STOCK TITAN

Grove Collaborative Holdings Inc. Financials

GROVW
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Grove Collaborative Holdings Inc. (GROVW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 13 / 100
Financial Profile 13/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
8

Grove Collaborative Holdings Inc. has an operating margin of -6.5%, meaning the company retains $-7 of operating profit per $100 of revenue. This below-average margin results in a low score of 8/100, suggesting thin profitability after operating expenses. This is up from -11.1% the prior year.

Growth
9

Grove Collaborative Holdings Inc.'s revenue declined 14.6% year-over-year, from $203.4M to $173.7M. This contraction results in a growth score of 9/100.

Liquidity
20

Grove Collaborative Holdings Inc.'s current ratio of 1.25 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 20/100, which could limit financial flexibility.

Cash Flow
13

While Grove Collaborative Holdings Inc. generated -$7.0M in operating cash flow, capex of $1.2M consumed most of it, leaving -$8.1M in free cash flow. This results in a low score of 13/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

Grove Collaborative Holdings Inc. passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.59x

For every $1 of reported earnings, Grove Collaborative Holdings Inc. generates $0.59 in operating cash flow (-$7.0M OCF vs -$11.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-9.2x

Grove Collaborative Holdings Inc. earns $-9.2 in operating income for every $1 of interest expense (-$11.3M vs $1.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$173.7M
YoY-14.6%
5Y CAGR-13.8%

Grove Collaborative Holdings Inc. generated $173.7M in revenue in fiscal year 2025. This represents a decrease of 14.6% from the prior year.

EBITDA
-$9.6M
YoY+24.3%

Grove Collaborative Holdings Inc.'s EBITDA was -$9.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 24.3% from the prior year.

Net Income
-$11.7M
YoY+57.3%

Grove Collaborative Holdings Inc. reported -$11.7M in net income in fiscal year 2025. This represents an increase of 57.3% from the prior year.

EPS (Diluted)
$-0.34
YoY+55.3%

Grove Collaborative Holdings Inc. earned $-0.34 per diluted share (EPS) in fiscal year 2025. This represents an increase of 55.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$8.1M
YoY+29.4%

Grove Collaborative Holdings Inc. generated -$8.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 29.4% from the prior year.

Cash & Debt
$8.5M
YoY-56.7%

Grove Collaborative Holdings Inc. held $8.5M in cash against $6.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
53.7%
YoY-0.1pp
5Y CAGR+5.4pp

Grove Collaborative Holdings Inc.'s gross margin was 53.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.1 percentage points from the prior year.

Operating Margin
-6.5%
YoY+4.6pp
5Y CAGR+11.7pp

Grove Collaborative Holdings Inc.'s operating margin was -6.5% in fiscal year 2025, reflecting core business profitability. This is up 4.6 percentage points from the prior year.

Net Margin
-6.7%
YoY+6.7pp
5Y CAGR+13.1pp

Grove Collaborative Holdings Inc.'s net profit margin was -6.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6.7 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$7.5M
YoY-59.4%
5Y CAGR-16.7%

Grove Collaborative Holdings Inc. invested $7.5M in research and development in fiscal year 2025. This represents a decrease of 59.4% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.2M
YoY-33.6%
5Y CAGR-24.7%

Grove Collaborative Holdings Inc. invested $1.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 33.6% from the prior year.

