STOCK TITAN

Grandstand Limited (GRSD) Financials

GRSD
FY2025 annual
Revenue $165.4M +30.1% YoY
Net Income -$32.9M -207.3% YoY
Free Cash Flow $18.2M -49.8% YoY
Operating Cash Flow $19.1M -49.2% YoY
Market Cap $53.8M as of Oct 3, 2026
Price / Sales 0.3x on $165.4M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.5x on $108.0M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Mar 19, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GRSD SEC filings page.

Grandstand Limited (GRSD) reported $165.4M in revenue for fiscal year 2025, up 30.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 47 / 100
Financial Health Score 47/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Grandstand Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for Grandstand Limited, and counted as zero in the overall score.

Growth
85

Grandstand Limited's revenue surged 30.1% year-over-year to $165.4M, reflecting rapid business expansion. This strong growth earns a score of 85/100.

Leverage
85

Grandstand Limited carries a low D/E ratio of 0.03, meaning only $0.03 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 85/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
29

Grandstand Limited's current ratio of 1.21 is below the typical benchmark, resulting in a score of 29/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
83

Grandstand Limited converts 11.0% of revenue into free cash flow ($18.2M). This strong cash generation earns a score of 83/100.

Returns
0

Not available for Grandstand Limited, and counted as zero in the overall score.

Piotroski F-Score Partial
4/8

Grandstand Limited passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

Grandstand Limited reported a net loss of $32.9M while generating $19.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$15.8M
YoY+15.2%
QoQ-15.3%

Grandstand Limited held $15.8M in cash against $3.6M in long-term debt as of Q4 2025.

Shares Outstanding
35M
YoY+1.0%

Grandstand Limited had 35M shares outstanding in Q4 2025. This represents an increase of 1.0% from the same quarter a year earlier.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

GRSD Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRSD quarterly income statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ2'2210-QQ1'2210-Q
RevenueN/A$39.6M+29.6%N/A$30.5M+17.6%N/A$26.0M+63.1%$15.9M+53.2%$19.6M+70.1%
Interest ExpenseN/A$2.3M+158.4%N/A$897KN/A$0-100.0%$140K-73.3%$249K+5.1%
Income TaxN/A$1.2M+60.2%N/A$723K+12.4%N/A$643K+394.6%$130K-77.7%$369K-44.6%
Net IncomeN/A-$13.4M-293.6%N/A$6.9M+2392.8%N/A$278K+396.4%$56K-97.7%$4.5M+0.5%
Diluted Shares (Avg)N/A36M-3.5%N/A37M-3.8%N/A38M+5.3%37M+16.3%37M+18.5%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, EPS (Basic), EPS (Diluted).

GRSD Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRSD quarterly balance sheet
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ2'2210-QQ1'2210-Q
Total Assets$299.7M+67.8%$309.0M+76.4%$178.6M+15.3%$175.1M+22.4%$154.9M$143.1M+8.6%$131.8M$139.6M
Current Assets$42.3M+21.2%$41.2M+45.3%$34.9M-26.3%$28.3M-36.4%$47.4M$44.6M+11.3%$40.1M$45.1M
Cash & Equivalents$15.8M+15.2%$18.7M+148.1%$13.7M-46.0%$7.5M-76.0%$25.4M$31.3M+0.7%$31.1M+81.2%$33.1M+135.6%
InventoryN/AN/AN/AN/AN/A$13KN/AN/A
Accounts Receivable$26.5M+25.2%$22.5M+8.1%$21.2M-3.5%$20.8M+57.0%$21.9M$13.2M+47.9%$9.0M$12.0M
Goodwill$245.7M+87.8%$255.1M+2261.8%$130.8M+1111.2%$10.8M-88.0%$10.8M$89.9M+8.2%$83.1M+253.1%$88.8M+297.1%
Total Liabilities$191.7M+246.1%$169.3M+224.2%$55.4M+54.1%$52.2M+39.6%$35.9M$37.4M-20.2%$46.9M$48.0M
Current Liabilities$35.0M+17.8%$70.1M+144.7%$29.7M-9.2%$28.6M-15.4%$32.7M$33.8M+23.6%$27.4M$21.3M
Non-Current Liabilities$156.7M+510.6%$99.2M+320.7%$25.7M+702.3%$23.6M+562.7%$3.2M$3.6M-81.7%$19.5M$26.8M
Long-Term Debt$3.6M-6.2%$4.0M-6.9%$3.8M+220.9%$4.3M+222.5%$1.2M$1.3M-20.9%$1.7M$1.8M
Total Equity$108.0M-12.4%$139.7M+13.6%$123.2M+3.6%$122.9M+16.3%$118.9M$105.7M+24.5%$85.0M+106.8%$91.6M+146.4%
Retained Earnings$42.4M-43.7%$73.2M+24.2%$75.3M+68.7%$58.9M+77.0%$44.7M$33.3M+16.5%$28.6M$28.3M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

