STOCK TITAN

MicroCloud Hologram Warrant (HOLOW) Financials

HOLOW NASDAQ
FY2025 annual
Revenue $57.4M +42.2% YoY
Net Income -$7.1M n/m YoY
EPS (Diluted) -$0.57 YoY not available
Free Cash Flow $8.0M n/m YoY
Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Mar 27, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HOLOW SEC filings page.

MicroCloud Hologram Inc. Warrant (HOLOW) reported $57.4M in revenue for fiscal year 2025, up 42.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (20-F and 6-K reports).

Rhea AI HOLOW FY2025

HOLOW’s balance sheet expanded far faster than its operating earnings, while FY2025 cash generation improved despite a reported net loss

Cash conversion reversed sharply: FY2024 showed operating cash flow of -$13.7M and free cash flow of -$13.7M, whereas FY2025 produced $8.0M of each despite a net loss of $7.1M. That divergence means the latest accounting loss was not mirrored by cash consumption, but reported operating profit of only $371K still did not explain the positive cash result by itself.

Asset intensity dominates the story: FY2025 total assets reached $395M against revenue of $57.4M, making revenue-based margins less informative than how the asset base is financed. Equity was $382.8M versus liabilities of $11.8M, indicating a balance sheet funded overwhelmingly by equity rather than reported obligations.

The FY2025 recovery was operationally narrow: revenue increased 42.2% from FY2024, but gross margin was only 21.3% and R&D fell 66.6%. At the same time, total assets rose 76.0% and financing cash flow remained positive at $176.4M, so the balance-sheet expansion was much larger than the improvement in core profitability.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for MicroCloud Hologram Inc. Warrant, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

MicroCloud Hologram Inc. Warrant passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

MicroCloud Hologram Inc. Warrant reported a net loss of $7.1M while generating $8.0M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$57.4M
YoY+42.2%

MicroCloud Hologram Inc. Warrant generated $57.4M in revenue in fiscal year 2025. This represents an increase of 42.2% from the prior year.

EBITDA
$400K
YoYn/m

MicroCloud Hologram Inc. Warrant's EBITDA was $400K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$7.1M
YoYn/m
5Y CAGRn/m

MicroCloud Hologram Inc. Warrant reported a net loss of $7.1M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$0.57

MicroCloud Hologram Inc. Warrant earned -$0.57 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$8.0M
YoYn/m

MicroCloud Hologram Inc. Warrant generated $8.0M in free cash flow in fiscal year 2025, representing cash available after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$262.3M
YoY+121.4%
5Y CAGR+579.4%

MicroCloud Hologram Inc. Warrant held $262.3M in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Shares Outstanding
23M

MicroCloud Hologram Inc. Warrant had 23M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
21.3%
YoY-1.3pp

MicroCloud Hologram Inc. Warrant's gross margin was 21.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.3 percentage points from the prior year.

Operating Margin
0.7%
YoY+48.2pp

MicroCloud Hologram Inc. Warrant's operating margin was 0.7% in fiscal year 2025, reflecting core business profitability. This is up 48.2 percentage points from the prior year.

Net Margin
-12.4%
YoY+9.7pp

MicroCloud Hologram Inc. Warrant's net profit margin was -12.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 9.7 percentage points from the prior year.

Return on Equity
-1.9%
YoY+2.2pp

MicroCloud Hologram Inc. Warrant's ROE was -1.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$8.1M
YoY-66.6%

MicroCloud Hologram Inc. Warrant invested $8.1M in research and development in fiscal year 2025. This represents a decrease of 66.6% from the prior year.

Capital Expenditures
$14K
YoY+756.6%

MicroCloud Hologram Inc. Warrant invested $14K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 756.6% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

HOLOW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOLOW annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Revenue$57.4M+42.2%$40.4M+40.5%$28.7M-59.4%$70.7M+25.7%$56.3MN/A
Cost of Revenue$45.2M+44.6%$31.3M+71.3%$18.3M-52.4%$38.4M+125.1%$17.0MN/A
Gross Profit$12.2M+34.2%$9.1M-13.2%$10.5M-67.6%$32.4M-17.5%$39.2MN/A
R&D Expenses$8.1M-66.6%$24.3M+118.5%$11.1M-76.9%$48.0M+110.6%$22.8MN/A
SG&A Expenses$2.7M-15.4%$3.2M-64.9%$9.2M+177.5%$3.3M+5.7%$3.1Mn/m$0
Operating Income$371Kn/m-$19.2Mn/m-$10.9Mn/m-$20.1M-262.1%$12.4MN/A
EBITDA$400Kn/m-$19.1Mn/m-$10.0Mn/m-$19.1M-242.1%$13.4MN/A
Income TaxN/A$353Kn/m-$584Kn/m-$120Kn/m-$125Kn/m$0
Net Income-$7.1Mn/m-$8.9Mn/m-$11.5Mn/m-$19.8M-255.2%$12.7Mn/m-$32K
EPS (Basic)-$0.57-$27.57-$1.75-$197.56$0.97N/A
EPS (Diluted)-$0.57-$27.57-$1753.71-$197.56$0.97N/A
Diluted Shares (Avg)13M319,5036,552100,35813MN/A

Not reported in any period shown, so not listed: Interest Expense.

