STOCK TITAN

Harrow Health Financials

HROWL
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Harrow Health (HROWL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 27 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HROWL FY2025

Core operations have crossed into cash-generating scale, but heavy financing costs still keep HROWL near accounting break-even.

Between FY2024 and FY2025, operating cash flow flipped from -$22.2M to $43.9M as receivables stopped consuming cash and operating income rose to $30.5M; that combination says the business did not just sell more, it turned gross profit into cash.

With gross margin holding near 75.0% in both FY2024 and FY2025 while operating margin climbed from 4.4% to 11.2%, the improvement looks more like expense absorption and discipline than a simple richer product mix. More of each added sales dollar is now reaching operating profit instead of being consumed by overhead.

The balance sheet is still debt-heavy: liabilities of $347.4M sit against equity of $52.4M, and interest expense of $24.2M nearly erased FY2025 operating profit. Cash of $72.9M and a current ratio of 2.2x support near-term liquidity, but the capital structure still explains why better operations have not yet translated into net income.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Harrow Health's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Neutral
6/9

Harrow Health passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-8.54x

For every $1 of reported earnings, Harrow Health generates $-8.54 in operating cash flow ($43.9M OCF vs -$5.1M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
1.3x

Harrow Health earns $1.3 in operating income for every $1 of interest expense ($30.5M vs $24.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$272.3M
YoY+36.4%
5Y CAGR+41.0%
10Y CAGR+39.6%

Harrow Health generated $272.3M in revenue in fiscal year 2025. This represents an increase of 36.4% from the prior year.

EBITDA
$32.4M
YoY+203.9%
5Y CAGR+70.3%

Harrow Health's EBITDA was $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 203.9% from the prior year.

Net Income
-$5.1M
YoY+70.6%

Harrow Health reported -$5.1M in net income in fiscal year 2025. This represents an increase of 70.6% from the prior year.

EPS (Diluted)
$-0.14
YoY+71.4%

Harrow Health earned $-0.14 per diluted share (EPS) in fiscal year 2025. This represents an increase of 71.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$43.0M
YoY+280.6%

Harrow Health generated $43.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 280.6% from the prior year.

Cash & Debt
$72.9M
YoY+54.4%
5Y CAGR+77.8%
10Y CAGR+39.1%

Harrow Health held $72.9M in cash against $250.0M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
37M
YoY+4.5%
5Y CAGR+7.7%
10Y CAGR+14.3%

Harrow Health had 37M shares outstanding in fiscal year 2025. This represents an increase of 4.5% from the prior year.

Margins & Returns

Gross Margin
75.0%
YoY-0.3pp
5Y CAGR+4.6pp
10Y CAGR+28.6pp

Harrow Health's gross margin was 75.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.3 percentage points from the prior year.

Operating Margin
11.2%
YoY+6.8pp
5Y CAGR+10.4pp
10Y CAGR+163.8pp

Harrow Health's operating margin was 11.2% in fiscal year 2025, reflecting core business profitability. This is up 6.8 percentage points from the prior year.

Net Margin
-1.9%
YoY+6.9pp
5Y CAGR+5.0pp
10Y CAGR+161.8pp

Harrow Health's net profit margin was -1.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6.9 percentage points from the prior year.

Return on Equity
-9.8%
YoY+15.3pp
5Y CAGR+2.5pp

Harrow Health's ROE was -9.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 15.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$20.9M
YoY+71.2%
5Y CAGR+54.1%
10Y CAGR+51.4%

Harrow Health invested $20.9M in research and development in fiscal year 2025. This represents an increase of 71.2% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$887K
YoY-44.4%
5Y CAGR+0.6%

Harrow Health invested $887K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 44.4% from the prior year.

