A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 7, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2027, filed Aug 4, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HNI SEC filings page.
HNI Corporation (HNI) reported $2.8B in revenue for fiscal year 2025, up 12.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue growth is not translating into sustained profit: higher sales and gross margin are being absorbed by operating and financing costs.
In FY2025, cash conversion remained stronger than reported earnings: operating cash flow reached$276M while net income was only$54M , and free cash flow was$209M . That gap suggests non-cash charges and working-capital effects are contributing materially to cash generation, rather than profitability alone.
The business added scale, with revenue rising to
The financing profile became more leveraged: debt-to-equity rose from
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of HNI Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
HNI Corporation has an operating margin of 4.4%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 56/100, indicating healthy but not exceptional operating efficiency. This is down from 8.2% the prior year.
HNI Corporation's revenue grew 12.4% year-over-year to $2.8B, a solid pace of expansion. This earns a growth score of 60/100.
HNI Corporation has elevated debt relative to equity (D/E of 0.70), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 13/100, reflecting increased financial risk.
HNI Corporation's current ratio of 1.24 indicates adequate short-term liquidity, earning a score of 31/100. The company can meet its near-term obligations, though with limited headroom.
HNI Corporation has a free cash flow margin of 7.3%, earning a moderate score of 56/100. The company generates positive cash flow after capital investments, but with room for improvement.
HNI Corporation's ROE of 2.9% shows moderate profitability relative to equity, earning a score of 56/100. This is down from 16.6% the prior year.
HNI Corporation scores 1.57, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
HNI Corporation passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, HNI Corporation generates $5.10 in operating cash flow ($276.3M OCF vs $54.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
HNI Corporation earns $3.54 in operating income for every $1 of interest expense ($126.0M vs $35.6M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
HNI Corporation generated $1.5B in revenue in Q2 2027. This represents an increase of 120.7% from the same quarter a year earlier. Against the prior quarter it is up 9.3%.
HNI Corporation's EBITDA was $158.3M in Q2 2027, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 69.8% from the same quarter a year earlier. Against the prior quarter it is up 308.0%.
HNI Corporation reported $51.1M in net income in Q2 2027. This represents an increase of 6.0% from the same quarter a year earlier. Against the prior quarter it is up 231.7%.
HNI Corporation earned $0.70 per diluted share (EPS) in Q2 2027. Against the prior quarter it is up 227.3%.
Cash & Balance Sheet
HNI Corporation held $105.0M in cash against $1.4B in long-term debt as of Q2 2027.
HNI Corporation paid $0.35 per share in dividends in Q2 2027. Against the prior quarter it is up 2.9%.
Not reported for Q2 2027.
Margins & Returns
HNI Corporation's gross margin was 44.0% in Q2 2027, indicating the percentage of revenue retained after direct costs. This is up 1.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 6.9 percentage points.
HNI Corporation's operating margin was 6.3% in Q2 2027, reflecting core business profitability. This is down 4.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 9.0 percentage points.
HNI Corporation's net profit margin was 3.5% in Q2 2027, showing the share of revenue converted to profit. This is down 3.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 6.3 percentage points.
HNI Corporation's ROE was 2.8% in Q2 2027, measuring profit generated per dollar of shareholder equity. This is down 3.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.0 percentage points.
Capital Allocation
HNI Corporation repurchased no shares in Q2 2027. This represents a decrease of 100.0% from the same quarter a year earlier.
Not reported for Q2 2027.
Not reported for Q2 2027.
