STOCK TITAN

Heritage Insurance Hldgs Inc Financials

HRTG
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Heritage Insurance Hldgs Inc (HRTG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 81 / 100
Financial Profile 81/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
92

Heritage Insurance Hldgs Inc has an operating margin of 31.5%, meaning the company retains $32 of operating profit per $100 of revenue. This strong profitability earns a score of 92/100, reflecting efficient cost management and pricing power. This is up from 11.5% the prior year.

Growth
40

Heritage Insurance Hldgs Inc's revenue grew a modest 3.7% year-over-year to $847.3M. This slow but positive growth earns a score of 40/100.

Leverage
99

Heritage Insurance Hldgs Inc carries a low D/E ratio of 0.16, meaning only $0.16 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 99/100, indicating a strong balance sheet with room for future borrowing.

Cash Flow
76

Heritage Insurance Hldgs Inc converts 20.5% of revenue into free cash flow ($174.2M). This strong cash generation earns a score of 76/100.

Returns
97

Heritage Insurance Hldgs Inc earns a strong 38.7% return on equity (ROE), meaning it generates $39 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 97/100. This is up from 21.2% the prior year.

Piotroski F-Score Neutral
5/9

Heritage Insurance Hldgs Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.93x

For every $1 of reported earnings, Heritage Insurance Hldgs Inc generates $0.93 in operating cash flow ($182.2M OCF vs $195.6M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Safe
33.9x

Heritage Insurance Hldgs Inc earns $33.9 in operating income for every $1 of interest expense ($267.2M vs $7.9M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$847.3M
YoY+3.7%
5Y CAGR+7.4%
10Y CAGR+7.9%

Heritage Insurance Hldgs Inc generated $847.3M in revenue in fiscal year 2025. This represents an increase of 3.7% from the prior year.

EBITDA
$273.7M
YoY+182.1%
5Y CAGR+71.8%
10Y CAGR+6.1%

Heritage Insurance Hldgs Inc's EBITDA was $273.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 182.1% from the prior year.

Net Income
$195.6M
YoY+217.8%
5Y CAGR+83.8%
10Y CAGR+7.8%

Heritage Insurance Hldgs Inc reported $195.6M in net income in fiscal year 2025. This represents an increase of 217.8% from the prior year.

EPS (Diluted)
$6.32
YoY+214.4%
5Y CAGR+80.5%
10Y CAGR+7.6%

Heritage Insurance Hldgs Inc earned $6.32 per diluted share (EPS) in fiscal year 2025. This represents an increase of 214.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$174.2M
YoY+120.8%
5Y CAGR+0.5%
10Y CAGR+1.8%

Heritage Insurance Hldgs Inc generated $174.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 120.8% from the prior year.

Cash & Debt
$559.3M
YoY+23.6%
5Y CAGR+4.9%
10Y CAGR+9.0%

Heritage Insurance Hldgs Inc held $559.3M in cash against $78.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
31M
YoY+0.7%
5Y CAGR+2.1%
10Y CAGR+0.1%

Heritage Insurance Hldgs Inc had 31M shares outstanding in fiscal year 2025. This represents an increase of 0.7% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
31.5%
YoY+20.1pp
5Y CAGR+29.8pp
10Y CAGR-6.5pp

Heritage Insurance Hldgs Inc's operating margin was 31.5% in fiscal year 2025, reflecting core business profitability. This is up 20.1 percentage points from the prior year.

Net Margin
23.1%
YoY+15.6pp
5Y CAGR+21.5pp
10Y CAGR-0.4pp

Heritage Insurance Hldgs Inc's net profit margin was 23.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 15.6 percentage points from the prior year.

Return on Equity
38.7%
YoY+17.5pp
5Y CAGR+36.6pp
10Y CAGR+12.8pp

Heritage Insurance Hldgs Inc's ROE was 38.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 17.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$2.3M
5Y CAGR-25.6%

Heritage Insurance Hldgs Inc spent $2.3M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$8.1M
YoY-1.9%
5Y CAGR+60.6%
10Y CAGR+21.3%

Heritage Insurance Hldgs Inc invested $8.1M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 1.9% from the prior year.

HRTG Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $215.3M+1.3% $212.5M+2.1% $208.0M-1.6% $211.5M+0.6% $210.3M-0.7% $211.8M+4.1% $203.6M+6.4% $191.3M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $22.3M-8.4% $24.4M+2.3% $23.9M N/A $21.6M-5.3% $22.8M+16.0% $19.6M
Operating Income $89.7M+27.8% $70.2M+8.2% $64.9M+52.9% $42.4M+34.6% $31.5M+168.3% $11.7M-57.5% $27.6M+21.7% $22.7M
Interest Expense N/A $1.9M-1.6% $1.9M-22.5% $2.4M N/A $2.8M-0.9% $2.8M-1.8% $2.8M
Income Tax N/A $17.9M+19.6% $15.0M+56.9% $9.5M N/A $842K-85.9% $6.0M+6.0% $5.6M
Net Income $66.7M+32.2% $50.4M+5.0% $48.0M+57.6% $30.5M+50.2% $20.3M+148.9% $8.2M-56.8% $18.9M+32.6% $14.2M
EPS (Diluted) $2.15+31.9% $1.63+5.2% $1.55+56.6% $0.99+50.0% $0.66+144.4% $0.27-55.7% $0.61+29.8% $0.47

