Grayscale Sui Staking ETF Financials
This page shows Grayscale Sui Staking ETF (GSUI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).
Balance-sheet movement, not operating leverage, defines this entity because a $4.3M asset base absorbed a -$8.8M annual loss.
With$0 liabilities and equity exactly matching assets at$4.3M , the-$8.8M loss was borne entirely by shareholders. That makes the negative return profile look extreme not because of leverage, but because the capital base is small relative to the year’s earnings swing.
This filing reads more like an asset pool than a debt-funded operating company: there is no creditor burden, but there is also no balance-sheet cushion beyond shareholder capital. For a structure like this, capital preservation matters more than classic margin analysis because changes in asset value can move book value quickly.
Some figures from recent filings were inconsistent and were omitted from this summary.
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Grayscale Sui Staking ETF's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Grayscale Sui Staking ETF carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
Grayscale Sui Staking ETF generates a -204.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100.
Key Financial Metrics
Earnings & Revenue
Grayscale Sui Staking ETF reported -$8.8M in net income in fiscal year 2025.
Cash & Balance Sheet
Grayscale Sui Staking ETF had 212,900 shares outstanding in fiscal year 2025.
Margins & Returns
Grayscale Sui Staking ETF's ROE was -204.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
GSUI Income Statement
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A |
| Operating Income | -$23K | N/A | -$65K | N/A |
| Interest Expense | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A |
| Net Income | -$3.6M | N/A | -$5.9M | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A |
GSUI Balance Sheet
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Total Assets | $30.4M+606.9% | $4.3M | N/A | $12.6M |
| Current Assets | N/A | N/A | N/A | N/A |
| Cash & Equivalents | N/A | N/A | N/A | N/A |
| Inventory | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A |
| Total Liabilities | $1K | $0 | N/A | $0 |
| Current Liabilities | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A |
| Total Equity | $30.4M+606.8% | $4.3M | N/A | $12.6M |
| Retained Earnings | N/A | N/A | N/A | N/A |
GSUI Financial Ratios
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A |
| Return on Equity | -11.9% | N/A | N/A | N/A |
| Return on Assets | -11.9% | N/A | N/A | N/A |
| Current Ratio | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 0.000.0 | 0.00 | N/A | 0.00 |
| FCF Margin | N/A | N/A | N/A | N/A |
Frequently Asked Questions
Is Grayscale Sui Staking ETF profitable?
No, Grayscale Sui Staking ETF (GSUI) reported a net income of -$8.8M in fiscal year 2025.
What is Grayscale Sui Staking ETF's return on equity (ROE)?
Grayscale Sui Staking ETF (GSUI) has a return on equity of -204.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What are Grayscale Sui Staking ETF's total assets?
Grayscale Sui Staking ETF (GSUI) had $4.3M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Grayscale Sui Staking ETF's debt-to-equity ratio?
Grayscale Sui Staking ETF (GSUI) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Grayscale Sui Staking ETF's return on assets (ROA)?
Grayscale Sui Staking ETF (GSUI) had a return on assets of -204.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
How financially healthy is Grayscale Sui Staking ETF?
Grayscale Sui Staking ETF (GSUI) scores 17 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.