STOCK TITAN

Hong Yuan Holding Group Financials

HGYN
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Hong Yuan Holding Group (HGYN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HGYN FY2025

Hong Yuan’s turnaround is margin-led, but cash conversion still lags, so reported profit has not yet become reliably self-funded operations.

FY2025 turned a -$99K loss into $155K of net income, a sharp accounting reversal in one year. Because operating cash flow was still -$28K after -$90K in FY2024, the turnaround is earnings-led rather than yet self-financing; the improvement is still being absorbed by working-capital timing instead of fully landing in cash.

Gross margin jumped from 37.8% to 64.4%, which is too large to read as a routine volume increase alone. Inventory changed little, from $31K to $34K, implying FY2025 generated far more sales and gross profit per unit of stock on hand and pointing to a mix or efficiency shift rather than simply pushing more inventory.

Liquidity improved as the current ratio moved from 0.3x to 1.0x, bringing short-term coverage closer to break-even. But with cash at only $17K and nearly all liabilities still current, the company remains dependent on tight working-capital management instead of a large cash reserve, so timing of collections and payments still matters.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Hong Yuan Holding Group's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-219.35

Hong Yuan Holding Group scores -219.35, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.0M) relative to total liabilities ($592K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

Hong Yuan Holding Group passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
-0.18x

For every $1 of reported earnings, Hong Yuan Holding Group generates $-0.18 in operating cash flow (-$28K OCF vs $155K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$838K
YoY+241.1%

Hong Yuan Holding Group generated $838K in revenue in fiscal year 2025. This represents an increase of 241.1% from the prior year.

EBITDA
$178K
YoY+287.6%

Hong Yuan Holding Group's EBITDA was $178K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 287.6% from the prior year.

Net Income
$155K
YoY+257.1%

Hong Yuan Holding Group reported $155K in net income in fiscal year 2025. This represents an increase of 257.1% from the prior year.

EPS (Diluted)
$0.00

Hong Yuan Holding Group earned $0.00 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$17K
YoY-56.5%

Hong Yuan Holding Group held $17K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
75M
YoY+0.0%
5Y CAGR+0.0%

Hong Yuan Holding Group had 75M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
64.4%
YoY+26.6pp

Hong Yuan Holding Group's gross margin was 64.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 26.6 percentage points from the prior year.

Operating Margin
21.1%
YoY+60.3pp

Hong Yuan Holding Group's operating margin was 21.1% in fiscal year 2025, reflecting core business profitability. This is up 60.3 percentage points from the prior year.

Net Margin
18.5%
YoY+58.8pp

Hong Yuan Holding Group's net profit margin was 18.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 58.8 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

HGYN Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $44K-84.5% $282K+9.2% $258K+129.0% $113K-38.9% $184K N/A $85-99.4% $15K
Cost of Revenue $22K-83.1% $129K+60.3% $80K+365.6% $17K-76.0% $72K N/A $30-99.5% $6K
Gross Profit $22K-85.7% $153K-13.8% $178K+86.3% $96K-15.2% $113K N/A $55-99.4% $9K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $67K-12.7% $77K+14.6% $67K+43.7% $47K+4.0% $45K N/A $44K+107.1% $21K
Operating Income -$95K-338.2% $40K-28.8% $56K+47.2% $38K-12.2% $43K N/A -$50K-118.0% -$23K
Interest Expense N/A N/A N/A N/A -$6 N/A N/A -$7
Income Tax N/A $3K-47.1% $5K+106.3% $2K-12.5% $3K N/A N/A N/A
Net Income -$93K-338.3% $39K-19.5% $49K+61.8% $30K-19.9% $38K N/A -$49K-115.9% -$23K
EPS (Diluted) $-0.00 N/A $0.00 $0.00-100.0% $0.00 N/A $0.00 $0.00

