STOCK TITAN

Gogoro Inc. Warrant (GGROW) Financials

GGROW
FY2025 annual
Revenue $281.5M -9.4% YoY
Net Income -$80.0M n/m YoY
EPS (Diluted) -$5.42 YoY not available
Free Cash Flow -$29.1M n/m YoY
Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Mar 31, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GGROW SEC filings page.

Gogoro Inc. Warrant (GGROW) reported $281.5M in revenue for fiscal year 2025, down 9.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GGROW FY2025

Shrinking revenue accompanied a smaller cash shortfall, but heavy reinvestment and tight near-term liquidity still shape how the business is financed.

FY2025 operating cash flow reached $35.9M despite a net loss of $80.0M, yet capital spending of $65.0M kept free cash flow negative at -$29.1M. That combination means reported earnings understated cash generated by operations, while reinvestment still absorbed more cash than the business produced internally.

Revenue declined 9.4% from FY2024, but the net margin improved from -39.5% to -28.4%. The smaller loss therefore came without top-line growth, pointing to an internal improvement in the earnings structure rather than demand expansion.

The balance sheet combines a low debt-to-equity ratio of 0.2 with a current ratio of 0.8. This suggests the main financing pressure is near-term working-capital tightness, while total liabilities of $493.3M remain substantial relative to $601.6M of assets.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Gogoro Inc. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Neutral
6/9

Gogoro Inc. Warrant passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Gogoro Inc. Warrant reported a net loss of $80.0M while generating $35.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Gogoro Inc. Warrant reported an operating loss of $73.3M against $13.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$281.5M
YoY-9.4%
5Y CAGR-5.0%

Gogoro Inc. Warrant generated $281.5M in revenue in fiscal year 2025. This represents a decrease of 9.4% from the prior year.

Net Income
-$80.0M
YoYn/m
5Y CAGRn/m

Gogoro Inc. Warrant reported a net loss of $80.0M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$5.42

Gogoro Inc. Warrant earned -$5.42 per diluted share (EPS) in fiscal year 2025.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$29.1M
YoYn/m
5Y CAGRn/m

Gogoro Inc. Warrant recorded an outflow of $29.1M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$70.6M
YoY-39.8%
5Y CAGR-9.9%

Gogoro Inc. Warrant held $70.6M in cash against $277.6M in long-term debt as of fiscal year 2025.

Shares Outstanding
15M

Gogoro Inc. Warrant had 15M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
8.2%
YoY+5.7pp
5Y change-13.6pp

Gogoro Inc. Warrant's gross margin was 8.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.7 percentage points from the prior year.

Operating Margin
-26.0%
YoY+19.6pp
5Y change-16.0pp

Gogoro Inc. Warrant's operating margin was -26.0% in fiscal year 2025, reflecting core business profitability. This is up 19.6 percentage points from the prior year.

Net Margin
-28.4%
YoY+11.1pp
5Y change-14.9pp

Gogoro Inc. Warrant's net profit margin was -28.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 11.1 percentage points from the prior year.

Return on Equity
-73.9%
YoY-4.3pp
5Y change-47.0pp

Gogoro Inc. Warrant's ROE was -73.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 4.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$25.4M
YoY-27.3%
5Y CAGR-2.4%

Gogoro Inc. Warrant invested $25.4M in research and development in fiscal year 2025. This represents a decrease of 27.3% from the prior year.

Capital Expenditures
$65.0M
YoY-47.8%
5Y CAGR-14.7%

Gogoro Inc. Warrant invested $65.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 47.8% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

