This page shows Harrow Health (HROWL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 27 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Core operations have crossed into cash-generating scale, but heavy financing costs still keep HROWL near accounting break-even.
Between FY2024 and FY2025, operating cash flow flipped from-$22.2M to$43.9M as receivables stopped consuming cash and operating income rose to$30.5M ; that combination says the business did not just sell more, it turned gross profit into cash.
With gross margin holding near
The balance sheet is still debt-heavy: liabilities of
Financial Health Signals
We are recalculating Harrow Health's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Harrow Health passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Harrow Health generates $-8.54 in operating cash flow ($43.9M OCF vs -$5.1M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Harrow Health earns $1.3 in operating income for every $1 of interest expense ($30.5M vs $24.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Harrow Health generated $272.3M in revenue in fiscal year 2025. This represents an increase of 36.4% from the prior year.
Harrow Health's EBITDA was $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 203.9% from the prior year.
Harrow Health reported -$5.1M in net income in fiscal year 2025. This represents an increase of 70.6% from the prior year.
Harrow Health earned $-0.14 per diluted share (EPS) in fiscal year 2025. This represents an increase of 71.4% from the prior year.
Cash & Balance Sheet
Harrow Health generated $43.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 280.6% from the prior year.
Harrow Health held $72.9M in cash against $250.0M in long-term debt as of fiscal year 2025.
Harrow Health had 37M shares outstanding in fiscal year 2025. This represents an increase of 4.5% from the prior year.
Margins & Returns
Harrow Health's gross margin was 75.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.3 percentage points from the prior year.
Harrow Health's operating margin was 11.2% in fiscal year 2025, reflecting core business profitability. This is up 6.8 percentage points from the prior year.
Harrow Health's net profit margin was -1.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6.9 percentage points from the prior year.
Harrow Health's ROE was -9.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 15.3 percentage points from the prior year.
Capital Allocation
Harrow Health invested $20.9M in research and development in fiscal year 2025. This represents an increase of 71.2% from the prior year.
Harrow Health invested $887K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 44.4% from the prior year.
HROWL Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.2M-50.4% | $89.1M+24.4% | $71.6M+12.4% | $63.7M+33.3% | $47.8M-28.4% | $66.8M+35.7% | $49.3M+0.6% | $48.9M |
| Cost of Revenue | $17.2M-7.1% | $18.5M+4.3% | $17.7M+9.1% | $16.2M+4.5% | $15.5M+9.8% | $14.1M+17.6% | $12.0M-4.2% | $12.5M |
| Gross Profit | $27.0M-61.7% | $70.6M+31.0% | $53.9M+13.5% | $47.5M+47.1% | $32.3M-38.7% | $52.7M+41.5% | $37.2M+2.3% | $36.4M |
| R&D Expenses | $5.9M-49.7% | $11.7M+252.8% | $3.3M+15.9% | $2.9M-5.2% | $3.0M-36.4% | $4.8M+109.2% | $2.3M-25.5% | $3.1M |
| SG&A Expenses | $43.2M-0.2% | $43.3M+20.8% | $35.9M+7.9% | $33.2M-18.0% | $40.5M+16.5% | $34.8M+3.4% | $33.6M+5.7% | $31.8M |