GRSD Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRSD quarterly cash flow statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ2'2210-QQ1'2210-Q
Operating Cash FlowN/AN/AN/AN/AN/AN/A$3.4M-29.1%$3.6M-46.8%
Depreciation & AmortizationN/AN/AN/AN/AN/AN/A$2.0M+207.9%$1.8M+213.7%
Capital ExpendituresN/AN/AN/AN/AN/AN/A$99K-47.3%$143K+376.7%
Free Cash FlowN/AN/AN/AN/AN/AN/A$3.3M-28.4%$3.4M-48.7%
Investing Cash FlowN/AN/AN/AN/AN/AN/A-$4.7M-188.4%-$21.5M-6170.3%
Financing Cash FlowN/AN/AN/AN/AN/AN/A-$124K-27.8%-$256K-19.1%

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

GRSD Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GRSD quarterly financial ratios
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ2'2210-QQ1'2210-Q
Net MarginN/A-33.9%-56.6ppN/A22.7%+21.6ppN/A1.1%+0.7pp0.4%-23.2pp22.9%-15.9pp
Return on EquityN/A-9.6%-15.2ppN/A5.6%+5.4ppN/A0.3%+0.2pp0.1%-5.9pp4.9%-7.1pp
Return on AssetsN/A-4.3%-8.3ppN/A4.0%+3.8ppN/A0.2%+0.1pp0.0%3.2%
Current Ratio1.210.0x0.59-0.4x1.17-0.3x0.99-0.3x1.451.32-0.1x1.462.12
Debt-to-Equity0.030.0x0.030.0x0.030.0x0.040.0x0.010.010.0x0.020.02
Asset TurnoverN/A0.130.0xN/A0.170.0xN/A0.18+0.1x0.120.14
FCF MarginN/AN/AN/AN/AN/AN/A20.5%-23.3pp17.6%-40.7pp

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Frequently Asked Questions

What is Grandstand Limited's annual revenue?

Grandstand Limited (GRSD) reported $165.4M in total revenue for fiscal year 2025. This represents a 30.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Grandstand Limited's revenue growing?

Grandstand Limited (GRSD) revenue grew by 30.1% year-over-year, from $127.2M to $165.4M in fiscal year 2025.

Is Grandstand Limited profitable?

No, Grandstand Limited (GRSD) reported a net income of -$32.9M in fiscal year 2025, with a net profit margin of -19.9%.

As of fiscal year 2025, Grandstand Limited (GRSD) had $15.8M in cash and equivalents against $3.6M in long-term debt.

Grandstand Limited (GRSD) had a net profit margin of -19.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Grandstand Limited (GRSD) has a return on equity of -30.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Grandstand Limited (GRSD) generated $18.2M in free cash flow during fiscal year 2025. This represents a -49.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Grandstand Limited (GRSD) generated $19.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Grandstand Limited (GRSD) had $299.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Grandstand Limited (GRSD) invested $863K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Grandstand Limited (GRSD) spent $5.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Grandstand Limited (GRSD) had 35M shares outstanding as of fiscal year 2025.

Grandstand Limited (GRSD) had a current ratio of 1.21 as of fiscal year 2025, which is considered adequate.

Grandstand Limited (GRSD) had a debt-to-equity ratio of 0.03 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Grandstand Limited (GRSD) had a return on assets of -11.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Grandstand Limited (GRSD) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $53.8M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Grandstand Limited (GRSD) trades at 0.3x sales, its market capitalization divided by revenue of $165.4M revenue, FY2025. The market capitalization is $53.8M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Grandstand Limited (GRSD) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Grandstand Limited (GRSD) reported a net loss of $32.9M while generating $19.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Grandstand Limited (GRSD) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top