($7.4M). This strong cash generation earns a score of 98/100.

Returns
42

Fitlife Brands Inc's ROE of 4.6% shows moderate profitability relative to equity, earning a score of 42/100. This is down from 24.9% the prior year.

Altman Z-Score Distress
1.42

Fitlife Brands Inc scores 1.42, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($93.4M) relative to total liabilities ($62.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
4/9

Fitlife Brands Inc passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
3.69x

For every $1 of reported earnings, Fitlife Brands Inc generates $3.69 in operating cash flow ($7.4M OCF vs $2.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
13.6x

Fitlife Brands Inc earns $13.6 in operating income for every $1 of interest expense ($3.0M vs $218K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$15.9M
YoY-75.3%
5Y CAGR-6.0%
10Y CAGR-1.2%

Fitlife Brands Inc generated $15.9M in revenue in fiscal year 2026. This represents a decrease of 75.3% from the prior year.

EBITDA
$3.4M
YoY-74.5%
5Y CAGR-5.1%

Fitlife Brands Inc's EBITDA was $3.4M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 74.5% from the prior year.

Net Income
$2.0M
YoY-77.5%
5Y CAGR-25.6%

Fitlife Brands Inc reported $2.0M in net income in fiscal year 2026. This represents a decrease of 77.5% from the prior year.

EPS (Diluted)
$0.20
YoY-78.0%
5Y CAGR-36.5%

Fitlife Brands Inc earned $0.20 per diluted share (EPS) in fiscal year 2026. This represents a decrease of 78.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$7.4M
YoY-22.9%

Fitlife Brands Inc generated $7.4M in free cash flow in fiscal year 2026, representing cash available after capex. This represents a decrease of 22.9% from the prior year.

Cash & Debt
$1.6M
YoY-63.2%
5Y CAGR-23.6%
10Y CAGR+0.7%

Fitlife Brands Inc held $1.6M in cash against $0 in long-term debt as of fiscal year 2026.

Dividends Per Share
N/A
Shares Outstanding
9M
YoY+2.0%
5Y CAGR+17.2%

Fitlife Brands Inc had 9M shares outstanding in fiscal year 2026. This represents an increase of 2.0% from the prior year.

Margins & Returns

Gross Margin
43.1%
YoY-0.4pp
5Y CAGR-0.7pp
10Y CAGR+8.1pp

Fitlife Brands Inc's gross margin was 43.1% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is down 0.4 percentage points from the prior year.

Operating Margin
18.6%
YoY-1.8pp
5Y CAGR-1.4pp
10Y CAGR+24.6pp

Fitlife Brands Inc's operating margin was 18.6% in fiscal year 2026, reflecting core business profitability. This is down 1.8 percentage points from the prior year.

Net Margin
12.7%
YoY-1.3pp
5Y CAGR-27.9pp
10Y CAGR+19.2pp

Fitlife Brands Inc's net profit margin was 12.7% in fiscal year 2026, showing the share of revenue converted to profit. This is down 1.3 percentage points from the prior year.

Return on Equity
4.6%
YoY-20.3pp
5Y CAGR-69.7pp
10Y CAGR+16.2pp

Fitlife Brands Inc's ROE was 4.6% in fiscal year 2026, measuring profit generated per dollar of shareholder equity. This is down 20.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$42K
YoY+320.0%
10Y CAGR+12.6%

Fitlife Brands Inc invested $42K in capex in fiscal year 2026, funding long-term assets and infrastructure. This represents an increase of 320.0% from the prior year.