| Operating Income | -$22.1M-241.6% | $15.6M+5.7% | $14.7M+29.3% | $11.4M+201.6% | -$11.2M-187.1% | $12.9M+876.5% | $1.3M-13.7% | $1.5M |
| Interest Expense | $5.5M+6.0% | $5.2M-14.1% | $6.0M-5.8% | $6.4M-2.1% | $6.5M+2.7% | $6.4M+15.4% | $5.5M+1.0% | $5.5M |
| Income Tax | $25K | N/A | N/A | N/A | N/A | N/A | $20K-96.9% | $655K |
| Net Income | -$27.6M-516.6% | $6.6M+549.6% | $1.0M-79.6% | $5.0M+128.1% | -$17.8M-362.4% | $6.8M+260.6% | -$4.2M+34.8% | -$6.5M |
| EPS (Diluted) | $-0.74 | N/A | $0.03-76.9% | $0.13+126.0% | $-0.50 | N/A | $-0.12+33.3% | $-0.18 |
HROWL Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $419.5M+5.0% | $399.5M+10.0% | $363.1M+5.2% | $345.0M-5.3% | $364.2M-6.4% | $389.0M+10.6% | $351.5M+14.6% | $306.6M |
| Current Assets | $226.4M+6.9% | $211.8M+19.2% | $177.6M+14.7% | $154.9M-8.6% | $169.5M-10.6% | $189.7M+29.0% | $147.1M+5.5% | $139.4M |
| Cash & Equivalents | $94.6M+29.8% | $72.9M-1.8% | $74.3M+40.3% | $53.0M-20.6% | $66.7M+41.2% | $47.2M-34.9% | $72.6M+2.3% | $71.0M |
| Inventory | $16.5M+22.0% | $13.5M+5.4% | $12.8M+11.1% | $11.6M+7.8% | $10.7M+0.1% | $10.7M+5.4% | $10.2M+7.8% | $9.4M |
| Accounts Receivable | $101.3M-8.7% | $110.9M+42.9% | $77.6M-1.6% | $78.8M+2.3% | $77.1M-33.8% | $116.4M+116.6% | $53.7M+3.4% | $52.0M |
| Goodwill | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K0.0% | $332K |
| Total Liabilities | $391.2M+12.6% | $347.4M+9.8% | $316.4M+7.0% | $295.7M-4.0% | $308.1M-3.6% | $319.7M+8.8% | $293.9M+18.3% | $248.5M |
| Current Liabilities | $91.4M-5.0% | $96.3M+47.3% | $65.4M-73.7% | $248.9M+33.1% | $187.0M+104.7% | $91.3M-3.9% | $95.0M+77.4% | $53.6M |
| Long-Term Debt | $300.0M+20.0% | $250.0M | N/A | $250.6M-2.4% | $256.9M-2.2% | $262.7M+13.9% | $230.7M-2.4% | $236.3M |
| Total Equity | $28.7M-45.3% | $52.4M+11.5% | $47.0M-5.3% | $49.7M-12.0% | $56.5M-19.0% | $69.7M+20.1% | $58.0M-0.9% | $58.5M |
| Retained Earnings | -$184.1M-17.6% | -$156.5M+4.1% | -$163.2M+0.6% | -$164.2M+3.0% | -$169.2M-11.7% | -$151.4M+4.3% | -$158.2M-2.7% | -$153.9M |
HROWL Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$9.0M-206.9% | $8.4M-49.3% | $16.6M+2165.8% | -$803K-104.1% | $19.7M+210.6% | -$17.8M-702.5% | $3.0M+207.5% | -$2.7M |
| Capital Expenditures | $194K-43.1% | $341K+62.4% | $210K+26.5% | $166K-2.4% | $170K-69.4% | $555K-8.1% | $604K+75.6% | $344K |
| Free Cash Flow | -$9.2M-213.8% | $8.1M-50.7% | $16.4M+1790.2% | -$969K-105.0% | $19.5M+206.3% | -$18.3M-881.2% | $2.3M+176.0% | -$3.1M |
| Investing Cash Flow | -$18.2M-284.8% | -$4.7M-2002.2% | -$225K+23.2% | -$293K-38.2% | -$212K+99.4% | -$37.6M-6191.5% | -$597K-111.7% | $5.1M |
| Financing Cash Flow | $48.9M+1069.7% | -$5.0M-201.6% | $5.0M+139.2% | -$12.7M-55173.9% | $23K-99.9% | $30.0M+4258.8% | -$721K-1087.7% | $73K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
HROWL Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.2%-18.1pp | 79.3%+4.0pp | 75.3%+0.7pp | 74.5%+7.0pp | 67.5%-11.3pp | 78.8%+3.2pp | 75.6%+1.2pp | 74.4% |
| Operating Margin | -50.0%-67.5pp | 17.5%-3.1pp | 20.6%+2.7pp | 17.9%+41.4pp | -23.5%-42.8pp | 19.3%+16.6pp | 2.7%-0.5pp | 3.1% |
| Net Margin | -62.4%-69.9pp | 7.4%+6.0pp | 1.4%-6.4pp | 7.8%+45.0pp | -37.2%-47.3pp | 10.1%+18.7pp | -8.6%+4.7pp | -13.2% |
| Return on Equity | -96.2%-108.8pp | 12.6%+10.5pp | 2.2%-7.9pp | 10.1%+41.6pp | -31.5%-41.2pp | 9.7%+17.0pp | -7.3%+3.8pp | -11.1% |