HGYN Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $578K-5.5% $611K+42.1% $430K+41.0% $305K+25.5% $243K+9.2% $223K $0 $0
Current Assets $545K-6.0% $580K+43.1% $405K+46.8% $276K+34.6% $205K+59.0% $129K N/A N/A
Cash & Equivalents $6K-61.5% $17K+32.8% $13K-72.1% $45K+35.8% $33K-13.6% $39K N/A N/A
Inventory $28K-18.4% $34K+10.5% $31K+17.4% $26K-45.7% $49K+58.2% $31K N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $648K+9.5% $592K+24.2% $476K+1.9% $468K+7.0% $437K-3.8% $454K+148.9% $182K+3.1% $177K
Current Liabilities $646K+9.1% $592K+24.2% $476K+17.9% $404K+8.1% $374K+0.4% $372K+104.1% $182K+3.1% $177K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$152K-143.0% -$63K+44.0% -$112K+31.0% -$162K+16.2% -$194K+16.3% -$231K-26.9% -$182K-3.1% -$177K
Retained Earnings -$97.7M-0.1% -$97.7M0.0% -$97.7M0.0% -$97.7M0.0% -$97.7M0.0% -$97.8M-0.3% -$97.4M0.0% -$97.4M

HGYN Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$3K-995.3% $382+101.4% -$27K-337.6% $11K+185.6% -$13K-327.0% $6K+110.8% -$54K-2099.2% -$2K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$7K+56.3% -$16K N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A $22K-62.8% $60K+33540.2% -$179
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HGYN Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 50.3%-4.0pp 54.4%-14.6pp 68.9%-15.8pp 84.7%+23.6pp 61.1% N/A 64.7%+5.1pp 59.6%
Operating Margin -216.4%-230.5pp 14.1%-7.5pp 21.6%-12.0pp 33.6%+10.2pp 23.4% N/A -59160.0%-59008.3pp -151.7%
Net Margin -213.6%-227.5pp 13.9%-4.9pp 18.8%-7.8pp 26.6%+6.3pp 20.3% N/A -58177.7%-58027.0pp -150.6%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -16.2%-22.6pp 6.4%-4.9pp 11.3%+1.4pp 9.8%-5.6pp 15.4% N/A N/A N/A
Current Ratio 0.84-0.1 0.98+0.1 0.85+0.2 0.68+0.1 0.55+0.2 0.35 N/A N/A
Debt-to-Equity -4.25+5.2 -9.43-5.2 -4.25-1.4 -2.88-0.6 -2.25-0.3 -1.96-1.0 -1.000.0 -1.00
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$63K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.98), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Hong Yuan Holding Group (HGYN) reported $838K in total revenue for fiscal year 2025. This represents a 241.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Hong Yuan Holding Group (HGYN) revenue grew by 241.1% year-over-year, from $246K to $838K in fiscal year 2025.

Yes, Hong Yuan Holding Group (HGYN) reported a net income of $155K in fiscal year 2025, with a net profit margin of 18.5%.

Hong Yuan Holding Group (HGYN) reported diluted earnings per share of $0.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Hong Yuan Holding Group (HGYN) had EBITDA of $178K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Hong Yuan Holding Group (HGYN) had a gross margin of 64.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Hong Yuan Holding Group (HGYN) had an operating margin of 21.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Hong Yuan Holding Group (HGYN) had a net profit margin of 18.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Hong Yuan Holding Group (HGYN) generated -$28K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Hong Yuan Holding Group (HGYN) had $611K in total assets as of fiscal year 2025, including both current and long-term assets.

Hong Yuan Holding Group (HGYN) had 75M shares outstanding as of fiscal year 2025.

Hong Yuan Holding Group (HGYN) had a current ratio of 0.98 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Hong Yuan Holding Group (HGYN) had a debt-to-equity ratio of -9.43 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Hong Yuan Holding Group (HGYN) had a return on assets of 25.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Hong Yuan Holding Group (HGYN) had $17K in cash against an annual operating cash burn of $28K. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Hong Yuan Holding Group (HGYN) has negative shareholder equity of -$63K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Hong Yuan Holding Group (HGYN) has an Altman Z-Score of -219.35, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Hong Yuan Holding Group (HGYN) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Hong Yuan Holding Group (HGYN) has an earnings quality ratio of -0.18x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top