GGROW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GGROW annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-F
Revenue$281.5M-9.4%$310.6M-11.2%$349.8M-8.6%$382.8M+4.6%$366.0M+0.5%$364.1M-17.1%$439.2M
Cost of Revenue$258.3M-14.7%$302.7M+1.3%$298.9M-8.1%$325.1M+6.6%$304.9M+7.1%$284.7M-17.7%$346.0M
Gross Profit$23.2M+192.0%$7.9M-84.4%$50.9M-11.7%$57.7M-5.5%$61.1M-23.1%$79.4M-14.8%$93.2M
R&D Expenses$25.4M-27.3%$34.9M-14.5%$40.9M-11.1%$46.0M+50.3%$30.6M+6.6%$28.7M+5.5%$27.2M
Operating Income-$73.3Mn/m-$141.6Mn/m-$88.4Mn/m-$298.3Mn/m-$57.3Mn/m-$36.5Mn/m-$11.1M
Interest Expense$13.8M+5.2%$13.1M+15.6%$11.3M+30.5%$8.7M+30.3%$6.7M+41.6%$4.7M+60.0%$2.9M
Income Tax$0n/m$0n/m$0-100.0%$2Kn/m$0n/m-$1.1M-204.8%$1.0M
Net Income-$80.0Mn/m-$122.8Mn/m-$76.0Mn/m-$98.9Mn/m-$67.4Mn/m-$49.3Mn/m-$13.1M
EPS (Basic)-$5.42-$9.27n/m-$6.48-$0.45n/m-$0.35n/m-$0.25n/m-$0.07
EPS (Diluted)-$5.42-$9.27n/m-$6.48-$0.45n/m-$0.35n/m-$0.25n/m-$0.07
Diluted Shares (Avg)15M13M+12.9%12M222M+14.8%193M0.0%193MN/A

Not reported in any period shown, so not listed: SG&A Expenses, EBITDA.

GGROW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GGROW annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-F
Total Assets$601.6M-14.1%$700.4M-16.0%$834.2M-4.5%$873.4M+3.4%$844.4M+6.8%$790.6MN/A
Current Assets$130.9M-35.5%$202.8M-23.8%$266.1M-33.1%$397.9M+11.1%$358.0M+1.2%$353.8MN/A
Cash & Equivalents$70.6M-39.8%$117.1M-32.6%$173.9M-26.4%$236.1M+8.6%$217.4M+82.6%$119.0M-35.2%$183.7M
Inventory$28.9M-35.8%$45.0M-15.3%$53.1M-53.7%$114.7M+56.8%$73.1M-22.6%$94.5MN/A
Total Liabilities$493.3M-5.8%$523.9M-10.5%$585.5M+1.9%$574.4M-20.3%$720.7M+18.6%$607.6MN/A
Current Liabilities$171.9M-23.8%$225.6M+5.4%$214.1M-13.7%$248.2M-48.4%$480.5M+134.3%$205.1MN/A
Non-Current Liabilities$321.4M+7.8%$298.3M-19.7%$371.5M+13.9%$326.3M+35.9%$240.1M-40.3%$402.5MN/A
Long-Term Debt$277.6M+9.4%$253.8M-24.2%$334.6M+14.1%$293.2M+49.7%$195.9M-21.7%$250.2MN/A
Total Equity$108.2M-38.7%$176.5M-29.0%$248.7M-16.8%$299.0M+141.7%$123.7M-32.4%$183.0M-16.0%$217.9M
Retained Earnings-$628.7Mn/m-$548.7Mn/m-$426.0Mn/m-$349.9Mn/m-$116.6Mn/m-$49.2MN/A

Not reported in any period shown, so not listed: Short-Term Investments, Accounts Receivable, Long-Term Investments, Goodwill.

GGROW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GGROW annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-F
Operating Cash Flow$35.9M+264.4%$9.8M-83.3%$59.1Mn/m-$64.8M-180.2%$80.8M+10587.0%$756K-97.0%$25.4M
Capital Expenditures$65.0M-47.8%$124.4M+5.6%$117.8M-4.3%$123.1M-3.6%$127.7M-11.5%$144.3M-18.2%$176.3M
Free Cash Flow-$29.1Mn/m-$114.6Mn/m-$58.7Mn/m-$187.9Mn/m-$46.9Mn/m-$143.5Mn/m-$151.0M
Investing Cash Flow-$60.0Mn/m-$128.7Mn/m-$136.6Mn/m-$101.1Mn/m-$41.5Mn/m-$251.8Mn/m-$177.6M
Financing Cash Flow-$23.0M-168.1%$33.8M+123.2%$15.2M-91.9%$186.4M+201.8%$61.8M-67.0%$187.3M+480.9%$32.2M
Dividends PaidN/A$0n/m$0-100.0%$2.1M-70.1%$7.0M+476.1%$1.2Mn/m$0

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Share Buybacks.