FTLF Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $25.3M-2.3% $25.9M+10.3% $23.5M+45.6% $16.1M+1.2% $15.9M+6.1% $15.0M-6.0% $16.0M-5.6% $16.9M
Cost of Revenue $15.8M-6.9% $17.0M+15.1% $14.7M+59.9% $9.2M+1.8% $9.1M+3.0% $8.8M-1.9% $9.0M-4.0% $9.3M
Gross Profit $9.5M+6.5% $8.9M+2.3% $8.7M+26.5% $6.9M+0.4% $6.9M+10.7% $6.2M-11.3% $7.0M-7.6% $7.6M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $5.0M+0.6% $4.9M+20.2% $4.1M+65.2% $2.5M-1.1% $2.5M+9.6% $2.3M-13.4% $2.6M+4.6% $2.5M
Operating Income $3.1M+35.0% $2.3M-2.2% $2.3M-7.9% $2.5M-14.9% $3.0M+2.7% $2.9M-9.5% $3.2M-13.4% $3.7M
Interest Expense $735K-9.7% $814K+40.3% $580K+157.8% $225K-7.8% $244K-13.5% $282K-13.5% $326K-5.5% $345K
Income Tax $627K+343.0% -$258K-131.1% $829K+31.4% $631K-10.0% $701K+20.7% $581K-24.5% $770K+5.6% $729K
Net Income $1.7M+4.9% $1.6M+78.1% $921K-47.3% $1.7M-13.4% $2.0M-2.5% $2.1M-2.6% $2.1M-19.1% $2.6M
EPS (Diluted) $0.17 N/A $0.09-50.0% $0.18-10.0% $0.20 N/A $0.21-22.2% $0.27

FTLF Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $104.3M-1.9% $106.3M-3.3% $110.0M+75.0% $62.8M+1.1% $62.2M+6.3% $58.5M-0.1% $58.6M+2.2% $57.3M
Current Assets $31.6M-4.3% $33.1M-11.6% $37.4M+68.6% $22.2M+1.9% $21.8M+19.9% $18.1M+0.2% $18.1M+6.3% $17.0M
Cash & Equivalents $1.2M-27.6% $1.6M-53.1% $3.5M+129.5% $1.5M-74.2% $5.9M+33.0% $4.5M-4.2% $4.7M+26.7% $3.7M
Inventory $21.5M+1.0% $21.3M-4.1% $22.2M+89.6% $11.7M-3.4% $12.1M+9.5% $11.1M+6.8% $10.4M+6.1% $9.8M
Accounts Receivable $7.8M-11.3% $8.8M-9.1% $9.6M+287.5% $2.5M-7.6% $2.7M+65.6% $1.6M-19.0% $2.0M-19.6% $2.5M
Goodwill $19.4M-0.2% $19.4M+0.1% $19.4M+47.7% $13.1M+0.6% $13.0M+0.1% $13.0M-0.8% $13.1M+0.2% $13.1M
Total Liabilities $58.9M-6.1% $62.7M-7.9% $68.1M+210.5% $21.9M-5.8% $23.3M+3.9% $22.4M-8.3% $24.4M-4.0% $25.5M
Current Liabilities $20.8M-3.7% $21.6M-34.6% $33.0M+154.7% $13.0M-2.5% $13.3M+17.5% $11.3M-6.2% $12.1M-2.2% $12.3M
Long-Term Debt $35.5M N/A $32.4M+412.0% $6.3M-15.0% $7.4M-13.0% $8.6M-11.5% $9.7M-10.3% $10.8M
Total Equity $45.4M+4.0% $43.6M+4.2% $41.9M+2.4% $40.9M+5.1% $38.9M+7.7% $36.1M+5.8% $34.2M+7.2% $31.9M
Retained Earnings $13.6M+14.5% $11.9M+16.0% $10.3M+9.9% $9.3M+23.0% $7.6M+36.2% $5.6M+59.2% $3.5M+155.1% $1.4M

FTLF Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $2.5M+918.0% $244K-93.4% $3.7M+207.3% $1.2M-48.7% $2.3M+143.3% $957K-53.2% $2.0M+30.4% $1.6M
Capital Expenditures $0-100.0% $5K-37.5% $8K+60.0% $5K-79.2% $24K $0 $0 $0
Free Cash Flow $2.5M+939.3% $239K-93.5% $3.7M+207.9% $1.2M-48.4% $2.3M+140.8% $957K-53.2% $2.0M+30.4% $1.6M
Investing Cash Flow $0+100.0% -$5K+100.0% -$37.5M-649.4% -$5.0M-20754.2% -$24K $0 $0 $0
Financing Cash Flow -$2.9M-52.1% -$1.9M-105.4% $35.6M+5167.9% -$702K+18.9% -$866K+21.8% -$1.1M+1.5% -$1.1M0.0% -$1.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

