STOCK TITAN

Warrior Met Coal Financials

HCC
FY2025 annual
Revenue $1.3B -14.1% YoY
Net Income $57.0M -77.3% YoY
EPS (Diluted) $1.08 -77.5% YoY
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Warrior Met Coal (HCC) reported $1.3B in revenue for fiscal year 2025, down 14.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HCC FY2025

Margins, not sales volume, drive Warrior Met’s economics, while a light-debt balance sheet buffers the downturn.

Between FY2022 and FY2025, operating margin fell from 46.1% to 3.5%, revealing a business whose earnings power moves much more violently than its reported sales. Long-term debt still sat near $154M against more than $2.1B of equity, so that squeeze has been absorbed mainly through lower returns and lower cash, not through added borrowing.

FY2025 operating cash flow of $229M was about four times net income of $57M, so accounting profit understated cash generation because depreciation is large. Cash still fell, though, because investing outflows stayed above cash from operations, which is the signature of a business that needs meaningful reinvestment even in a weaker year.

The current ratio slid from 7.2x in FY2023 to 3.2x in FY2025, showing that liquidity is still comfortable but no longer exceptionally loose. With inventory and receivables both climbing while cash fell to $300M, more capital is being parked inside the operating cycle instead of remaining readily available.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 52 / 100
Financial Health Score 52/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Warrior Met Coal's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
68

Warrior Met Coal has an operating margin of 3.5%, meaning the company retains $3 of operating profit per $100 of revenue. This strong profitability earns a score of 68/100, reflecting efficient cost management and pricing power. This is down from 16.7% the prior year.

Growth
9

Warrior Met Coal's revenue declined 14.1% year-over-year, from $1.5B to $1.3B. This contraction results in a growth score of 9/100.

Leverage
95

Warrior Met Coal carries a low D/E ratio of 0.07, meaning only $0.07 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 95/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
79

With a current ratio of 3.19, Warrior Met Coal holds $3.19 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 79/100.

Cash Flow
0

Not available for Warrior Met Coal, and counted as zero in the overall score.

Returns
58

Warrior Met Coal's ROE of 2.7% shows moderate profitability relative to equity, earning a score of 58/100. This is down from 12.0% the prior year.

Altman Z-Score Safe
6.91

Warrior Met Coal scores 6.91, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($5.6B) relative to total liabilities ($642.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Warrior Met Coal passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
4.02x

For every $1 of reported earnings, Warrior Met Coal generates $4.02 in operating cash flow ($229.2M OCF vs $57.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.69x

Warrior Met Coal earns $4.69 in operating income for every $1 of interest expense ($45.7M vs $9.7M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.3B
YoY-14.1%
5Y CAGR+10.8%

Warrior Met Coal generated $1.3B in revenue in fiscal year 2025. This represents a decrease of 14.1% from the prior year.

EBITDA
$234.3M
YoY-42.7%
5Y CAGR+20.8%

Warrior Met Coal's EBITDA was $234.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 42.7% from the prior year.

Net Income
$57.0M
YoY-77.3%

Warrior Met Coal reported $57.0M in net income in fiscal year 2025. This represents a decrease of 77.3% from the prior year.

EPS (Diluted)
$1.08
YoY-77.5%

Warrior Met Coal earned $1.08 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 77.5% from the prior year.

Cash & Balance Sheet

Cash & Debt
$300.0M
YoY-39.0%
5Y CAGR+7.2%

Warrior Met Coal held $300.0M in cash against $154.3M in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.32
YoY-61.0%
5Y CAGR+9.9%

Warrior Met Coal paid $0.32 per share in dividends in fiscal year 2025. This represents a decrease of 61.0% from the prior year.

Shares Outstanding
53M
YoY+0.1%
5Y CAGR+0.5%

Warrior Met Coal had 53M shares outstanding in fiscal year 2025. This represents an increase of 0.1% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
25.0%
YoY-9.0pp
5Y CAGR+4.9pp

Warrior Met Coal's gross margin was 25.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 9.0 percentage points from the prior year.

Operating Margin
3.5%
YoY-13.2pp
5Y CAGR+7.0pp

Warrior Met Coal's operating margin was 3.5% in fiscal year 2025, reflecting core business profitability. This is down 13.2 percentage points from the prior year.

Net Margin
4.3%
YoY-12.1pp
5Y CAGR+8.9pp

Warrior Met Coal's net profit margin was 4.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 12.1 percentage points from the prior year.

