STOCK TITAN

Grand Riv Comm Inc Financials

GNRV
Source SEC Filings (10-K/10-Q) Updated Jun 30, 2012 Currency USD FYE December

This page shows Grand Riv Comm Inc (GNRV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 25 / 100
Financial Profile 25/100

Based on FY2011 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
100

Grand Riv Comm Inc's revenue surged 73.2% year-over-year to $2.9M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
0

Grand Riv Comm Inc has elevated debt relative to equity (D/E of 6.68), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
0

While Grand Riv Comm Inc generated -$185K in operating cash flow, capex of $132K consumed most of it, leaving -$317K in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Grand Riv Comm Inc generates a -7.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -12.3% the prior year.

Piotroski F-Score Neutral
4/9

Grand Riv Comm Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.24x

For every $1 of reported earnings, Grand Riv Comm Inc generates $0.24 in operating cash flow (-$185K OCF vs -$765K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.9M
YoY+73.2%

Grand Riv Comm Inc generated $2.9M in revenue in fiscal year 2011. This represents an increase of 73.2% from the prior year.

EBITDA
N/A
Net Income
-$765K
YoY+43.8%

Grand Riv Comm Inc reported -$765K in net income in fiscal year 2011. This represents an increase of 43.8% from the prior year.

EPS (Diluted)
$-0.45
YoY+43.8%

Grand Riv Comm Inc earned $-0.45 per diluted share (EPS) in fiscal year 2011. This represents an increase of 43.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$317K
YoY+49.2%

Grand Riv Comm Inc generated -$317K in free cash flow in fiscal year 2011, representing cash available after capex. This represents an increase of 49.2% from the prior year.

Cash & Debt
$6.9M
YoY+55.9%

Grand Riv Comm Inc held $6.9M in cash against $0 in long-term debt as of fiscal year 2011.

Dividends Per Share
N/A
Shares Outstanding
2M
YoY+0.0%

Grand Riv Comm Inc had 2M shares outstanding in fiscal year 2011. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-26.6%
YoY+55.5pp

Grand Riv Comm Inc's net profit margin was -26.6% in fiscal year 2011, showing the share of revenue converted to profit. This is up 55.5 percentage points from the prior year.

Return on Equity
-7.4%
YoY+5.0pp

Grand Riv Comm Inc's ROE was -7.4% in fiscal year 2011, measuring profit generated per dollar of shareholder equity. This is up 5.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$132K
YoY+1100.0%

Grand Riv Comm Inc invested $132K in capex in fiscal year 2011, funding long-term assets and infrastructure. This represents an increase of 1100.0% from the prior year.

GNRV Income Statement

Metric Q2'12 Q1'12 Q4'11 Q3'11 Q2'11 Q1'11 Q4'10 Q3'10
Revenue $950K+5.9% $897K+3.9% $864K+21.4% $711K+6.0% $671K+7.2% $626K N/A $481K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $194K+1.6% $191K+0.6% $190K+2.0% $186K+5.2% $177K+8.6% $163K N/A $125K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$336K-145.3% -$137K+39.8% -$227K-4.5% -$218K-39.5% -$156K+4.9% -$164K N/A -$272K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

GNRV Balance Sheet

Metric Q2'12 Q1'12 Q4'11 Q3'11 Q2'11 Q1'11 Q4'10 Q3'10
Total Assets $89.4M+12.3% $79.6M0.0% $79.6M+11.2% $71.6M+10.3% $64.9M N/A $51.8M N/A
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $5.8M+98.5% $2.9M-58.0% $6.9M-40.3% $11.6M+11.9% $10.4M+64.8% $6.3M+41.7% $4.4M-4.2% $4.6M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $79.5M+14.6% $69.4M+0.2% $69.3M+13.5% $61.0M+12.7% $54.1M N/A $40.8M N/A
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $9.9M-3.1% $10.2M-1.5% $10.4M-2.1% $10.6M-1.7% $10.8M-1.0% $10.9M-1.3% $11.0M-2.3% $11.3M
Retained Earnings -$5.7M-6.3% -$5.4M-2.6% -$5.2M-4.5% -$5.0M-4.5% -$4.8M N/A -$4.5M N/A