FTLF Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 37.6%+3.1pp 34.5%-2.7pp 37.2%-5.6pp 42.8%-0.3pp 43.1%+1.8pp 41.4%-2.4pp 43.8%-1.0pp 44.8%
Operating Margin 12.1%+3.3pp 8.8%-1.1pp 9.9%-5.7pp 15.6%-2.9pp 18.6%-0.6pp 19.2%-0.7pp 19.9%-1.8pp 21.7%
Net Margin 6.8%+0.5pp 6.3%+2.4pp 3.9%-6.9pp 10.8%-1.8pp 12.7%-1.1pp 13.8%+0.5pp 13.3%-2.2pp 15.5%
Return on Equity 3.8%+0.0pp 3.8%+1.6pp 2.2%-2.1pp 4.3%-0.9pp 5.2%-0.5pp 5.7%-0.5pp 6.2%-2.0pp 8.3%
Return on Assets 1.7%+0.1pp 1.5%+0.7pp 0.8%-1.9pp 2.8%-0.5pp 3.2%-0.3pp 3.5%-0.1pp 3.6%-1.0pp 4.6%
Current Ratio 1.52-0.0 1.53+0.4 1.13-0.6 1.71+0.1 1.64+0.0 1.60+0.1 1.50+0.1 1.38
Debt-to-Equity 1.30-0.1 1.44+0.7 0.77+0.6 0.15-0.0 0.19-0.0 0.24-0.0 0.28-0.1 0.34
FCF Margin 9.8%+8.9pp 0.9%-14.7pp 15.6%+8.2pp 7.4%-7.1pp 14.5%+8.1pp 6.4%-6.4pp 12.8%+3.5pp 9.3%

Similar Companies

Frequently Asked Questions

Fitlife Brands Inc (FTLF) reported $15.9M in total revenue for fiscal year 2026. This represents a -75.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Fitlife Brands Inc (FTLF) revenue declined by 75.3% year-over-year, from $64.5M to $15.9M in fiscal year 2026.

Yes, Fitlife Brands Inc (FTLF) reported a net income of $2.0M in fiscal year 2026, with a net profit margin of 12.7%.

Fitlife Brands Inc (FTLF) reported diluted earnings per share of $0.20 for fiscal year 2026. This represents a -78.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Fitlife Brands Inc (FTLF) had EBITDA of $3.4M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

Fitlife Brands Inc (FTLF) had a gross margin of 43.1% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

Fitlife Brands Inc (FTLF) had an operating margin of 18.6% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

Fitlife Brands Inc (FTLF) had a net profit margin of 12.7% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Fitlife Brands Inc (FTLF) has a return on equity of 4.6% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

Fitlife Brands Inc (FTLF) generated $7.4M in free cash flow during fiscal year 2026. This represents a -22.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Fitlife Brands Inc (FTLF) generated $7.4M in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

Fitlife Brands Inc (FTLF) had $106.3M in total assets as of fiscal year 2026, including both current and long-term assets.

Fitlife Brands Inc (FTLF) invested $42K in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

Fitlife Brands Inc (FTLF) had 9M shares outstanding as of fiscal year 2026.

Fitlife Brands Inc (FTLF) had a current ratio of 1.53 as of fiscal year 2026, which is generally considered healthy.

Fitlife Brands Inc (FTLF) had a debt-to-equity ratio of 1.44 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

Fitlife Brands Inc (FTLF) had a return on assets of 1.9% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Fitlife Brands Inc (FTLF) has an Altman Z-Score of 1.42, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Fitlife Brands Inc (FTLF) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Fitlife Brands Inc (FTLF) has an earnings quality ratio of 3.69x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Fitlife Brands Inc (FTLF) has an interest coverage ratio of 13.6x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Fitlife Brands Inc (FTLF) scores 50 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top