STOCK TITAN

HARBOR DIVERSIFIED INC (HRBR) Financials

HRBR
FY2025 annual
Revenue $66.7M -67.1% YoY
Net Income $30K n/m YoY
EPS (Diluted) $0.00 n/m YoY
Free Cash Flow -$32.8M -415.8% YoY
Market Cap $139.1M as of Oct 22, 2026
Price / Sales 2.1x on $66.7M revenue, FY2025
Price / Earnings n/m outside the range published as a multiple, on $30K net income, FY2025
Price / Book 0.9x on $158.8M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 22, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Oct 9, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HRBR SEC filings page.

HARBOR DIVERSIFIED INC (HRBR) reported $66.7M in revenue for fiscal year 2025, down 67.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HRBR FY2025

Harbor Diversified's latest numbers show a sharply smaller business, operating losses, and cash dependence on non-operating asset activity.

FY2025 earnings and cash flow diverged sharply: net income was $30K while operating cash flow was -$32.3M, showing that near-break-even reported earnings did not translate into cash generation. Investing activities supplied $30.8M, suggesting the year's cash movement was supported more by asset-related activity than by the operating engine.

Revenue fell to $66.7M in FY2025 from $202.4M in FY2024, a sharp contraction rather than a scale expansion. Operating margin worsened to -22.1%, indicating costs did not contract in step with reduced activity.

Liabilities were $18.6M against $177.4M of assets, leaving a lightly encumbered balance sheet. The current ratio rose from 3.8x to 9.1x as current liabilities shrank, so the headline liquidity improvement reflects balance-sheet contraction as well as coverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

HARBOR DIVERSIFIED INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
4.44

HARBOR DIVERSIFIED INC scores 4.44, well above the 2.99 safe threshold. The largest contribution to the score comes from a market capitalization of $139.1M against total liabilities of $18.6M. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

HARBOR DIVERSIFIED INC passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) does not pass.

Earnings Quality No Cash Backing
N/A

HARBOR DIVERSIFIED INC reported $30K of net income while operations used $32.3M of cash. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead.

Interest Coverage At Risk
N/A

HARBOR DIVERSIFIED INC reported an operating loss of $14.7M against $10K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.5M
YoY-95.7%
QoQ+176.6%

HARBOR DIVERSIFIED INC generated $2.5M in revenue in Q4 2025. This represents a decrease of 95.7% from the same quarter a year earlier. Against the prior quarter it is up 176.6%.

EBITDA
-$2.1M
YoY-124.3%
QoQn/m

HARBOR DIVERSIFIED INC's EBITDA was -$2.1M in Q4 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 124.3% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
$4.5M
YoY+82.6%
QoQn/m

HARBOR DIVERSIFIED INC reported $4.5M in net income in Q4 2025. This represents an increase of 82.6% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
$0.08
QoQn/m

HARBOR DIVERSIFIED INC earned $0.08 per diluted share (EPS) in Q4 2025. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
-$14.1M
YoY-249.5%
QoQn/m

HARBOR DIVERSIFIED INC recorded an outflow of $14.1M in free cash flow in Q4 2025, representing a cash shortfall after capex. This represents a decrease of 249.5% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$13.5M
YoY-9.6%
QoQ-21.6%
5Y CAGR-36.4%

HARBOR DIVERSIFIED INC held $13.5M in cash as of Q4 2025; no long-term debt figure is on record for that period.

Shares Outstanding
58M
QoQ0.0%

HARBOR DIVERSIFIED INC had 58M shares outstanding in Q4 2025. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

Return on Equity
2.9%
YoY+1.3pp
QoQ+6.2pp

HARBOR DIVERSIFIED INC's quarterly ROE was 2.9% in Q4 2025: one quarter's net income over shareholder equity, not annualized. This is up 1.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 6.2 percentage points.

Gross Margin

Not reported for Q4 2025.

Operating Margin

Not shown for Q4 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q4 2025: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Share Buybacks
$0
YoY-100.0%
QoQn/m

HARBOR DIVERSIFIED INC repurchased no shares in Q4 2025. This represents a decrease of 100.0% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Capital Expenditures
$271K
YoY+632.4%
QoQ+80.7%
5Y CAGR-8.3%

HARBOR DIVERSIFIED INC invested $271K in capex in Q4 2025, funding long-term assets and infrastructure. This represents an increase of 632.4% from the same quarter a year earlier. Against the prior quarter it is up 80.7%.

R&D Spending

Not reported for Q4 2025.