HNI Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2710-Q | Q1'2710-Q | Q4'2610-Q | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-K | Q3'2510-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B+120.7% | $1.3B+124.7% | $888.3M+38.3% | $683.8M+1.7% | $667.1M+7.0% | $599.8M+2.0% | $642.5M-5.5% | $672.2M-5.5% |
| Cost of Revenue | $825.2M+116.6% | $847.6M+134.5% | $524.9M+37.4% | $395.7M+0.6% | $380.9M+5.1% | $361.4M+1.8% | $382.1M-6.0% | $393.4M-7.7% |
| Gross Profit | $647.2M+126.1% | $499.9M+109.7% | $363.4M+39.5% | $288.1M+3.3% | $286.2M+9.5% | $238.4M+2.4% | $260.5M-4.6% | $278.8M-2.3% |
| SG&A Expenses | $533.0M+147.3% | $514.8M+148.0% | $291.2M+43.2% | $222.7M+6.9% | $215.5M+4.7% | $207.6M+2.2% | $203.3M+19.7% | $208.4M-6.7% |
| Operating Income | $92.1M+35.0% | -$36.4M-249.2% | -$31.2M-157.2% | $64.6M-6.2% | $68.2M+27.7% | $24.4M-17.8% | $54.5M+77.5% | $68.9M+21.3% |
| EBITDA | $158.3M+69.8% | $38.8M-22.2% | $500K-99.4% | $89.5M-7.0% | $93.2M+16.8% | $49.9M-11.1% | $82.2M+43.5% | $96.2M+16.7% |
| Interest Expense | $23.7M+288.5% | $20.7M+276.4% | $16.8M+229.4% | $7.2M+1.4% | $6.1M-17.6% | $5.5M-27.6% | $5.1M-35.4% | $7.1M-24.5% |
| Income Tax | $20.1M+45.7% | -$16.8M-436.0% | $1.5M-86.6% | $16.2M+13.3% | $13.8M+38.0% | $5.0M+16.3% | $11.2M | $14.3M+49.0% |
| Net Income | $51.1M+6.0% | -$38.8M-379.1% | -$49.1M-228.2% | $41.2M-13.3% | $48.2M+33.9% | $13.9M-21.5% | $38.3M+69.5% | $47.5M+25.7% |
| EPS (Basic) | $0.70-32.7% | -$0.55-283.3% | -$1.10-235.8% | $0.90-10.0% | $1.04+36.8% | $0.30-21.1% | $0.81+58.8% | $1.00+23.5% |
| EPS (Diluted) | $0.70 | -$0.55-289.7% | -$1.08-236.7% | $0.88-10.2% | $1.02+36.0% | $0.29-21.6% | $0.79+61.2% | $0.98+22.5% |
| Diluted Shares (Avg) | 72M | 72M+49.2% | N/A | 47M-4.1% | 47M-2.3% | 48M-0.2% | N/A | 49M+3.0% |
Not reported in any period shown, so not listed: R&D Expenses.
HNI Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2710-Q | Q1'2710-Q | Q4'2610-Q | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-K | Q3'2510-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.8B+152.0% | $4.8B+156.9% | $4.9B+160.5% | $1.8B-3.7% | $1.9B-1.5% | $1.9B-2.8% | $1.9B-2.8% | $1.9B-5.1% |
| Current Assets | $1.4B+136.0% | $1.3B+145.0% | $1.4B+170.4% | $542.9M-3.3% | $597.6M+5.2% | $529.3M+0.4% | $522.2M-2.6% | $561.7M-1.9% |
| Cash & Equivalents | $105.0M+228.1% | $71.4M+238.4% | $209.2M+935.6% | $20.7M-39.7% | $32.0M+13.5% | $21.1M-21.9% | $20.2M-30.1% | $34.3M+40.6% |
| Short-Term Investments | $3.2M-48.4% | $6.8M+6.3% | $6.5M+1.6% | $7.4M+25.4% | $6.2M+17.0% | $6.4M+16.4% | $6.4M+14.3% | $5.9M+1.7% |
| Inventory | $498.8M+130.4% | $490.5M+139.3% | $475.3M+144.6% | $194.5M-7.5% | $216.5M-2.8% | $205.0M-3.3% | $194.3M-1.2% | $210.3M-8.1% |
| Long-Term Investments | $7.7M+220.8% | $8.9M+270.8% | $30.2M+40.5% | $0 | $2.4M | $2.4M | $21.5M+11.4% | $0 |
| Goodwill | $833.3M+88.5% | $835.4M+89.0% | $958.0M+116.7% | $442.1M0.0% | $442.1M0.0% | $442.1M0.0% | $442.1M+0.2% | $442.1M-10.8% |
| Total Liabilities | $3.0B+173.6% | $3.0B+184.5% | $3.0B+194.7% | $1.0B-5.6% | $1.1B-4.5% | $1.1B-7.6% | $1.0B-11.3% | $1.1B-16.4% |
| Current Liabilities | $1.0B+152.2% | $936.1M+111.0% | $1.1B+138.6% | $409.0M-20.5% | $410.7M-13.4% | $443.7M+8.8% | $477.5M+3.0% | $514.3M+2.4% |
| Non-Current Liabilities | $2.0B+186.4% | $2.1B+237.9% | $1.9B+242.8% | $598.1M+8.3% | $690.3M+1.7% | $610.5M-16.7% | $557.2M-20.8% | $552.1M-28.6% |
| Long-Term Debt | $1.4B+205.4% | $1.4B+302.3% | $1.3B+333.9% | $324.2M+10.1% | $444.4M+7.9% | $354.7M-22.9% | $294.3M-31.3% | $294.5M-40.3% |
| Total Equity | $1.8B+122.6% | $1.8B+120.7% | $1.8B+118.5% | $835.9M-1.3% | $811.0M+2.9% | $803.6M+4.2% | $840.1M+10.3% | $846.6M+14.3% |
| Retained Earnings | N/A | N/A | $590.4M-1.5% | N/A | N/A | N/A | $599.6M+14.5% | N/A |
Not reported in any period shown, so not listed: Accounts Receivable.
