STOCK TITAN

Graphex Group Limited Financials

GRFXY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2022 Currency USD FYE December

This page shows Graphex Group Limited (GRFXY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GRFXY FY2022

Cash generation is being flattered by low reinvestment while heavy non-cash charges make the income statement look weaker than operations.

Net loss of -$12.6M still became operating cash flow of $5.5M, so accounting profit and cash generation are diverging sharply. The bridge is mainly depreciation and amortization at $8.5M plus capex of only $55K, which means reported free cash flow reflects minimal reinvestment needs in this period as much as it reflects operating strength.

Short-term liquidity is tight: current assets of $30.1M did not cover current liabilities of $36.7M. With cash at just $4.0M and receivables at $13.0M, the business appears to rely on timely collections and ongoing cash conversion rather than a deep balance-sheet cushion.

Gross margin of 35.2% was not enough to absorb overhead intensity, with SG&A at $18.6M pushing the company into an operating loss before financing costs became the main issue; the bottleneck is operating structure, not gross economics alone. The balance sheet is also not loose: liabilities of $68.2M against equity of $45.3M mean execution has to come from operations, not excess financial flexibility.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Graphex Group Limited's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-0.61

Graphex Group Limited scores -0.61, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.4M) relative to total liabilities ($68.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Earnings Quality Mixed
-0.43x

For every $1 of reported earnings, Graphex Group Limited generates $-0.43 in operating cash flow ($5.5M OCF vs -$12.6M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-17.6x

Graphex Group Limited earns $-17.6 in operating income for every $1 of interest expense (-$7.5M vs $428K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$43.7M

Graphex Group Limited generated $43.7M in revenue in fiscal year 2022.

EBITDA
$935K

Graphex Group Limited's EBITDA was $935K in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$12.6M

Graphex Group Limited reported -$12.6M in net income in fiscal year 2022.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
$5.4M

Graphex Group Limited generated $5.4M in free cash flow in fiscal year 2022, representing cash available after capex.

Cash & Debt
$4.0M

Graphex Group Limited held $4.0M in cash against $0 in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
683M

Graphex Group Limited had 683M shares outstanding in fiscal year 2022.

Margins & Returns

Gross Margin
35.2%

Graphex Group Limited's gross margin was 35.2% in fiscal year 2022, indicating the percentage of revenue retained after direct costs.

Operating Margin
-17.2%

Graphex Group Limited's operating margin was -17.2% in fiscal year 2022, reflecting core business profitability.

Net Margin
-28.9%

Graphex Group Limited's net profit margin was -28.9% in fiscal year 2022, showing the share of revenue converted to profit.

Return on Equity
-27.9%

Graphex Group Limited's ROE was -27.9% in fiscal year 2022, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
$2.1M

Graphex Group Limited invested $2.1M in research and development in fiscal year 2022.

Share Buybacks
N/A
Capital Expenditures
$55K

Graphex Group Limited invested $55K in capex in fiscal year 2022, funding long-term assets and infrastructure.

GRFXY Income Statement

Metric Q4'22
Revenue N/A
Cost of Revenue N/A
Gross Profit N/A
R&D Expenses N/A
SG&A Expenses N/A
Operating Income N/A
Interest Expense N/A
Income Tax N/A
Net Income N/A
EPS (Diluted) N/A

GRFXY Balance Sheet

Metric Q4'22
Total Assets $112.2M
Current Assets $30.1M
Cash & Equivalents $4.0M
Inventory $2.2M
Accounts Receivable $13.0M
Goodwill $13.1M
Total Liabilities $68.2M
Current Liabilities $36.7M
Long-Term Debt N/A
Total Equity $45.3M
Retained Earnings -$58.3M

GRFXY Cash Flow Statement

Metric Q4'22
Operating Cash Flow N/A
Capital Expenditures N/A
Free Cash Flow N/A
Investing Cash Flow N/A
Financing Cash Flow N/A
Dividends Paid N/A
Share Buybacks N/A

GRFXY Financial Ratios

Metric Q4'22
Gross Margin N/A
Operating Margin N/A
Net Margin N/A
Return on Equity N/A
Return on Assets N/A
Current Ratio 0.82
Debt-to-Equity 1.51
FCF Margin N/A

Note: The current ratio is below 1.0 (0.82), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Graphex Group Limited (GRFXY) reported $43.7M in total revenue for fiscal year 2022. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Graphex Group Limited (GRFXY) reported a net income of -$12.6M in fiscal year 2022, with a net profit margin of -28.9%.

Graphex Group Limited (GRFXY) had EBITDA of $935K in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Graphex Group Limited (GRFXY) had a gross margin of 35.2% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Graphex Group Limited (GRFXY) had an operating margin of -17.2% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Graphex Group Limited (GRFXY) had a net profit margin of -28.9% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Graphex Group Limited (GRFXY) has a return on equity of -27.9% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

Graphex Group Limited (GRFXY) generated $5.4M in free cash flow during fiscal year 2022. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Graphex Group Limited (GRFXY) generated $5.5M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

Graphex Group Limited (GRFXY) had $112.2M in total assets as of fiscal year 2022, including both current and long-term assets.

Graphex Group Limited (GRFXY) invested $55K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

Graphex Group Limited (GRFXY) invested $2.1M in research and development during fiscal year 2022.

Graphex Group Limited (GRFXY) had 683M shares outstanding as of fiscal year 2022.

Graphex Group Limited (GRFXY) had a current ratio of 0.82 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

Graphex Group Limited (GRFXY) had a debt-to-equity ratio of 1.51 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Graphex Group Limited (GRFXY) had a return on assets of -11.3% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Graphex Group Limited (GRFXY) has an Altman Z-Score of -0.61, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Graphex Group Limited (GRFXY) has an earnings quality ratio of -0.43x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Graphex Group Limited (GRFXY) has an interest coverage ratio of -17.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top