Return on Equity
2.7%
YoY-9.3pp
5Y CAGR+7.6pp

Warrior Met Coal's ROE was 2.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 9.3 percentage points from the prior year.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

HCC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HCC annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Revenue$1.7B$1.3B-14.1%$1.5B-9.0%$1.7B-3.6%$1.7B+64.2%$1.1B+35.3%$782.7M-38.3%$1.3B-8.0%$1.4B+17.9%$1.2B+292.8%$297.6M
Cost of Revenue$1.1B$982.4M-2.5%$1.0B+10.7%$910.3M+28.1%$710.6M+28.2%$554.3M-11.3%$625.2M-13.3%$720.7M+0.6%$716.6M+20.9%$592.5MN/A
Gross Profit$540.1M$327.6M-36.7%$517.9M-32.4%$766.4M-25.5%$1.0B+103.6%$504.9M+220.5%$157.6M-71.2%$547.6M-17.2%$661.4M+14.7%$576.6MN/A
SG&A Expenses$73.3M$65.7M+4.1%$63.1M+21.7%$51.8M+6.2%$48.8M+37.1%$35.6M+8.3%$32.9M-11.2%$37.0M+1.1%$36.6M+0.5%$36.5MN/A
Operating Income$229.3M$45.7M-82.1%$254.9M-52.9%$541.4M-32.4%$801.4M+228.8%$243.8M+998.2%-$27.1M-107.1%$383.4M-24.6%$508.3M+20.0%$423.4MN/A
Interest Expense$13.4M$9.7M+128.1%$4.3M-76.2%$18.0M-42.9%$31.4MN/AN/AN/AN/AN/AN/A
Income Tax$9.3M-$2.6M-107.7%$33.1M-54.6%$72.8M-48.7%$141.8M+188.8%$49.1M+343.7%-$20.1M-130.8%$65.4M+129.0%-$225.8M-485.1%-$38.6MN/A
Net Income$219.3M$57.0M-77.3%$250.6M-47.6%$478.6M-25.4%$641.3M+325.0%$150.9M+521.9%-$35.8M-111.9%$301.7M-56.7%$696.8M+53.1%$455.0M+1016.1%-$49.7M
EPS (Diluted)$4.15$1.08-77.5%$4.79-47.9%$9.20-25.8%$12.40+323.2%$2.93+518.6%-$0.70-111.9%$5.86-55.5%$13.17+52.8%$8.62N/A

Not reported in any period shown, so not listed: R&D Expenses.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

HCC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HCC annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Total Assets$2.8B+7.4%$2.6B+9.9%$2.4B+16.2%$2.0B+38.5%$1.5B+5.0%$1.4B+3.7%$1.3B-3.6%$1.4B+40.4%$993.3M+4.8%$947.6M
Current Assets$820.3M-7.5%$887.1M-17.0%$1.1B-8.9%$1.2B+87.0%$627.2M+34.2%$467.5M+5.3%$444.0M-5.4%$469.2M+74.5%$268.9M-7.5%$290.8M
Cash & Equivalents$300.0M-39.0%$491.5M-33.4%$738.2M-11.0%$829.5M+109.5%$395.8M+86.8%$211.9M+9.6%$193.4M-5.9%$205.6M+479.6%$35.5M-76.4%$150.0M
Inventory$235.9M+13.7%$207.6M+12.9%$183.9M+19.4%$154.0M+158.4%$59.6M-49.8%$118.7M+21.3%$97.9M+72.6%$56.7M+4.5%$54.3M+37.7%$39.4M
Accounts Receivable$181.6M+28.9%$140.9M+43.4%$98.2M-35.3%$151.8M+24.3%$122.2M+46.6%$83.3M-16.3%$99.5M-28.1%$138.4M+17.5%$117.7M+78.7%$65.9M
Total Liabilities$642.4M+28.3%$500.7M+3.7%$482.6M-16.9%$580.6M-2.0%$592.2M-11.4%$668.7M+15.6%$578.7M-15.2%$682.4M+17.6%$580.3M+198.1%$194.7M
Current Liabilities$257.0M+50.8%$170.4M+15.4%$147.7M-3.6%$153.1M+25.4%$122.1M-28.3%$170.3M+32.1%$129.0M+3.6%$124.4M+15.0%$108.2M+67.4%$64.6M
Long-Term Debt$154.3M+0.4%$153.6M+0.4%$153.0M-49.4%$302.6M-11.0%$339.8M-10.6%$379.9M+12.0%$339.2M-27.6%$468.2M+36.5%$342.9M+9106.7%$3.7M
Total Equity$2.1B+2.4%$2.1B+11.5%$1.9B+29.5%$1.4B+66.0%$872.0M+20.2%$725.2M-5.3%$765.6M+7.4%$712.6M+72.5%$413.0M-45.1%$753.0M
Retained Earnings$1.9B+2.1%$1.9B+12.5%$1.6B+34.0%$1.2B+84.3%$666.0M+26.7%$525.5M-8.1%$571.7M+12.0%$510.3M+518.6%$82.5M+266.1%-$49.7M

Not reported in any period shown, so not listed: Goodwill.