HNI Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2710-Q | Q1'2710-Q | Q4'2610-Q | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-K | Q3'2510-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $139.8M+349.5% | -$171.8M-1463.5% | $77.4M+51.2% | $155.2M+20.8% | $31.1M-39.4% | $12.6M+393.0% | $51.2M-51.2% | $128.5M+4.7% |
| Depreciation & Amortization | $66.2M+164.8% | $75.2M+194.9% | $31.7M+14.4% | $24.9M-8.8% | $25.0M-5.3% | $25.5M-3.4% | $27.7M+4.1% | $27.3M+6.6% |
| Stock-Based Compensation | $9.6M+190.9% | $18.1M+166.2% | N/A | $3.3M+57.1% | $3.3M-17.5% | $6.8M-11.7% | N/A | $2.1M-43.2% |
| Capital Expenditures | N/A | $35.7M+119.0% | $17.0M+75.3% | $19.6M+35.2% | $15.0M-14.3% | $16.3M+45.5% | $9.7M-40.5% | $14.5M-32.9% |
| Free Cash Flow | N/A | -$207.5M-5508.1% | $60.4M+45.5% | $135.6M+18.9% | $16.1M-52.4% | -$3.7M+76.1% | $41.5M-53.2% | $114.0M+12.8% |
| Investing Cash Flow | -$6.7M-8.1% | -$73.1M-499.2% | -$405.8M-4263.4% | -$19.7M-33.1% | -$6.2M+62.0% | -$12.2M-15.1% | -$9.3M+45.9% | -$14.8M+11.9% |
| Financing Cash Flow | -$100.9M-586.4% | $107.3M+9854.5% | $525.7M+1079.0% | -$146.8M-36.3% | -$14.7M+56.4% | -$1.1M-108.5% | -$53.7M+35.5% | -$107.7M-2.4% |
| Dividends Paid | $25.5M+62.4% | $26.6M+64.2% | $15.6M-0.6% | $15.6M-1.3% | $15.7M+1.3% | $16.2M-2.4% | $15.7M+4.7% | $15.8M+6.0% |
| Share Buybacks | $0-100.0% | $0-100.0% | $0-100.0% | $3.8M-66.7% | $39.4M+264.8% | $40.4M+1453.8% | $41.0M+13566.7% | $11.4M |
HNI Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2710-Q | Q1'2710-Q | Q4'2610-Q | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-K | Q3'2510-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 44.0%+1.1pp | 37.1%-2.7pp | 40.9%+0.4pp | 42.1%+0.7pp | 42.9%+1.0pp | 39.8%+0.2pp | 40.5%+0.4pp | 41.5%+1.4pp |
| Operating Margin | 6.3%-4.0pp | -2.7%-6.8pp | -3.5%-12.0pp | 9.4%-0.8pp | 10.2%+1.7pp | 4.1%-1.0pp | 8.5%+4.0pp | 10.3%+2.3pp |
| Net Margin | 3.5%-3.8pp | -2.9%-5.2pp | -5.5%-11.5pp | 6.0%-1.0pp | 7.2%+1.5pp | 2.3%-0.7pp | 6.0%+2.6pp | 7.1%+1.8pp |
| Return on Equity | 2.8%-3.1pp | -2.2%-3.9pp | -2.7%-7.2pp | 4.9%-0.7pp | 5.9%+1.4pp | 1.7%-0.6pp | 4.6%+1.6pp | 5.6%+0.5pp |
| Return on Assets | 1.1%-1.5pp | -0.8%-1.6pp | -1.0%-3.0pp | 2.2%-0.2pp | 2.5%+0.7pp | 0.8%-0.2pp | 2.0%+0.9pp | 2.5%+0.6pp |
| Current Ratio | 1.36-0.1x | 1.39+0.2x | 1.24+0.1x | 1.33+0.2x | 1.46+0.3x | 1.19-0.1x | 1.09-0.1x | 1.090.0x |
| Debt-to-Equity | 0.75+0.2x | 0.80+0.4x | 0.70+0.3x | 0.390.0x | 0.550.0x | 0.44-0.2x | 0.35-0.2x | 0.35-0.3x |
| Asset Turnover | 0.310.0x | 0.280.0x | 0.18-0.2x | 0.370.0x | 0.350.0x | 0.320.0x | 0.340.0x | 0.350.0x |
| FCF Margin | N/A | -15.4%-14.8pp | 6.8%+0.3pp | 19.8%+2.9pp | 2.4%-3.0pp | -0.6%+2.0pp | 6.5%-6.6pp | 17.0%+2.7pp |
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| HNI Corporation HNI | FY2025 | $2.8B | $54.2M | 1.9% | $3.4B | 45/100 |
| Patrick Industries Inc PATK | FY2025 | $4.0B | $135.1M | 3.4% | $2.1B | 57/100 |
| Steelcase, Inc. SCS | FY2025 | $3.2B | $120.7M | 3.8% | $1.9B | 46/100 |
| MasterBrand, Inc. MBC | FY2025 | $2.7B | $26.7M | 1.0% | $1.4B | 46/100 |
| Whirlpool Corp. WHR | FY2025 | $15.5B | $318.0M | 2.1% | $2.0B | 26/100 |
| Interface Inc TILE | FY2025 | $1.4B | $116.1M | 8.4% | $2.0B | 65/100 |
Where HNI Corporation Ranks
Frequently Asked Questions
What is HNI Corporation's annual revenue?