HOLOW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOLOW annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Total Assets$395.3M+76.0%$224.7M+891.0%$22.7M-44.6%$40.9M+46.9%$27.8M+58319.3%$48K
Current Assets$395.0M+76.2%$224.1M+943.4%$21.5M-38.1%$34.7M+67.4%$20.7M+114374.2%$18K
Cash & Equivalents$262.3M+121.4%$118.5M+565.6%$17.8M-18.8%$21.9M+190.8%$7.5M+41481.6%$18K
Short-Term Investments$127.9M+26.7%$100.9Mn/m$0n/m$0n/m$0n/m$0
Inventory$17K-84.3%$107K-45.1%$194K-23.9%$255K-15.6%$302KN/A
Accounts Receivable$3.2M-3.5%$3.3M+135.0%$1.4M-88.1%$11.7M+8.8%$10.7MN/A
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0
GoodwillN/AN/AN/A$3.1M-7.6%$3.3MN/A
Total Liabilities$11.8M+165.3%$4.4M+62.4%$2.7M-77.9%$12.4M+20.9%$10.2M+11602.0%$87K
Current Liabilities$11.8M+174.2%$4.3M+76.5%$2.4M-79.3%$11.8M+18.7%$9.9M+11245.0%$87K
Non-Current Liabilities$0-100.0%$144K-51.8%$299K-49.7%$595K+91.0%$312Kn/m$0
Total Equity$382.8M+73.7%$220.3M+1005.8%$19.9M-30.1%$28.5M+61.8%$17.6Mn/m-$40K
Retained Earnings-$37.8Mn/m-$29.2Mn/m-$20.7Mn/m-$9.5M-182.0%$11.6Mn/m-$40K

Not reported in any period shown, so not listed: Long-Term Debt.

HOLOW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOLOW annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Operating Cash Flow$8.0Mn/m-$13.7Mn/m-$3.9Mn/m-$19.5M-220.8%$16.2Mn/m-$32K
Depreciation & Amortization$29K-74.2%$114K-86.9%$870K-12.3%$992K-5.3%$1.0MN/A
Stock-Based CompensationN/A$133K-97.1%$4.5MN/AN/AN/A
Capital Expenditures$14K+756.6%$2K-98.5%$109K-58.6%$264K+1140.7%$21KN/A
Free Cash Flow$8.0Mn/m-$13.7Mn/m-$4.0Mn/m-$19.8M-222.6%$16.1MN/A
Investing Cash Flow-$40.6Mn/m-$95.0Mn/m-$194K-111.6%$1.7Mn/m-$13.2Mn/m$0
Financing Cash Flow$176.4M-15.8%$209.6M+67260.3%$311K-99.0%$32.5Mn/m-$204K-506.1%$50K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

HOLOW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HOLOW annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Gross Margin21.3%-1.3pp22.5%-13.9pp36.5%-9.3pp45.8%-24.0pp69.7%N/A
Operating Margin0.7%+48.2pp-47.6%-9.8pp-37.8%-9.5pp-28.3%-50.3pp22.0%N/A
Net Margin-12.4%+9.7pp-22.1%+17.9pp-40.1%-12.1pp-28.0%-50.6pp22.7%N/A
Return on Equity-1.9%+2.2pp-4.1%+53.8pp-57.8%+11.6pp-69.4%-141.8pp72.4%N/A
Return on Assets-1.8%+2.2pp-4.0%+46.8pp-50.8%-2.4pp-48.4%-94.2pp45.8%+113.5pp-67.7%
Current Ratio33.54-18.6x52.19+43.4x8.83+5.9x2.95+0.9x2.09+1.9x0.21
Liabilities-to-Equity0.030.0x0.02-0.1x0.14-0.3x0.43-0.1x0.58N/A
Asset Turnover0.150.0x0.18-1.1x1.27-0.5x1.73-0.3x2.02N/A
FCF Margin13.9%+47.9pp-34.0%-20.0pp-14.0%+14.0pp-28.0%-56.6pp28.7%N/A

Not reported in any period shown, so not listed: Debt-to-Equity.

Frequently Asked Questions

MicroCloud Hologram Inc. Warrant (HOLOW) reported $57.4M in total revenue for fiscal year 2025. This represents a 42.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

MicroCloud Hologram Inc. Warrant (HOLOW) revenue grew by 42.2% year-over-year, from $40.4M to $57.4M in fiscal year 2025.

No, MicroCloud Hologram Inc. Warrant (HOLOW) reported a net loss of $7.1M in fiscal year 2025, with a net profit margin of -12.4%.

MicroCloud Hologram Inc. Warrant (HOLOW) reported diluted earnings per share of -$0.57 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MicroCloud Hologram Inc. Warrant (HOLOW) had EBITDA of $400K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

MicroCloud Hologram Inc. Warrant (HOLOW) had a gross margin of 21.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

MicroCloud Hologram Inc. Warrant (HOLOW) had an operating margin of 0.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

MicroCloud Hologram Inc. Warrant (HOLOW) had a net profit margin of -12.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

MicroCloud Hologram Inc. Warrant (HOLOW) has a return on equity of -1.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MicroCloud Hologram Inc. Warrant (HOLOW) generated $8.0M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MicroCloud Hologram Inc. Warrant (HOLOW) generated $8.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

MicroCloud Hologram Inc. Warrant (HOLOW) had $395.3M in total assets as of fiscal year 2025, including both current and long-term assets.

MicroCloud Hologram Inc. Warrant (HOLOW) invested $14K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

MicroCloud Hologram Inc. Warrant (HOLOW) invested $8.1M in research and development during fiscal year 2025.

MicroCloud Hologram Inc. Warrant (HOLOW) had 23M shares outstanding as of fiscal year 2025.

MicroCloud Hologram Inc. Warrant (HOLOW) had a current ratio of 33.54 as of fiscal year 2025, which is generally considered healthy.

MicroCloud Hologram Inc. Warrant (HOLOW) had a liabilities-to-equity ratio of 0.03 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

MicroCloud Hologram Inc. Warrant (HOLOW) had a return on assets of -1.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

MicroCloud Hologram Inc. Warrant (HOLOW) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MicroCloud Hologram Inc. Warrant (HOLOW) reported a net loss of $7.1M while generating $8.0M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top