GNRV Cash Flow Statement

Metric Q2'12 Q1'12 Q4'11 Q3'11 Q2'11 Q1'11 Q4'10 Q3'10
Operating Cash Flow -$1.1M-929.4% -$109K-93.5% -$56K+90.0% -$562K-229.4% $434K+43500.0% -$1K+99.6% -$251K-208.6% $231K
Capital Expenditures $21K-77.7% $94K+20.7% $78K+307.9% $19K+19.4% $16K-15.8% $19K+404.2% $4K+201.9% $1K
Free Cash Flow -$1.1M-463.1% -$203K-51.2% -$134K+76.9% -$581K-238.9% $418K+2190.0% -$20K+92.1% -$254K-210.9% $229K
Investing Cash Flow -$6.0M-46.7% -$4.1M+68.0% -$12.8M-129.8% -$5.6M-88.8% -$3.0M+31.8% -$4.3M+42.7% -$7.6M-51.0% -$5.0M
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

GNRV Financial Ratios

Metric Q2'12 Q1'12 Q4'11 Q3'11 Q2'11 Q1'11 Q4'10 Q3'10
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -35.4%-20.1pp -15.3%+11.1pp -26.3%+4.3pp -30.6%-7.3pp -23.3%+2.9pp -26.2% N/A -56.5%
Return on Equity -3.4%-2.0pp -1.3%+0.8pp -2.2%-0.1pp -2.1%-0.6pp -1.5%+0.1pp -1.5% N/A -2.4%
Return on Assets -0.4%-0.2pp -0.2%+0.1pp -0.3%+0.0pp -0.3%-0.1pp -0.2% N/A N/A N/A
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 8.04+1.2 6.80+0.1 6.68+0.9 5.76+0.7 5.02 N/A 3.70 N/A
FCF Margin -120.3%-97.7pp -22.6%-7.1pp -15.5%+66.1pp -81.6%-143.9pp 62.3%+65.5pp -3.2% N/A 47.7%

Similar Companies

Frequently Asked Questions

Grand Riv Comm Inc (GNRV) reported $2.9M in total revenue for fiscal year 2011. This represents a 73.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Grand Riv Comm Inc (GNRV) revenue grew by 73.2% year-over-year, from $1.7M to $2.9M in fiscal year 2011.

No, Grand Riv Comm Inc (GNRV) reported a net income of -$765K in fiscal year 2011, with a net profit margin of -26.6%.

Grand Riv Comm Inc (GNRV) reported diluted earnings per share of $-0.45 for fiscal year 2011. This represents a 43.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Grand Riv Comm Inc (GNRV) had a net profit margin of -26.6% in fiscal year 2011, representing the share of revenue converted into profit after all expenses.

Grand Riv Comm Inc (GNRV) has a return on equity of -7.4% for fiscal year 2011, measuring how efficiently the company generates profit from shareholder equity.

Grand Riv Comm Inc (GNRV) generated -$317K in free cash flow during fiscal year 2011. This represents a 49.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Grand Riv Comm Inc (GNRV) generated -$185K in operating cash flow during fiscal year 2011, representing cash generated from core business activities.

Grand Riv Comm Inc (GNRV) had $79.6M in total assets as of fiscal year 2011, including both current and long-term assets.

Grand Riv Comm Inc (GNRV) invested $132K in capital expenditures during fiscal year 2011, funding long-term assets and infrastructure.

Grand Riv Comm Inc (GNRV) had 2M shares outstanding as of fiscal year 2011.

Grand Riv Comm Inc (GNRV) had a debt-to-equity ratio of 6.68 as of fiscal year 2011, measuring the company's financial leverage by comparing total debt to shareholder equity.

Grand Riv Comm Inc (GNRV) had a return on assets of -1.0% for fiscal year 2011, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2011 data, Grand Riv Comm Inc (GNRV) had $6.9M in cash against an annual operating cash burn of $185K. This gives an estimated cash runway of approximately 449 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Grand Riv Comm Inc (GNRV) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Grand Riv Comm Inc (GNRV) has an earnings quality ratio of 0.24x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Grand Riv Comm Inc (GNRV) scores 25 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top