HROWL Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $44.2M-50.4% $89.1M+24.4% $71.6M+12.4% $63.7M+33.3% $47.8M-28.4% $66.8M+35.7% $49.3M+0.6% $48.9M
Cost of Revenue $17.2M-7.1% $18.5M+4.3% $17.7M+9.1% $16.2M+4.5% $15.5M+9.8% $14.1M+17.6% $12.0M-4.2% $12.5M
Gross Profit $27.0M-61.7% $70.6M+31.0% $53.9M+13.5% $47.5M+47.1% $32.3M-38.7% $52.7M+41.5% $37.2M+2.3% $36.4M
R&D Expenses $5.9M-49.7% $11.7M+252.8% $3.3M+15.9% $2.9M-5.2% $3.0M-36.4% $4.8M+109.2% $2.3M-25.5% $3.1M
SG&A Expenses $43.2M-0.2% $43.3M+20.8% $35.9M+7.9% $33.2M-18.0% $40.5M+16.5% $34.8M+3.4% $33.6M+5.7% $31.8M
Operating Income -$22.1M-241.6% $15.6M+5.7% $14.7M+29.3% $11.4M+201.6% -$11.2M-187.1% $12.9M+876.5% $1.3M-13.7% $1.5M
Interest Expense $5.5M+6.0% $5.2M-14.1% $6.0M-5.8% $6.4M-2.1% $6.5M+2.7% $6.4M+15.4% $5.5M+1.0% $5.5M
Income Tax $25K N/A N/A N/A N/A N/A $20K-96.9% $655K
Net Income -$27.6M-516.6% $6.6M+549.6% $1.0M-79.6% $5.0M+128.1% -$17.8M-362.4% $6.8M+260.6% -$4.2M+34.8% -$6.5M
EPS (Diluted) $-0.74 N/A $0.03-76.9% $0.13+126.0% $-0.50 N/A $-0.12+33.3% $-0.18

HROWL Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $419.5M+5.0% $399.5M+10.0% $363.1M+5.2% $345.0M-5.3% $364.2M-6.4% $389.0M+10.6% $351.5M+14.6% $306.6M
Current Assets $226.4M+6.9% $211.8M+19.2% $177.6M+14.7% $154.9M-8.6% $169.5M-10.6% $189.7M+29.0% $147.1M+5.5% $139.4M
Cash & Equivalents $94.6M+29.8% $72.9M-1.8% $74.3M+40.3% $53.0M-20.6% $66.7M+41.2% $47.2M-34.9% $72.6M+2.3% $71.0M
Inventory $16.5M+22.0% $13.5M+5.4% $12.8M+11.1% $11.6M+7.8% $10.7M+0.1% $10.7M+5.4% $10.2M+7.8% $9.4M
Accounts Receivable $101.3M-8.7% $110.9M+42.9% $77.6M-1.6% $78.8M+2.3% $77.1M-33.8% $116.4M+116.6% $53.7M+3.4% $52.0M
Goodwill $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K0.0% $332K
Total Liabilities $391.2M+12.6% $347.4M+9.8% $316.4M+7.0% $295.7M-4.0% $308.1M-3.6% $319.7M+8.8% $293.9M+18.3% $248.5M
Current Liabilities $91.4M-5.0% $96.3M+47.3% $65.4M-73.7% $248.9M+33.1% $187.0M+104.7% $91.3M-3.9% $95.0M+77.4% $53.6M
Long-Term Debt $300.0M+20.0% $250.0M N/A $250.6M-2.4% $256.9M-2.2% $262.7M+13.9% $230.7M-2.4% $236.3M
Total Equity $28.7M-45.3% $52.4M+11.5% $47.0M-5.3% $49.7M-12.0% $56.5M-19.0% $69.7M+20.1% $58.0M-0.9% $58.5M
Retained Earnings -$184.1M-17.6% -$156.5M+4.1% -$163.2M+0.6% -$164.2M+3.0% -$169.2M-11.7% -$151.4M+4.3% -$158.2M-2.7% -$153.9M