HCC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

HCC annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Operating Cash Flow$301.3M$229.2M-37.6%$367.4M-47.6%$701.1M-16.7%$841.9M+139.5%$351.5M+212.1%$112.6M-78.9%$532.8M-4.8%$559.4M+28.7%$434.5MN/A
Capital ExpendituresN/AN/AN/AN/A$205.2M+254.5%$57.9M-33.8%$87.5M-18.4%$107.3M+5.6%$101.6M+9.7%$92.6MN/A
Free Cash FlowN/AN/AN/AN/A$636.7M+116.8%$293.6M+1068.2%$25.1M-94.1%$425.5M-7.0%$457.8M+33.9%$341.9MN/A
Investing Cash Flow-$308.8M-$405.1M+24.7%-$538.0M-2.0%-$527.2M-106.6%-$255.1M-258.6%-$71.1M+34.2%-$108.2M+19.4%-$134.2M-24.7%-$107.6M-16.2%-$92.6MN/A
Financing Cash Flow-$73.2M-$15.4M+77.6%-$68.5M+74.2%-$265.2M-73.2%-$153.1M-58.7%-$96.5M-784.4%$14.1M+103.4%-$411.6M-46.2%-$281.6M+38.5%-$458.3MN/A
Dividends Paid$17.4M$17.8M-59.3%$43.8M-28.2%$61.1M-23.3%$79.7M+662.0%$10.5M+0.6%$10.4M-95.7%$240.4M-33.3%$360.6M-54.7%$796.9MN/A
Share BuybacksN/AN/AN/AN/AN/A$0$0-100.0%$12.5M-67.0%$38.0M$0N/A

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

HCC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

HCC annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Gross Margin25.0%-9.0pp34.0%-11.8pp45.7%-13.4pp59.1%+11.5pp47.7%+27.5pp20.1%-23.0pp43.2%-4.8pp48.0%-1.3pp49.3%N/A
Operating Margin3.5%-13.2pp16.7%-15.6pp32.3%-13.8pp46.1%+23.1pp23.0%+26.5pp-3.5%-33.7pp30.2%-6.7pp36.9%+0.7pp36.2%N/A
Net Margin4.3%-12.1pp16.4%-12.1pp28.5%-8.3pp36.9%+22.6pp14.2%+18.8pp-4.6%-28.4pp23.8%-26.8pp50.6%+11.6pp38.9%+55.6pp-16.7%
Return on Equity2.7%-9.3pp12.0%-13.5pp25.5%-18.8pp44.3%+27.0pp17.3%+22.2pp-4.9%-44.3pp39.4%-58.4pp97.8%-12.4pp110.2%+116.8pp-6.6%
Return on Assets2.1%-7.6pp9.7%-10.6pp20.3%-11.3pp31.6%+21.3pp10.3%+12.9pp-2.6%-25.0pp22.4%-27.5pp50.0%+4.1pp45.8%+51.0pp-5.2%
Current Ratio3.19-2.0x5.20-2.0x7.24-0.4x7.66+2.5x5.14+2.4x2.74-0.7x3.44-0.3x3.77+1.3x2.48-2.0x4.50
Debt-to-Equity0.070.0x0.070.0x0.08-0.1x0.21-0.2x0.39-0.1x0.52+0.1x0.44-0.2x0.66-0.2x0.83+0.8x0.00
FCF MarginN/AN/AN/A36.6%+8.9pp27.7%+24.5pp3.2%-30.3pp33.6%+0.3pp33.2%+4.0pp29.2%N/A

Similar Companies

Frequently Asked Questions

What is Warrior Met Coal's annual revenue?

Warrior Met Coal (HCC) reported $1.3B in total revenue for fiscal year 2025. This represents a -14.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Warrior Met Coal's revenue growing?

Warrior Met Coal (HCC) revenue declined by 14.1% year-over-year, from $1.5B to $1.3B in fiscal year 2025.

Is Warrior Met Coal profitable?

Yes, Warrior Met Coal (HCC) reported a net income of $57.0M in fiscal year 2025, with a net profit margin of 4.3%.

Warrior Met Coal (HCC) reported diluted earnings per share of $1.08 for fiscal year 2025. This represents a -77.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Warrior Met Coal (HCC) had EBITDA of $234.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Warrior Met Coal (HCC) had $300.0M in cash and equivalents against $154.3M in long-term debt.

Warrior Met Coal (HCC) had a gross margin of 25.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Warrior Met Coal (HCC) had an operating margin of 3.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Warrior Met Coal (HCC) had a net profit margin of 4.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Warrior Met Coal (HCC) paid $0.32 per share in dividends during fiscal year 2025.

Warrior Met Coal (HCC) has a return on equity of 2.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Warrior Met Coal (HCC) generated $229.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Warrior Met Coal (HCC) had $2.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Warrior Met Coal (HCC) had 53M shares outstanding as of fiscal year 2025.

Warrior Met Coal (HCC) had a current ratio of 3.19 as of fiscal year 2025, which is generally considered healthy.

Warrior Met Coal (HCC) had a debt-to-equity ratio of 0.07 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Warrior Met Coal (HCC) had a return on assets of 2.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Warrior Met Coal (HCC) has an Altman Z-Score of 6.91, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Warrior Met Coal (HCC) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Warrior Met Coal (HCC) has an earnings quality ratio of 4.02x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Warrior Met Coal (HCC) has an interest coverage ratio of 4.69x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Warrior Met Coal (HCC) scores 52 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top