HRBR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HRBR quarterly income statement
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Revenue$2.5M-95.7%$905K-98.3%$3.0M-93.6%$60.2M+38.0%$58.0M+21.8%$53.6M+7.0%$47.1M-3.6%$43.7M-17.0%
Operating Income-$4.0M-321.0%-$7.1Mn/m-$18.1Mn/m$14.4Mn/m$1.8Mn/m-$5.5Mn/m-$9.5Mn/m-$10.9Mn/m
EBITDA-$2.1M-124.3%-$5.0M-611.5%-$15.7Mn/m$17.0Mn/m$8.7Mn/m$984K-25.8%-$3.3Mn/m-$4.6Mn/m
Interest Expense$2K-33.3%$3K0.0%$2K-33.3%$3Kn/m$3K0.0%$3Kn/m$3K-72.7%$0-100.0%
Income Tax-$6.6Mn/m-$128K-487.9%-$331Kn/m$273Kn/m-$728K-248.3%$33Kn/m-$245Kn/m-$234Kn/m
Net Income$4.5M+82.6%-$5.1Mn/m-$15.8Mn/m$16.5Mn/m$2.5M-51.1%-$2.2Mn/m-$7.9Mn/m-$9.6Mn/m
EPS (Basic)$0.08-$0.09n/m-$0.27n/m$0.28n/m$0.07-36.4%-$0.04n/m-$0.20n/m-$0.23n/m
EPS (Diluted)$0.08-$0.09n/m-$0.27n/m$0.28n/m$0.07-36.4%-$0.04n/m-$0.20n/m-$0.23n/m
Diluted Shares (Avg)N/A58M-0.2%58M+36.5%58M+36.3%N/A59M+34.1%43M-3.3%43M-4.7%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses.

HRBR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HRBR quarterly balance sheet
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Total Assets$177.4M-13.2%$179.5M-11.7%$186.7M-10.9%$214.0M-4.9%$204.4M-13.5%$203.2M-28.5%$209.5M-29.8%$225.1M-31.1%
Current Assets$112.5M-12.0%$122.6M+3.9%$119.7M+3.5%$141.7M+14.2%$127.9M+0.2%$118.1M-31.4%$115.6M-35.0%$124.1M-37.3%
Cash & Equivalents$13.5M-9.6%$17.2M+156.3%$11.7M+45.5%$27.1M+61.3%$15.0M-28.0%$6.7M-57.5%$8.1M-49.0%$16.8M-25.4%
Short-Term Investments$1.1Mn/m$2.8M$2.7MN/A$0N/AN/AN/A
Accounts ReceivableN/AN/AN/AN/AN/A$1.4M$1.2M+161.9%$1.3M+5.6%
Long-Term Investments$4.3M0.0%$4.3M0.0%$4.3M0.0%$4.3M0.0%$4.3M0.0%$4.3M0.0%$4.3M0.0%$4.3M0.0%
Total Liabilities$18.6M-59.3%$25.2M-46.0%$27.3M-46.2%$38.8M-16.2%$45.6M-1.8%$46.7M-52.5%$50.7M-52.7%$46.3M-61.8%
Current Liabilities$12.4M-63.1%$16.3M-51.1%$18.3M-45.5%$26.8M-9.6%$33.5M+15.5%$33.4M-60.5%$33.6M-24.0%$29.6M-45.5%
Non-Current Liabilities$6.2M-48.9%$8.9M-33.1%$9.0M-47.4%$12.0M-28.0%$12.2M-30.4%$13.3M-3.9%$17.1M-72.8%$16.6M-75.0%
Total Equity$158.8M0.0%$154.3M-1.4%$159.4M+0.4%$175.2M+5.8%$158.8M-10.1%$156.5M-9.4%$158.8M-10.8%$165.6M-13.9%
Retained Earnings-$105.9Mn/m-$110.4Mn/m-$105.3Mn/m-$89.4Mn/m-$105.9Mn/m-$108.4Mn/m-$106.1Mn/m-$98.3Mn/m

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

HRBR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HRBR quarterly cash flow statement
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Operating Cash Flow-$13.8M-246.1%-$9.3M-29945.2%-$21.8M-604.4%$12.6Mn/m$9.4M+46.1%$31Kn/m$4.3Mn/m-$522Kn/m
Depreciation & Amortization$1.8M-73.5%$2.1M-68.4%$2.4M-61.4%$2.6M-58.9%$6.9M+8.4%$6.5M+2.0%$6.2M-2.1%$6.4M0.0%
Capital Expenditures$271K+632.4%$150K-68.5%$51K-93.8%$22K-98.6%$37K-97.5%$476K-15.6%$824K+29.6%$1.6M-14.0%
Free Cash Flow-$14.1M-249.5%-$9.4Mn/m-$21.9M-724.4%$12.6Mn/m$9.4M+88.4%-$445Kn/m$3.5Mn/m-$2.1Mn/m
Investing Cash Flow$10.1Mn/m$14.7Mn/m$6.5Mn/m-$509Kn/m-$1.2M-102.6%-$1.4M-140.7%-$799K-105.9%-$2.0Mn/m
Financing Cash Flow$0n/m$0n/m$0n/m-$46Kn/m-$147Kn/m-$87Kn/m-$12.2Mn/m-$1.5Mn/m
Dividends Paid$0-100.0%$0n/m$0-100.0%$0-100.0%$107K-74.1%$0-100.0%$519K+70.2%$466K+84.9%
Share Buybacks$0-100.0%$0-100.0%$0-100.0%$46K-95.4%$40K-93.9%$87K-89.3%$937K-55.2%$992K+1.2%

Not reported in any period shown, so not listed: Stock-Based Compensation.