GROVW Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $42.4M-3.0% $43.7M-0.7% $44.0M+1.1% $43.5M-12.0% $49.5M+2.5% $48.3M-7.3% $52.1M-2.7% $53.5M
Cost of Revenue $19.9M-2.4% $20.4M+4.0% $19.6M-4.2% $20.5M-13.1% $23.6M+3.9% $22.7M-5.6% $24.0M+1.0% $23.8M
Gross Profit $22.5M-3.6% $23.3M-4.4% $24.4M+5.8% $23.1M-11.1% $25.9M+1.3% $25.6M-8.8% $28.1M-5.6% $29.7M
R&D Expenses $1.9M+15.1% $1.6M-26.3% $2.2M+24.1% $1.8M-61.3% $4.6M-4.4% $4.8M-11.7% $5.4M+49.9% $3.6M
SG&A Expenses $21.2M-0.4% $21.3M-7.3% $23.0M+4.4% $22.0M-17.7% $26.7M+8.1% $24.7M-8.8% $27.1M+10.3% $24.6M
Operating Income -$1.6M+41.9% -$2.7M+21.7% -$3.5M+0.5% -$3.5M+57.9% -$8.3M-23.5% -$6.7M+2.7% -$6.9M-1201.3% -$533K
Interest Expense $282K-3.4% $292K-4.3% $305K-11.8% $346K-78.2% $1.6M-46.0% $2.9M-28.5% $4.1M-0.3% $4.1M
Income Tax $8K+33.3% $6K-40.0% $10K+11.1% $9K0.0% $9K-18.2% $11K+10.0% $10K0.0% $10K
Net Income -$1.6M+46.5% -$3.0M+18.4% -$3.6M-2.2% -$3.5M+71.9% -$12.6M-845.7% -$1.3M+86.7% -$10.1M-196.7% -$3.4M
EPS (Diluted) N/A $-0.08+20.0% $-0.100.0% $-0.10 N/A $-0.04+85.7% $-0.28-180.0% $-0.10

GROVW Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $53.1M-2.8% $54.6M-5.5% $57.8M-3.4% $59.8M-8.0% $65.0M-38.2% $105.2M-20.2% $131.8M-4.4% $137.9M
Current Assets $34.7M+0.5% $34.5M-6.2% $36.8M-3.6% $38.2M-15.1% $44.9M-45.1% $81.8M-27.8% $113.3M-2.3% $116.0M
Cash & Equivalents $8.5M-4.7% $8.9M-11.4% $10.0M+4.6% $9.6M-51.1% $19.6M-61.3% $50.8M-35.6% $78.8M+1.4% $77.8M
Inventory $18.4M-7.8% $20.0M-3.6% $20.7M-5.9% $22.0M+13.9% $19.4M-21.2% $24.5M-11.8% $27.8M-11.5% $31.5M
Accounts Receivable $3.1M N/A N/A N/A $439K N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $70.1M-1.0% $70.8M-1.4% $71.8M+0.5% $71.5M-2.8% $73.6M-29.0% $103.7M-14.4% $121.1M+0.6% $120.3M
Current Liabilities $27.7M+0.7% $27.5M-0.5% $27.6M+7.1% $25.8M-4.6% $27.1M-31.6% $39.6M+35.4% $29.2M+1.2% $28.9M
Long-Term Debt $6.7M+1.5% $6.6M-2.9% $6.8M-9.3% $7.5M0.0% $7.5M-66.2% $22.2M-69.8% $73.4M+1.2% $72.5M
Total Equity -$17.0M-5.3% -$16.1M-15.3% -$14.0M-20.3% -$11.6M-36.2% -$8.5M-662.4% $1.5M+121.6% $686K-90.9% $7.5M
Retained Earnings -$660.2M-0.2% -$658.6M-0.5% -$655.7M-0.6% -$652.1M-0.5% -$648.5M-2.0% -$635.9M-0.2% -$634.5M-1.6% -$624.5M

GROVW Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$29K+97.2% -$1.0M-205.4% $987K+114.4% -$6.9M-2645.2% $270K-64.0% $750K-53.4% $1.6M+113.0% -$12.4M
Capital Expenditures $33K-79.5% $161K-62.6% $431K-20.3% $541K+48.2% $365K-24.9% $486K+25.3% $388K-25.1% $518K
Free Cash Flow -$62K+94.8% -$1.2M-316.0% $556K+107.5% -$7.4M-7703.2% -$95K-136.0% $264K-78.4% $1.2M+109.5% -$12.9M
Investing Cash Flow -$31K+79.1% -$148K+65.7% -$431K+87.3% -$3.4M-952.5% -$322K+18.1% -$393K-1.3% -$388K+25.1% -$518K
Financing Cash Flow -$457K-0.7% -$454K-305.4% -$112K+79.1% -$536K+98.3% -$31.2M-14.0% -$27.4M-15739.3% -$173K+54.6% -$381K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