HNI Corporation (HNI) reported $2.8B in total revenue for fiscal year 2025. This represents a 12.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is HNI Corporation's revenue growing?
HNI Corporation (HNI) revenue grew by 12.4% year-over-year, from $2.5B to $2.8B in fiscal year 2025.
Is HNI Corporation profitable?
Yes, HNI Corporation (HNI) reported a net income of $54.2M in fiscal year 2025, with a net profit margin of 1.9%.
What is HNI Corporation's EBITDA?
HNI Corporation (HNI) had EBITDA of $233.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does HNI Corporation have?
As of fiscal year 2025, HNI Corporation (HNI) had $209.2M in cash and equivalents against $1.3B in long-term debt.
What is HNI Corporation's gross margin?
HNI Corporation (HNI) had a gross margin of 41.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is HNI Corporation's operating margin?
HNI Corporation (HNI) had an operating margin of 4.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is HNI Corporation's net profit margin?
HNI Corporation (HNI) had a net profit margin of 1.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does HNI Corporation pay dividends?
Yes, HNI Corporation (HNI) paid $1.35 per share in dividends during fiscal year 2025.
What is HNI Corporation's return on equity (ROE)?
HNI Corporation (HNI) has a return on equity of 2.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is HNI Corporation's free cash flow?
HNI Corporation (HNI) generated $208.5M in free cash flow during fiscal year 2025. This represents a 20.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is HNI Corporation's operating cash flow?
HNI Corporation (HNI) generated $276.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are HNI Corporation's total assets?
HNI Corporation (HNI) had $4.9B in total assets as of fiscal year 2025, including both current and long-term assets.
What are HNI Corporation's capital expenditures?
HNI Corporation (HNI) invested $67.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does HNI Corporation spend on research and development?
HNI Corporation (HNI) invested $56.6M in research and development during fiscal year 2025.
What is HNI Corporation's current ratio?
HNI Corporation (HNI) had a current ratio of 1.24 as of fiscal year 2025, which is considered adequate.
What is HNI Corporation's debt-to-equity ratio?
HNI Corporation (HNI) had a debt-to-equity ratio of 0.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is HNI Corporation's return on assets (ROA)?
HNI Corporation (HNI) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is HNI Corporation's P/E ratio?
HNI Corporation (HNI) trades at 767x earnings, its market capitalization divided by net income of $4.4M net income, trailing 12 months to July 4, 2026. The market capitalization is $3.4B as of Oct 7, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is HNI Corporation's price-to-sales ratio?
HNI Corporation (HNI) trades at 0.8x sales, its market capitalization divided by revenue of $4.4B revenue, trailing 12 months to July 4, 2026. The market capitalization is $3.4B as of Oct 7, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is HNI Corporation's Altman Z-Score?
HNI Corporation (HNI) has an Altman Z-Score of 1.57, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is HNI Corporation's Piotroski F-Score?
HNI Corporation (HNI) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are HNI Corporation's earnings high quality?
HNI Corporation (HNI) has an earnings quality ratio of 5.10x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can HNI Corporation cover its interest payments?
HNI Corporation (HNI) has an interest coverage ratio of 3.54x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is HNI Corporation?
HNI Corporation (HNI) scores 45 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.