HRBR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HRBR quarterly financial ratios
MetricQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-Q
Operating Margin-158.0%-784.2%-596.8%23.8%+48.9pp3.1%+20.5pp-10.3%-0.2pp-20.2%+9.5pp-25.1%-7.9pp
Net Margin180.9%-568.3%-523.4%27.4%+49.3pp4.3%-6.4pp-4.2%+4.1pp-16.7%+7.9pp-21.9%-12.6pp
Return on Equity2.9%+1.3pp-3.3%-1.9pp-9.9%-5.0pp9.4%+15.2pp1.6%-1.3pp-1.4%+1.0pp-4.9%+1.8pp-5.8%-3.2pp
Return on Assets2.5%+1.3pp-2.9%-1.8pp-8.5%-4.7pp7.7%+11.9pp1.2%-0.9pp-1.1%+0.4pp-3.8%+0.3pp-4.3%-2.7pp
Current Ratio9.11+5.3x7.51+4.0x6.54+3.1x5.29+1.1x3.82-0.6x3.53+1.5x3.44-0.6x4.19+0.5x
Liabilities-to-Equity0.12-0.2x0.16-0.1x0.17-0.1x0.22-0.1x0.290.0x0.30-0.3x0.32-0.3x0.28-0.3x
Asset Turnover0.01-0.3x0.01-0.3x0.02-0.2x0.28+0.1x0.28+0.1x0.26+0.1x0.23+0.1x0.190.0x
FCF Margin-562.1%-1038.9%-723.4%20.9%+25.7pp16.2%+5.7pp-0.8%+3.9pp7.4%+29.2pp-4.8%+11.3pp

Not reported in any period shown, so not listed: Gross Margin, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
HARBOR DIVERSIFIED INC HRBR FY2025 $66.7M $30K 0.0% $139.1M —
GLOBAL CRSSIG ARLINS NEW JETMF FY2025 $246.3M -$3.1M -1.2% $39.8M —
CARO HOLDINGS INC CAHO FY2026 $11K -$408K N/A $22.4M —

Frequently Asked Questions

What is HARBOR DIVERSIFIED INC's annual revenue?

HARBOR DIVERSIFIED INC (HRBR) reported $66.7M in total revenue for fiscal year 2025. This represents a -67.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is HARBOR DIVERSIFIED INC's revenue growing?

HARBOR DIVERSIFIED INC (HRBR) revenue declined by 67.1% year-over-year, from $202.4M to $66.7M in fiscal year 2025.

Is HARBOR DIVERSIFIED INC profitable?

Yes, HARBOR DIVERSIFIED INC (HRBR) reported a net income of $30K in fiscal year 2025, with a net profit margin of 0.0%.

HARBOR DIVERSIFIED INC (HRBR) reported diluted earnings per share of $0.00 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

HARBOR DIVERSIFIED INC (HRBR) had EBITDA of -$5.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

HARBOR DIVERSIFIED INC (HRBR) had an operating margin of -22.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

HARBOR DIVERSIFIED INC (HRBR) had a net profit margin of 0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

HARBOR DIVERSIFIED INC (HRBR) has a return on equity of 0.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

HARBOR DIVERSIFIED INC (HRBR) recorded an outflow of $32.8M in free cash flow during fiscal year 2025. This represents a -415.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

HARBOR DIVERSIFIED INC (HRBR) recorded an outflow of $32.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

HARBOR DIVERSIFIED INC (HRBR) had $177.4M in total assets as of fiscal year 2025, including both current and long-term assets.

HARBOR DIVERSIFIED INC (HRBR) invested $494K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, HARBOR DIVERSIFIED INC (HRBR) spent $46K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

HARBOR DIVERSIFIED INC (HRBR) had 58M shares outstanding as of fiscal year 2025.

HARBOR DIVERSIFIED INC (HRBR) had a current ratio of 9.11 as of fiscal year 2025, which is generally considered healthy.

HARBOR DIVERSIFIED INC (HRBR) had a liabilities-to-equity ratio of 0.12 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

HARBOR DIVERSIFIED INC (HRBR) had a return on assets of 0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

HARBOR DIVERSIFIED INC (HRBR) has no price-to-earnings ratio at the moment: outside the range published as a multiple (on $30K net income, FY2025). The market capitalization is $139.1M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

HARBOR DIVERSIFIED INC (HRBR) trades at 2.1x sales, its market capitalization divided by $66.7M revenue, FY2025. The market capitalization is $139.1M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, HARBOR DIVERSIFIED INC (HRBR) held $18.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $32.3M over that year. Dividing the one by the other, the reported balance equals about 7 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

HARBOR DIVERSIFIED INC (HRBR) has an Altman Z-Score of 4.44, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

HARBOR DIVERSIFIED INC (HRBR) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

HARBOR DIVERSIFIED INC (HRBR) reported $30K of net income while operations used $32.3M of cash. The ratio between the two is outside the range this page publishes as a per-dollar figure, so both figures are given instead. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

HARBOR DIVERSIFIED INC (HRBR) reported an operating loss of $14.7M against $10K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top