This page shows Groove Botanical (GRVE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Groove Botanical passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, Groove Botanical generates $0.82 in operating cash flow (-$107K OCF vs -$131K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Groove Botanical reported -$131K in net income in fiscal year 2025. This represents an increase of 35.3% from the prior year.
Groove Botanical earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Groove Botanical held $2K in cash against $0 in long-term debt as of fiscal year 2025.
Groove Botanical had 60M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
GRVE Income Statement
| Metric | Q3'26 | Q3'26 | Q3'26 | Q3'26 | Q3'25 | Q3'25 | Q3'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $16K0.0% | $16K-2.9% | $17K-12.9% | $19K | N/A | $17K-5.9% | $18K+10.4% | $17K |
| Operating Income | $34K+200.0% | -$34K-4.6% | -$32K+15.2% | -$38K | N/A | -$33K-10.7% | -$30K+18.4% | -$37K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $34K+200.0% | -$34K-4.6% | -$32K+15.2% | -$38K | N/A | -$33K-10.7% | -$30K+18.4% | -$37K |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 |
GRVE Balance Sheet
| Metric | Q3'26 | Q3'26 | Q3'26 | Q3'26 | Q3'25 | Q3'25 | Q3'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $6K0.0% | $6K-23.3% | $8K+121.5% | $4K-18.5% | $5K-4.5% | $5K-57.5% | $11K+264.3% | $3K |
| Current Assets | $6K0.0% | $6K-23.3% | $8K+121.5% | $4K-18.5% | $5K-4.5% | $5K-57.5% | $11K+264.3% | $3K |
| Cash & Equivalents | $1K0.0% | $1K+0.1% | $1K-45.5% | $3K+34.0% | $2K+63.2% | $1K-79.6% | $6K+132.5% | $3K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | -$1.4M-199.1% | $1.4M+6.7% | $1.3M+7.6% | $1.2M+8.3% | $1.1M+8.3% | $1.0M+8.6% | $947K+10.8% | $855K |
| Current Liabilities | $1.4M0.0% | $1.4M+6.7% | $1.3M+7.6% | $1.2M+8.3% | $1.1M+8.3% | $1.0M+8.6% | $947K+10.8% | $855K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $1.4M+200.0% | -$1.4M-6.9% | -$1.3M-7.2% | -$1.2M-8.4% | -$1.1M-8.4% | -$1.0M-9.4% | -$936K-9.9% | -$852K |
| Retained Earnings | $35.5M+200.0% | -$35.5M-0.3% | -$35.4M-0.2% | -$35.3M-0.3% | -$35.2M-0.2% | -$35.1M-0.3% | -$35.0M-0.2% | -$34.9M |
GRVE Cash Flow Statement
| Metric | Q3'26 | Q3'26 | Q3'26 | Q3'26 | Q3'25 | Q3'25 | Q3'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $76K+478.4% | -$20K+44.3% | -$36K-81.4% | -$20K-9.4% | -$18K+30.0% | -$26K+39.5% | -$43K-106.0% | -$21K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $75K+275.6% | $20K-42.3% | $35K+69.1% | $20K+8.5% | $19K-10.0% | $21K-54.6% | $46K+113.0% | $22K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
GRVE Financial Ratios
| Metric | Q3'26 | Q3'26 | Q3'26 | Q3'26 | Q3'25 | Q3'25 | Q3'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | 2.5% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 541.0%+1082.0pp | -541.0%-144.3pp | -396.7%+638.9pp | -1035.5% | N/A | -697.9%-429.7pp | -268.2%+928.3pp | -1196.4% |
| Current Ratio | 0.000.0 | 0.000.0 | 0.010.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.010.0 | 0.00 |
| Debt-to-Equity | -1.000.0 | -1.000.0 | -1.010.0 | -1.000.0 | -1.000.0 | -1.000.0 | -1.010.0 | -1.00 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$1.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
Is Groove Botanical profitable?
No, Groove Botanical (GRVE) reported a net income of -$131K in fiscal year 2025.
What is Groove Botanical's earnings per share (EPS)?
Groove Botanical (GRVE) reported diluted earnings per share of $-0.01 for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Groove Botanical's operating cash flow?
Groove Botanical (GRVE) generated -$107K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Groove Botanical's total assets?
Groove Botanical (GRVE) had $5K in total assets as of fiscal year 2025, including both current and long-term assets.
How many shares does Groove Botanical have outstanding?
Groove Botanical (GRVE) had 60M shares outstanding as of fiscal year 2025.
What is Groove Botanical's current ratio?
Groove Botanical (GRVE) had a current ratio of 0.00 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Groove Botanical's debt-to-equity ratio?
Groove Botanical (GRVE) had a debt-to-equity ratio of -1.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Groove Botanical's return on assets (ROA)?
Groove Botanical (GRVE) had a return on assets of -2894.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Groove Botanical's cash runway?
Based on fiscal year 2025 data, Groove Botanical (GRVE) had $2K in cash against an annual operating cash burn of $107K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Groove Botanical's debt-to-equity ratio negative or unusual?
Groove Botanical (GRVE) has negative shareholder equity of -$1.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Groove Botanical's Piotroski F-Score?
Groove Botanical (GRVE) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Groove Botanical's earnings high quality?
Groove Botanical (GRVE) has an earnings quality ratio of 0.82x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.