STOCK TITAN

GERON CORP WT 25 (GERNW) Financials

GERNW
FY2025 annual
Revenue Not reported for FY2025
Net Income -$83.5M +52.2% YoY
EPS (Diluted) -$0.13 +51.9% YoY
Operating Cash Flow -$111.0M +49.2% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q1 FY2026, filed May 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GERNW SEC filings page.

This page shows GERON CORP WT 25 (GERNW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GERNW FY2025

Development-stage spending remains the core mechanic: lower losses coexist with heavy R&D, elevated overhead, and persistent operating cash outflow.

In FY2025, operating cash outflow of $111.0M remained larger than the net loss of $83.5M, so reported earnings improvement did not fully translate into cash. That gap narrowed from FY2024 to FY2025, indicating better—but still incomplete—cash conversion.

Against reported revenue of $237K in FY2023, FY2025 R&D was $71.4M; this spending profile is development-led rather than revenue-scaled. SG&A reached $159.3M in FY2025, while R&D was $71.4M, so the cost base includes a large administrative layer alongside scientific investment.

A current ratio of 4.7x indicates substantial current-asset capacity relative to near-term obligations, but total liabilities reached $344.7M against $225.9M of equity. Debt-to-equity increased from 0.1x in FY2023 to 0.5x in FY2025, showing a more debt-dependent financing structure even as short-term liquidity remained elevated.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

GERON CORP WT 25 does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/7

GERON CORP WT 25 passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

GERON CORP WT 25 reported a net loss of $83.5M while operations used $111.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

GERON CORP WT 25 reported an operating loss of $68.6M against $32.7M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$51.8M
YoY+30.9%

GERON CORP WT 25 generated $51.8M in revenue in Q1 2026. This represents an increase of 30.9% from the same quarter a year earlier.

EBITDA
$292K
YoY+101.8%

GERON CORP WT 25's EBITDA was $292K in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 101.8% from the same quarter a year earlier.

Net Income
-$3.6M
YoY+81.6%

GERON CORP WT 25 reported -$3.6M in net income in Q1 2026. This represents an increase of 81.6% from the same quarter a year earlier.

EPS (Diluted)
-$0.01

GERON CORP WT 25 earned -$0.01 per diluted share (EPS) in Q1 2026.

Cash & Balance Sheet

Cash & Debt
$68.9M
YoY-17.7%
QoQ-11.2%
5Y CAGR+16.9%
10Y CAGR+18.3%

GERON CORP WT 25 held $68.9M in cash against $119.8M in long-term debt as of Q1 2026.

Shares Outstanding
642M
QoQ+0.3%
5Y CAGR+15.0%
10Y CAGR+15.0%

GERON CORP WT 25 had 642M shares outstanding in Q1 2026. Against the prior quarter it is up 0.3%.

Free Cash Flow

Not reported for Q1 2026.

Dividends Per Share

Not reported for Q1 2026.

Margins & Returns

Operating Margin
0.3%
YoY+42.5pp

GERON CORP WT 25's operating margin was 0.3% in Q1 2026, reflecting core business profitability. This is up 42.5 percentage points from the same quarter a year earlier.

Net Margin
-7.0%
YoY+43.0pp

GERON CORP WT 25's net profit margin was -7.0% in Q1 2026, showing the share of revenue converted to profit. This is up 43.0 percentage points from the same quarter a year earlier.

Return on Equity
-1.6%
YoY+5.8pp

GERON CORP WT 25's ROE was -1.6% in Q1 2026, measuring profit generated per dollar of shareholder equity. This is up 5.8 percentage points from the same quarter a year earlier.

Gross Margin

Not reported for Q1 2026.

Capital Allocation

R&D Spending
$15.0M
YoY-0.8%

GERON CORP WT 25 invested $15.0M in research and development in Q1 2026. This represents a decrease of 0.8% from the same quarter a year earlier.

Share Buybacks

Not reported for Q1 2026.

Capital Expenditures

Not reported for Q1 2026.

