This page shows GridAI Tech (GRDX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of GridAI Tech's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
GridAI Tech carries a low D/E ratio of -23.03, meaning only $-23.03 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 83/100, indicating a strong balance sheet with room for future borrowing.
GridAI Tech's current ratio of 3.03 indicates adequate short-term liquidity, earning a score of 58/100. The company can meet its near-term obligations, though with limited headroom.
GridAI Tech passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, GridAI Tech generates $0.51 in operating cash flow (-$9.2M OCF vs -$18.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
GridAI Tech's EBITDA was -$15.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 1.1% from the prior year.
GridAI Tech reported -$18.1M in net income in fiscal year 2024. This represents a decrease of 14.3% from the prior year.
GridAI Tech earned $-5.33 per diluted share (EPS) in fiscal year 2024. This represents an increase of 88.9% from the prior year.
Cash & Balance Sheet
GridAI Tech held $163K in cash against $0 in long-term debt as of fiscal year 2024.
GridAI Tech had 2M shares outstanding in fiscal year 2024. This represents an increase of 1.5% from the prior year.
Margins & Returns
Capital Allocation
GridAI Tech invested $904K in research and development in fiscal year 2024. This represents a decrease of 82.0% from the prior year.
GRDX Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $7K-37.2% | $11K-32.8% | $16K | N/A | $207K-5.7% | $220K-60.4% | $555K | N/A |
| SG&A Expenses | $928K+47.7% | $628K-22.0% | $806K | N/A | $1.7M-47.4% | $3.2M-62.5% | $8.5M | N/A |
| Operating Income | -$935K-46.3% | -$639K+22.2% | -$821K | N/A | -$1.9M+44.8% | -$3.4M+62.3% | -$9.1M | N/A |
| Interest Expense | N/A | N/A | $18K | N/A | -$229-5.0% | -$218-100.3% | $66K | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | $4.3M+128.6% | -$14.9M | N/A |
| Net Income | -$1.2M-15.5% | -$998K+20.7% | -$1.3M | N/A | -$2.6M+70.7% | -$8.8M-258.2% | $5.6M | N/A |
| EPS (Diluted) | $-0.75-257.1% | $-0.21+25.0% | $-0.28 | N/A | $-1.76+54.4% | $-3.86-1115.8% | $0.38 | N/A |
GRDX Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $135.4M+59.1% | $85.1M-0.2% | $85.2M-0.2% | $85.4M-0.5% | $85.8M-0.5% | $86.3M-5.3% | $91.1M+1224.0% | $6.9M |
| Current Assets | $87.7M+5.3% | $83.3M-0.2% | $83.5M0.0% | $83.5M-0.4% | $83.8M-0.6% | $84.4M+1026.7% | $7.5M+51.1% | $5.0M |
| Cash & Equivalents | $2.5M+56163.3% | $4K-92.5% | $59K-63.7% | $163K-55.4% | $367K-44.6% | $662K-80.7% | $3.4M-7.5% | $3.7M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $37K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $25.8M+1431.7% | $1.7M0.0% | $1.7M0.0% | $1.7M0.0% | $1.7M0.0% | $1.7M-91.6% | $20.0M+1089.8% | $1.7M |
| Total Liabilities | $107.5M+17.7% | $91.4M+1.0% | $90.4M+1.3% | $89.3M+15.3% | $77.5M+0.4% | $77.2M+3.0% | $75.0M+2184.9% | $3.3M |
| Current Liabilities | $33.5M+12.9% | $29.7M+3.3% | $28.7M+4.3% | $27.5M+75.6% | $15.7M+2.0% | $15.4M+149.2% | $6.2M+97.0% | $3.1M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | $6.4M | N/A |
| Total Equity | $27.9M+542.7% | -$6.3M-20.7% | -$5.2M-34.6% | -$3.9M-146.3% | $8.4M-8.2% | $9.1M-43.6% | $16.2M+349.2% | $3.6M |
| Retained Earnings | -$205.8M-0.6% | -$204.6M-0.5% | -$203.6M-0.6% | -$202.4M-6.4% | -$190.1M-1.4% | -$187.6M-4.9% | -$178.8M+3.0% | -$184.3M |
GRDX Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$856K-1459.3% | -$55K+93.3% | -$819K-377.3% | -$172K+90.7% | -$1.8M+46.4% | -$3.5M+7.9% | -$3.7M-8.9% | -$3.4M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | $0 | $0 | $0-100.0% | $88K | N/A |
| Financing Cash Flow | $3.0M | $0-100.0% | $700K+2301.4% | -$32K-102.0% | $1.6M+127.9% | $681K-79.8% | $3.4M-22.5% | $4.4M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
GRDX Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -4.1% | N/A | N/A | N/A | -30.8%+65.7pp | -96.6%-131.0pp | 34.4% | N/A |
| Return on Assets | -0.9%+0.3pp | -1.2%+0.3pp | -1.5% | N/A | -3.0%+7.2pp | -10.2%-16.3pp | 6.1% | N/A |
| Current Ratio | 2.62-0.2 | 2.81-0.1 | 2.90-0.1 | 3.03-2.3 | 5.34-0.1 | 5.49+4.3 | 1.21-0.4 | 1.58 |
| Debt-to-Equity | 3.86+18.4 | -14.51+2.8 | -17.33+5.7 | -23.03-32.3 | 9.25+0.8 | 8.46+8.1 | 0.40-0.5 | 0.91 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$3.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Frequently Asked Questions
Is GridAI Tech profitable?
No, GridAI Tech (GRDX) reported a net income of -$18.1M in fiscal year 2024.
What is GridAI Tech's EBITDA?
GridAI Tech (GRDX) had EBITDA of -$15.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
What is GridAI Tech's operating cash flow?
GridAI Tech (GRDX) generated -$9.2M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are GridAI Tech's total assets?
GridAI Tech (GRDX) had $85.4M in total assets as of fiscal year 2024, including both current and long-term assets.
How much does GridAI Tech spend on research and development?
GridAI Tech (GRDX) invested $904K in research and development during fiscal year 2024.
What is GridAI Tech's current ratio?
GridAI Tech (GRDX) had a current ratio of 3.03 as of fiscal year 2024, which is generally considered healthy.
What is GridAI Tech's debt-to-equity ratio?
GridAI Tech (GRDX) had a debt-to-equity ratio of -23.03 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is GridAI Tech's return on assets (ROA)?
GridAI Tech (GRDX) had a return on assets of -21.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is GridAI Tech's cash runway?
Based on fiscal year 2024 data, GridAI Tech (GRDX) had $163K in cash against an annual operating cash burn of $9.2M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is GridAI Tech's debt-to-equity ratio negative or unusual?
GridAI Tech (GRDX) has negative shareholder equity of -$3.9M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is GridAI Tech's Piotroski F-Score?
GridAI Tech (GRDX) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are GridAI Tech's earnings high quality?
GridAI Tech (GRDX) has an earnings quality ratio of 0.51x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is GridAI Tech?
GridAI Tech (GRDX) scores 24 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.