GROVW Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 53.0%-0.3pp 53.3%-2.1pp 55.4%+2.5pp 53.0%+0.5pp 52.4%-0.6pp 53.0%-0.8pp 53.9%-1.7pp 55.5%
Operating Margin -3.7%+2.5pp -6.2%+1.7pp -7.9%+0.1pp -8.1%+8.8pp -16.8%-2.9pp -14.0%-0.7pp -13.3%-12.3pp -1.0%
Net Margin -3.7%+3.0pp -6.8%+1.5pp -8.2%-0.1pp -8.2%+17.4pp -25.5%-22.7pp -2.8%+16.5pp -19.3%-13.0pp -6.3%
Return on Equity N/A N/A N/A N/A N/A -87.9%+1378.7pp -1466.6%-1421.5pp -45.1%
Return on Assets -3.0%+2.4pp -5.4%+0.9pp -6.3%-0.3pp -5.9%+13.5pp -19.4%-18.2pp -1.3%+6.4pp -7.6%-5.2pp -2.5%
Current Ratio 1.250.0 1.26-0.1 1.33-0.1 1.48-0.2 1.66-0.4 2.07-1.8 3.88-0.1 4.01
Debt-to-Equity -0.39+0.0 -0.41+0.1 -0.49+0.2 -0.64+0.2 -0.88-15.5 14.58-92.4 107.00+97.3 9.65
FCF Margin -0.1%+2.6pp -2.8%-4.0pp 1.3%+18.3pp -17.0%-16.8pp -0.2%-0.7pp 0.5%-1.8pp 2.4%+26.4pp -24.1%

Note: Shareholder equity is negative (-$17.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

Grove Collaborative Holdings Inc. (GROVW) reported $173.7M in total revenue for fiscal year 2025. This represents a -14.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Grove Collaborative Holdings Inc. (GROVW) revenue declined by 14.6% year-over-year, from $203.4M to $173.7M in fiscal year 2025.

No, Grove Collaborative Holdings Inc. (GROVW) reported a net income of -$11.7M in fiscal year 2025, with a net profit margin of -6.7%.

Grove Collaborative Holdings Inc. (GROVW) reported diluted earnings per share of $-0.34 for fiscal year 2025. This represents a 55.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Grove Collaborative Holdings Inc. (GROVW) had EBITDA of -$9.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Grove Collaborative Holdings Inc. (GROVW) had $8.5M in cash and equivalents against $6.7M in long-term debt.

Grove Collaborative Holdings Inc. (GROVW) had a gross margin of 53.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Grove Collaborative Holdings Inc. (GROVW) had an operating margin of -6.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Grove Collaborative Holdings Inc. (GROVW) had a net profit margin of -6.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Grove Collaborative Holdings Inc. (GROVW) generated -$8.1M in free cash flow during fiscal year 2025. This represents a 29.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Grove Collaborative Holdings Inc. (GROVW) generated -$7.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Grove Collaborative Holdings Inc. (GROVW) had $53.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Grove Collaborative Holdings Inc. (GROVW) invested $1.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Grove Collaborative Holdings Inc. (GROVW) invested $7.5M in research and development during fiscal year 2025.

Grove Collaborative Holdings Inc. (GROVW) had a current ratio of 1.25 as of fiscal year 2025, which is considered adequate.

Grove Collaborative Holdings Inc. (GROVW) had a debt-to-equity ratio of -0.39 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Grove Collaborative Holdings Inc. (GROVW) had a return on assets of -22.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Grove Collaborative Holdings Inc. (GROVW) had $8.5M in cash against an annual operating cash burn of $7.0M. This gives an estimated cash runway of approximately 15 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Grove Collaborative Holdings Inc. (GROVW) has negative shareholder equity of -$17.0M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Grove Collaborative Holdings Inc. (GROVW) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Grove Collaborative Holdings Inc. (GROVW) has an earnings quality ratio of 0.59x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Grove Collaborative Holdings Inc. (GROVW) has an interest coverage ratio of -9.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Grove Collaborative Holdings Inc. (GROVW) scores 13 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top