GERNW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GERNW quarterly income statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Revenue$51.8M+30.9%N/A$47.2M+67.1%$49.0M+5459.6%$39.6M+12927.3%N/A$28.3M+17138.4%$882K+2941.4%
R&D Expenses$15.0M-0.8%N/A$21.1M+4.6%$21.7M-29.4%$15.1M-48.7%N/A$20.2M-31.5%$30.8M-13.3%
SG&A Expenses$35.4M-11.5%N/A$39.0M+8.7%$38.6M-2.2%$40.0M+47.9%N/A$35.9M+95.5%$39.4M+139.0%
Operating Income$158K+100.9%N/A-$13.9M+50.8%-$12.5M+82.0%-$16.7M+70.2%N/A-$28.2M+40.7%-$69.3M-33.5%
EBITDA$292K+101.8%N/AN/AN/A-$16.6M+70.4%N/AN/AN/A
Interest Expense$7.1M-12.8%N/A$8.6M+183.8%$8.5M+156.6%$8.2M+138.9%N/A$3.0M+47.4%$3.3M+65.7%
Net Income-$3.6M+81.6%N/A-$18.4M+30.3%-$16.4M+75.7%-$19.8M+64.2%N/A-$26.4M+41.0%-$67.4M-36.9%
EPS (Basic)-$0.01+66.7%N/A-$0.03+25.0%-$0.02+80.0%-$0.03+66.7%N/A-$0.04+50.0%-$0.10-11.1%
EPS (Diluted)-$0.01N/A-$0.03+25.0%-$0.02+80.0%-$0.03+66.7%N/A-$0.04+50.0%-$0.10-11.1%
Diluted Shares (Avg)669,375N/A667M+0.7%666M+1.9%665,905-99.9%N/A662M+14.3%654M+19.5%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Income Tax.

GERNW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GERNW quarterly balance sheet
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Total Assets$534.1M-5.0%$570.5M-3.9%$567.4M+27.5%$555.2M+23.5%$562.5M+16.7%$593.8M+50.7%$444.9M+7.7%$449.4M+8.2%
Current Assets$498.5M+0.6%$520.3M+6.0%$522.3M+31.2%$505.6M+35.4%$495.8M+9.8%$491.0M+43.8%$398.1M+18.8%$373.3M-1.1%
Cash & Equivalents$68.9M-17.7%$77.6M-1.8%$78.1M+29.5%$77.7M-33.5%$83.7M-55.9%$79.0M+12.8%$60.3M+96.5%$116.9M+105.5%
Inventory$133.3M+137.1%$116.6M+201.3%$95.4M+370.5%$69.1M+8830.9%$56.2M$38.7M$20.3M$774K
Accounts Receivable$41.9M+34.4%$37.0M+2.9%$35.4M+26.3%$36.6M+4088.6%$31.2M$35.9M$28.0M$874K
Total Liabilities$305.0M+3.7%$344.7M+10.0%$318.7M+108.7%$295.7M+107.2%$294.2M+114.4%$313.5M+114.5%$152.7M+24.7%$142.7M+22.1%
Current Liabilities$73.6M+16.7%$111.5M+26.3%$87.7M-36.4%$64.3M-37.9%$63.0M-48.8%$88.3M-18.3%$137.9M+54.3%$103.5M+42.7%
Non-Current Liabilities$231.4M+0.1%$233.1M+3.5%$231.0M+1467.7%$231.4M+490.8%$231.2M+1545.6%$225.2M+491.6%$14.7M-55.4%$39.2M-11.6%
Long-Term Debt$119.8M+0.9%$119.5M+0.9%$119.3M+871.6%$119.0M+225.8%$118.7M+958.3%$118.5M+238.0%$12.3M-58.9%$36.5M-10.5%
Total Equity$229.1M-14.6%$225.9M-19.4%$248.7M-14.9%$259.5M-15.4%$268.2M-22.2%$280.3M+13.1%$292.3M+0.6%$306.7M+2.8%
Retained Earnings-$1.9B-3.8%-$1.9B-4.7%-$1.8B-4.6%-$1.8B-5.1%-$1.8B-8.4%-$1.8B-10.9%-$1.7B-13.0%-$1.7B-14.6%

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Goodwill.