HROWL Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$9.0M-206.9% $8.4M-49.3% $16.6M+2165.8% -$803K-104.1% $19.7M+210.6% -$17.8M-702.5% $3.0M+207.5% -$2.7M
Capital Expenditures $194K-43.1% $341K+62.4% $210K+26.5% $166K-2.4% $170K-69.4% $555K-8.1% $604K+75.6% $344K
Free Cash Flow -$9.2M-213.8% $8.1M-50.7% $16.4M+1790.2% -$969K-105.0% $19.5M+206.3% -$18.3M-881.2% $2.3M+176.0% -$3.1M
Investing Cash Flow -$18.2M-284.8% -$4.7M-2002.2% -$225K+23.2% -$293K-38.2% -$212K+99.4% -$37.6M-6191.5% -$597K-111.7% $5.1M
Financing Cash Flow $48.9M+1069.7% -$5.0M-201.6% $5.0M+139.2% -$12.7M-55173.9% $23K-99.9% $30.0M+4258.8% -$721K-1087.7% $73K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

HROWL Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 61.2%-18.1pp 79.3%+4.0pp 75.3%+0.7pp 74.5%+7.0pp 67.5%-11.3pp 78.8%+3.2pp 75.6%+1.2pp 74.4%
Operating Margin -50.0%-67.5pp 17.5%-3.1pp 20.6%+2.7pp 17.9%+41.4pp -23.5%-42.8pp 19.3%+16.6pp 2.7%-0.5pp 3.1%
Net Margin -62.4%-69.9pp 7.4%+6.0pp 1.4%-6.4pp 7.8%+45.0pp -37.2%-47.3pp 10.1%+18.7pp -8.6%+4.7pp -13.2%
Return on Equity -96.2%-108.8pp 12.6%+10.5pp 2.2%-7.9pp 10.1%+41.6pp -31.5%-41.2pp 9.7%+17.0pp -7.3%+3.8pp -11.1%
Return on Assets -6.6%-8.2pp 1.7%+1.4pp 0.3%-1.2pp 1.5%+6.3pp -4.9%-6.6pp 1.7%+2.9pp -1.2%+0.9pp -2.1%
Current Ratio 2.48+0.3 2.20-0.5 2.72+2.1 0.62-0.3 0.91-1.2 2.08+0.5 1.55-1.1 2.60
Debt-to-Equity 10.45+5.7 4.77-2.0 6.73+1.7 5.05+0.5 4.55+0.8 3.77-0.2 3.98-0.1 4.04
FCF Margin -20.8%-29.8pp 9.1%-13.8pp 22.9%+24.4pp -1.5%-42.3pp 40.8%+68.2pp -27.4%-32.2pp 4.8%+11.1pp -6.3%

Frequently Asked Questions

Harrow Health (HROWL) reported $272.3M in total revenue for fiscal year 2025. This represents a 36.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Harrow Health (HROWL) revenue grew by 36.4% year-over-year, from $199.6M to $272.3M in fiscal year 2025.

No, Harrow Health (HROWL) reported a net income of -$5.1M in fiscal year 2025, with a net profit margin of -1.9%.

Harrow Health (HROWL) reported diluted earnings per share of $-0.14 for fiscal year 2025. This represents a 71.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Harrow Health (HROWL) had EBITDA of $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Harrow Health (HROWL) had $72.9M in cash and equivalents against $250.0M in long-term debt.

Harrow Health (HROWL) had a gross margin of 75.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Harrow Health (HROWL) had an operating margin of 11.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Harrow Health (HROWL) had a net profit margin of -1.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Harrow Health (HROWL) has a return on equity of -9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Harrow Health (HROWL) generated $43.0M in free cash flow during fiscal year 2025. This represents a 280.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Harrow Health (HROWL) generated $43.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Harrow Health (HROWL) had $399.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Harrow Health (HROWL) invested $887K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Harrow Health (HROWL) invested $20.9M in research and development during fiscal year 2025.

Harrow Health (HROWL) had 37M shares outstanding as of fiscal year 2025.

Harrow Health (HROWL) had a current ratio of 2.20 as of fiscal year 2025, which is generally considered healthy.

Harrow Health (HROWL) had a debt-to-equity ratio of 4.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Harrow Health (HROWL) had a return on assets of -1.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Harrow Health (HROWL) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Harrow Health (HROWL) has an earnings quality ratio of -8.54x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Harrow Health (HROWL) has an interest coverage ratio of 1.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top