This page shows Golden Heaven Gr (GDHG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
External funding rather than operations is now driving a cash-heavy balance sheet while revenue and margins retreat.
From FY2023 to FY2025, cash rose from$246K to$86.0M even as revenue roughly halved and profitability turned negative. Because FY2024-FY2025 net losses totaled$10.4M while FY2025 financing inflow reached$97.1M , the liquidity improvement looks driven by new capital rather than by the operating model itself.
The sharper problem is cost structure slippage, not only lower sales: gross margin fell from
FY2025's positive operating cash flow does not read like a clean turnaround because it sat beside a much larger investing outflow of
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Golden Heaven Gr's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Golden Heaven Gr has an operating margin of -44.5%, meaning the company retains $-44 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -0.1% the prior year.
Golden Heaven Gr's revenue declined 31.5% year-over-year, from $22.3M to $15.3M. This contraction results in a growth score of 0/100.
Golden Heaven Gr carries a low D/E ratio of 0.06, meaning only $0.06 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 25.01, Golden Heaven Gr holds $25.01 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
Golden Heaven Gr generates a -4.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 9/100. This is down from -2.1% the prior year.
Golden Heaven Gr passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Golden Heaven Gr generates $-2.21 in operating cash flow ($19.0M OCF vs -$8.6M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
Golden Heaven Gr generated $15.3M in revenue in fiscal year 2025. This represents a decrease of 31.5% from the prior year.
Golden Heaven Gr's EBITDA was -$3.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 197.1% from the prior year.
Golden Heaven Gr reported -$8.6M in net income in fiscal year 2025. This represents a decrease of 378.3% from the prior year.
Golden Heaven Gr earned $-10.83 per diluted share (EPS) in fiscal year 2025. This represents an increase of 95.9% from the prior year.
Cash & Balance Sheet
Golden Heaven Gr held $86.0M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Golden Heaven Gr's gross margin was 50.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.4 percentage points from the prior year.
Golden Heaven Gr's operating margin was -44.5% in fiscal year 2025, reflecting core business profitability. This is down 44.4 percentage points from the prior year.
Golden Heaven Gr's net profit margin was -56.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 48.2 percentage points from the prior year.
Golden Heaven Gr's ROE was -4.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.6 percentage points from the prior year.
Capital Allocation
GDHG Income Statement
| Metric | Q4'25 | Q4'24 | Q2'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A |
GDHG Balance Sheet
| Metric | Q4'25 | Q4'24 | Q2'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Total Assets | $191.4M+94.3% | $98.6M+18.9% | $82.9M+0.8% | $82.2M+12.5% | $73.1M |
| Current Assets | $110.1M+81.7% | $60.6M+1466.7% | $3.9M-73.7% | $14.7M-39.8% | $24.5M |
| Cash & Equivalents | $86.0M+333.7% | $19.8M+15222.7% | $129K-47.4% | $246K-98.9% | $22.4M |
| Inventory | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $10.8M-27.2% | $14.8M-20.3% | $18.6M-12.0% | $21.2M-9.8% | $23.5M |
| Current Liabilities | $4.4M-24.3% | $5.8M-31.4% | $8.5M-41.6% | $14.5M-9.6% | $16.1M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $180.7M+115.8% | $83.7M+30.2% | $64.3M+5.3% | $61.1M+23.1% | $49.6M |
| Retained Earnings | $45.1M-16.0% | $53.7M-7.5% | $58.1M+4.6% | $55.6M+13.2% | $49.1M |
GDHG Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q2'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A |
GDHG Financial Ratios
| Metric | Q4'25 | Q4'24 | Q2'24 | Q4'23 | Q4'22 |
|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 25.01+14.6 | 10.41+10.0 | 0.46-0.6 | 1.01-0.5 | 1.52 |
| Debt-to-Equity | 0.06-0.1 | 0.18-0.1 | 0.29-0.1 | 0.35-0.1 | 0.47 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Golden Heaven Gr's annual revenue?
Golden Heaven Gr (GDHG) reported $15.3M in total revenue for fiscal year 2025. This represents a -31.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Golden Heaven Gr's revenue growing?
Golden Heaven Gr (GDHG) revenue declined by 31.5% year-over-year, from $22.3M to $15.3M in fiscal year 2025.
Is Golden Heaven Gr profitable?
No, Golden Heaven Gr (GDHG) reported a net income of -$8.6M in fiscal year 2025, with a net profit margin of -56.2%.
What is Golden Heaven Gr's EBITDA?
Golden Heaven Gr (GDHG) had EBITDA of -$3.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Golden Heaven Gr's gross margin?
Golden Heaven Gr (GDHG) had a gross margin of 50.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Golden Heaven Gr's operating margin?
Golden Heaven Gr (GDHG) had an operating margin of -44.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Golden Heaven Gr's net profit margin?
Golden Heaven Gr (GDHG) had a net profit margin of -56.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Golden Heaven Gr's return on equity (ROE)?
Golden Heaven Gr (GDHG) has a return on equity of -4.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Golden Heaven Gr's operating cash flow?
Golden Heaven Gr (GDHG) generated $19.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Golden Heaven Gr's total assets?
Golden Heaven Gr (GDHG) had $191.4M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Golden Heaven Gr's current ratio?
Golden Heaven Gr (GDHG) had a current ratio of 25.01 as of fiscal year 2025, which is generally considered healthy.
What is Golden Heaven Gr's debt-to-equity ratio?
Golden Heaven Gr (GDHG) had a debt-to-equity ratio of 0.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Golden Heaven Gr's return on assets (ROA)?
Golden Heaven Gr (GDHG) had a return on assets of -4.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Golden Heaven Gr's Piotroski F-Score?
Golden Heaven Gr (GDHG) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Golden Heaven Gr's earnings high quality?
Golden Heaven Gr (GDHG) has an earnings quality ratio of -2.21x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Golden Heaven Gr?
Golden Heaven Gr (GDHG) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.