GGROW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GGROW annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-F
Gross Margin8.2%+5.7pp2.5%-12.0pp14.6%-0.5pp15.1%-1.6pp16.7%-5.1pp21.8%+0.6pp21.2%
Operating Margin-26.0%+19.6pp-45.6%-20.3pp-25.3%+52.7pp-77.9%-62.3pp-15.7%-5.6pp-10.0%-7.5pp-2.5%
Net Margin-28.4%+11.1pp-39.5%-17.8pp-21.7%+4.1pp-25.8%-7.4pp-18.4%-4.9pp-13.5%-10.6pp-3.0%
Return on Equity-73.9%-4.3pp-69.5%-39.0pp-30.6%+2.5pp-33.1%+21.4pp-54.4%-27.5pp-26.9%-20.9pp-6.0%
Return on Assets-13.3%+4.2pp-17.5%-8.4pp-9.1%+2.2pp-11.3%-3.3pp-8.0%-1.7pp-6.2%N/A
Current Ratio0.76-0.1x0.90-0.3x1.24-0.4x1.60+0.9x0.75-1.0x1.72N/A
Debt-to-Equity2.56+1.1x1.44+0.1x1.35+0.4x0.98-0.6x1.58+0.2x1.37N/A
Liabilities-to-Equity4.56+1.6x2.97+0.6x2.35+0.4x1.92-3.9x5.83+2.5x3.32N/A
Asset Turnover0.470.0x0.440.0x0.420.0x0.440.0x0.430.0x0.46N/A
FCF Margin-10.3%+26.5pp-36.9%-20.1pp-16.8%+32.3pp-49.1%-36.3pp-12.8%+26.6pp-39.4%-5.0pp-34.4%

Note: The current ratio is below 1.0 (0.76), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is Gogoro Inc. Warrant's annual revenue?

Gogoro Inc. Warrant (GGROW) reported $281.5M in total revenue for fiscal year 2025. This represents a -9.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Gogoro Inc. Warrant's revenue growing?

Gogoro Inc. Warrant (GGROW) revenue declined by 9.4% year-over-year, from $310.6M to $281.5M in fiscal year 2025.

Is Gogoro Inc. Warrant profitable?

No, Gogoro Inc. Warrant (GGROW) reported a net loss of $80.0M in fiscal year 2025, with a net profit margin of -28.4%.

Gogoro Inc. Warrant (GGROW) reported diluted earnings per share of -$5.42 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Gogoro Inc. Warrant (GGROW) had $70.6M in cash and equivalents against $277.6M in long-term debt.

Gogoro Inc. Warrant (GGROW) had a gross margin of 8.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Gogoro Inc. Warrant (GGROW) had an operating margin of -26.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Gogoro Inc. Warrant (GGROW) had a net profit margin of -28.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Gogoro Inc. Warrant (GGROW) has a return on equity of -73.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Gogoro Inc. Warrant (GGROW) recorded an outflow of $29.1M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Gogoro Inc. Warrant (GGROW) generated $35.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Gogoro Inc. Warrant (GGROW) had $601.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Gogoro Inc. Warrant (GGROW) invested $65.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Gogoro Inc. Warrant (GGROW) invested $25.4M in research and development during fiscal year 2025.

Gogoro Inc. Warrant (GGROW) had 15M shares outstanding as of fiscal year 2025.

Gogoro Inc. Warrant (GGROW) had a current ratio of 0.76 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Gogoro Inc. Warrant (GGROW) had a debt-to-equity ratio of 2.56 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Gogoro Inc. Warrant (GGROW) had a liabilities-to-equity ratio of 4.56 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

Gogoro Inc. Warrant (GGROW) had a return on assets of -13.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Gogoro Inc. Warrant (GGROW) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Gogoro Inc. Warrant (GGROW) reported a net loss of $80.0M while generating $35.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Gogoro Inc. Warrant (GGROW) reported an operating loss of $73.3M against $13.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top