| Return on Assets | -6.6%-8.2pp | 1.7%+1.4pp | 0.3%-1.2pp | 1.5%+6.3pp | -4.9%-6.6pp | 1.7%+2.9pp | -1.2%+0.9pp | -2.1% |
| Current Ratio | 2.48+0.3 | 2.20-0.5 | 2.72+2.1 | 0.62-0.3 | 0.91-1.2 | 2.08+0.5 | 1.55-1.1 | 2.60 |
| Debt-to-Equity | 10.45+5.7 | 4.77-2.0 | 6.73+1.7 | 5.05+0.5 | 4.55+0.8 | 3.77-0.2 | 3.98-0.1 | 4.04 |
| FCF Margin | -20.8%-29.8pp | 9.1%-13.8pp | 22.9%+24.4pp | -1.5%-42.3pp | 40.8%+68.2pp | -27.4%-32.2pp | 4.8%+11.1pp | -6.3% |
Frequently Asked Questions
What is Harrow Health's annual revenue?
Harrow Health (HROWL) reported $272.3M in total revenue for fiscal year 2025. This represents a 36.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Harrow Health's revenue growing?
Harrow Health (HROWL) revenue grew by 36.4% year-over-year, from $199.6M to $272.3M in fiscal year 2025.
Is Harrow Health profitable?
No, Harrow Health (HROWL) reported a net income of -$5.1M in fiscal year 2025, with a net profit margin of -1.9%.
What is Harrow Health's EBITDA?
Harrow Health (HROWL) had EBITDA of $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Harrow Health have?
As of fiscal year 2025, Harrow Health (HROWL) had $72.9M in cash and equivalents against $250.0M in long-term debt.
What is Harrow Health's gross margin?
Harrow Health (HROWL) had a gross margin of 75.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Harrow Health's operating margin?
Harrow Health (HROWL) had an operating margin of 11.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Harrow Health's net profit margin?
Harrow Health (HROWL) had a net profit margin of -1.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Harrow Health's return on equity (ROE)?
Harrow Health (HROWL) has a return on equity of -9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Harrow Health's free cash flow?
Harrow Health (HROWL) generated $43.0M in free cash flow during fiscal year 2025. This represents a 280.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Harrow Health's operating cash flow?
Harrow Health (HROWL) generated $43.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Harrow Health's total assets?
Harrow Health (HROWL) had $399.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Harrow Health's capital expenditures?
Harrow Health (HROWL) invested $887K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Harrow Health spend on research and development?
Harrow Health (HROWL) invested $20.9M in research and development during fiscal year 2025.
What is Harrow Health's current ratio?
Harrow Health (HROWL) had a current ratio of 2.20 as of fiscal year 2025, which is generally considered healthy.
What is Harrow Health's debt-to-equity ratio?
Harrow Health (HROWL) had a debt-to-equity ratio of 4.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Harrow Health's return on assets (ROA)?
Harrow Health (HROWL) had a return on assets of -1.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Harrow Health's Piotroski F-Score?
Harrow Health (HROWL) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Harrow Health's earnings high quality?
Harrow Health (HROWL) has an earnings quality ratio of -8.54x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Harrow Health cover its interest payments?
Harrow Health (HROWL) has an interest coverage ratio of 1.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.