HRTG Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $2.2B-7.2% $2.4B-6.7% $2.5B+14.6% $2.2B-10.4% $2.5B+4.0% $2.4B-8.7% $2.6B+22.0% $2.1B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $559.3M-0.2% $560.4M+18.4% $473.5M+11.2% $425.9M-5.9% $452.7M-11.2% $509.9M+6.0% $480.9M+24.6% $386.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.7B-12.4% $1.9B-10.4% $2.2B+14.3% $1.9B-13.5% $2.2B+4.0% $2.1B-10.6% $2.3B+23.7% $1.9B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $78.4M-1.0% $79.3M-14.2% $92.4M-2.6% $94.8M-18.5% $116.3M-1.9% $118.6M-1.8% $120.8M-1.8% $123.0M
Total Equity $505.3M+15.6% $437.3M+14.1% $383.3M+16.5% $329.0M+13.1% $290.8M+4.1% $279.3M+9.4% $255.3M+8.7% $234.9M
Retained Earnings $283.3M+30.8% $216.6M+30.3% $166.2M+40.7% $118.1M+34.8% $87.7M+30.1% $67.4M+13.8% $59.2M+46.8% $40.3M

HRTG Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $13.8M-88.9% $124.3M+187.1% $43.3M+5072.3% $837K+101.5% -$56.1M-319.6% -$13.4M-108.8% $152.2M+3433.7% $4.3M
Capital Expenditures $2.9M+80.7% $1.6M+3.1% $1.5M-26.8% $2.1M-18.2% $2.6M-13.8% $3.0M+20.8% $2.5M+975.5% $229K
Free Cash Flow $10.9M-91.1% $122.7M+193.9% $41.8M+3416.7% -$1.3M+97.9% -$58.6M-258.9% -$16.3M-110.9% $149.8M+3571.7% $4.1M
Investing Cash Flow -$11.6M+52.5% -$24.4M-462.2% $6.7M+293.9% -$3.5M-254.7% $2.2M-95.0% $44.8M+181.0% -$55.4M+33.5% -$83.3M
Financing Cash Flow -$3.4M+74.3% -$13.1M-437.4% -$2.4M+88.7% -$21.7M-533.4% -$3.4M-39.9% -$2.4M0.0% -$2.4M-178.4% $3.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0 N/A N/A N/A $0 N/A N/A N/A

HRTG Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 41.6%+8.6pp 33.0%+1.8pp 31.2%+11.1pp 20.1%+5.1pp 15.0%+9.4pp 5.5%-8.0pp 13.6%+1.7pp 11.9%
Net Margin 31.0%+7.2pp 23.7%+0.7pp 23.1%+8.7pp 14.4%+4.8pp 9.7%+5.8pp 3.9%-5.4pp 9.3%+1.8pp 7.4%
Return on Equity 13.2%+1.7pp 11.5%-1.0pp 12.5%+3.3pp 9.3%+2.3pp 7.0%+4.1pp 2.9%-4.5pp 7.4%+1.3pp 6.0%
Return on Assets 3.0%+0.9pp 2.1%+0.2pp 1.9%+0.5pp 1.4%+0.6pp 0.8%+0.5pp 0.3%-0.4pp 0.7%+0.1pp 0.7%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.16-0.0 0.18-0.1 0.24-0.0 0.29-0.1 0.40-0.0 0.42-0.0 0.47-0.1 0.52
FCF Margin 5.1%-52.7pp 57.8%+37.7pp 20.1%+20.7pp -0.6%+27.3pp -27.9%-20.2pp -7.7%-81.3pp 73.6%+71.4pp 2.1%

Similar Companies

Frequently Asked Questions

Heritage Insurance Hldgs Inc (HRTG) reported $847.3M in total revenue for fiscal year 2025. This represents a 3.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Heritage Insurance Hldgs Inc (HRTG) revenue grew by 3.7% year-over-year, from $817.0M to $847.3M in fiscal year 2025.

Yes, Heritage Insurance Hldgs Inc (HRTG) reported a net income of $195.6M in fiscal year 2025, with a net profit margin of 23.1%.

Heritage Insurance Hldgs Inc (HRTG) reported diluted earnings per share of $6.32 for fiscal year 2025. This represents a 214.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Heritage Insurance Hldgs Inc (HRTG) had EBITDA of $273.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Heritage Insurance Hldgs Inc (HRTG) had $559.3M in cash and equivalents against $78.4M in long-term debt.

Heritage Insurance Hldgs Inc (HRTG) had an operating margin of 31.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Heritage Insurance Hldgs Inc (HRTG) had a net profit margin of 23.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Heritage Insurance Hldgs Inc (HRTG) has a return on equity of 38.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Heritage Insurance Hldgs Inc (HRTG) generated $174.2M in free cash flow during fiscal year 2025. This represents a 120.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Heritage Insurance Hldgs Inc (HRTG) generated $182.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Heritage Insurance Hldgs Inc (HRTG) had $2.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Heritage Insurance Hldgs Inc (HRTG) invested $8.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Heritage Insurance Hldgs Inc (HRTG) spent $2.3M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Heritage Insurance Hldgs Inc (HRTG) had 31M shares outstanding as of fiscal year 2025.

Heritage Insurance Hldgs Inc (HRTG) had a debt-to-equity ratio of 0.16 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Heritage Insurance Hldgs Inc (HRTG) had a return on assets of 8.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Heritage Insurance Hldgs Inc (HRTG) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Heritage Insurance Hldgs Inc (HRTG) has an earnings quality ratio of 0.93x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Heritage Insurance Hldgs Inc (HRTG) has an interest coverage ratio of 33.9x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Heritage Insurance Hldgs Inc (HRTG) scores 81 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top