GERNW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GERNW quarterly cash flow statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Operating Cash Flow-$62.9M-31.1%-$22.1M+49.8%-$13.6M+77.0%-$27.4M+48.7%-$48.0M+22.9%-$43.9M-7.3%-$58.9M-15.9%-$53.5M-80.7%
Depreciation & Amortization$134K+2.3%N/AN/AN/A$131K+18.0%N/AN/AN/A
Stock-Based Compensation$4.9M-33.8%N/A$6.7M-2.1%$6.7M-46.6%$7.4M+52.2%N/A$6.9M-4.4%$12.6M+220.0%
Capital ExpendituresN/AN/AN/AN/AN/A-$141K+120.3%$0-100.0%$206K+2.0%
Free Cash FlowN/AN/AN/AN/AN/A-$44.1M-7.5%-$58.9M-15.5%-$53.7M-80.1%
Investing Cash Flow$51.9M-1.1%$21.1M+120.4%$13.3M+2509.4%$20.3M+156.2%$52.4M+53.3%-$103.5M-317.6%-$554K+88.2%-$36.1M+18.7%
Financing Cash Flow$2.4M+847.3%$378K-99.8%$542K-84.9%$1.1M-93.5%$256K-99.8%$166.2M+399.3%$3.6M-87.8%$16.8M-8.2%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

GERNW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GERNW quarterly financial ratios
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Operating Margin0.3%+42.5ppN/A-29.4%+70.4pp-25.4%-42.2%N/A-99.8%-7860.9%
Net Margin-7.0%+43.0ppN/A-39.0%+54.5pp-33.4%-50.1%N/A-93.5%-7639.8%
Return on Equity-1.6%+5.8ppN/A-7.4%+1.6pp-6.3%+15.7pp-7.4%+8.7ppN/A-9.0%+6.4pp-22.0%-5.5pp
Return on Assets-0.7%+2.8ppN/A-3.3%+2.7pp-2.9%+12.0pp-3.5%+8.0ppN/A-5.9%+4.9pp-15.0%-3.1pp
Current Ratio6.78-1.1x4.66-0.9x5.96+3.1x7.87+4.3x7.87+4.2x5.56+2.4x2.89-0.9x3.61-1.6x
Debt-to-Equity0.52+0.1x0.53+0.1x0.48+0.4x0.46+0.3x0.44+0.4x0.42+0.3x0.04-0.1x0.120.0x
Asset Turnover0.100.0xN/A0.080.0x0.09+0.1x0.07+0.1xN/A0.06+0.1x0.000.0x
FCF MarginN/AN/AN/AN/AN/AN/A-208.5%-6086.6%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

Is GERON CORP WT 25 profitable?

No, GERON CORP WT 25 (GERNW) reported a net income of -$83.5M in fiscal year 2025.

What is GERON CORP WT 25's earnings per share (EPS)?

GERON CORP WT 25 (GERNW) reported diluted earnings per share of -$0.13 for fiscal year 2025. This represents a 51.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is GERON CORP WT 25's EBITDA?

GERON CORP WT 25 (GERNW) had EBITDA of -$68.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, GERON CORP WT 25 (GERNW) had $77.6M in cash and equivalents against $119.5M in long-term debt.

GERON CORP WT 25 (GERNW) has a return on equity of -37.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

GERON CORP WT 25 (GERNW) recorded an outflow of $111.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

GERON CORP WT 25 (GERNW) had $570.5M in total assets as of fiscal year 2025, including both current and long-term assets.

GERON CORP WT 25 (GERNW) invested $71.4M in research and development during fiscal year 2025.

GERON CORP WT 25 (GERNW) had 640M shares outstanding as of fiscal year 2025.

GERON CORP WT 25 (GERNW) had a current ratio of 4.66 as of fiscal year 2025, which is generally considered healthy.

GERON CORP WT 25 (GERNW) had a debt-to-equity ratio of 0.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

GERON CORP WT 25 (GERNW) had a return on assets of -14.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

GERON CORP WT 25 (GERNW) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

GERON CORP WT 25 (GERNW) reported a net loss of $83.5M while operations used $111.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

GERON CORP WT 25 (GERNW) reported an operating loss of $68.6M against $32.7M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top