STOCK TITAN

Intl Endeavors Financials

IDVV
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE March

This page shows Intl Endeavors (IDVV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Earnings Quality Low Quality
0.97x

For every $1 of reported earnings, Intl Endeavors generates $0.97 in operating cash flow (-$1.2M OCF vs -$1.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-122.0x

Intl Endeavors earns $-122.0 in operating income for every $1 of interest expense (-$1.2M vs $10K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.3M
YoY+2038.5%

Intl Endeavors generated $1.3M in revenue in fiscal year 2025. This represents an increase of 2038.5% from the prior year.

EBITDA
-$1.2M
YoY-11563.8%

Intl Endeavors's EBITDA was -$1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 11563.8% from the prior year.

Net Income
-$1.3M
YoY-938.3%

Intl Endeavors reported -$1.3M in net income in fiscal year 2025. This represents a decrease of 938.3% from the prior year.

EPS (Diluted)
$-0.00

Intl Endeavors earned $-0.00 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$1.3M

Intl Endeavors generated -$1.3M in free cash flow in fiscal year 2025, representing cash available after capex.

Cash & Debt
N/A
Dividends Per Share
N/A
Shares Outstanding
3.97B
YoY+31735.0%

Intl Endeavors had 3.97B shares outstanding in fiscal year 2025. This represents an increase of 31735.0% from the prior year.

Margins & Returns

Gross Margin
5.2%
YoY-94.8pp

Intl Endeavors's gross margin was 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 94.8 percentage points from the prior year.

Operating Margin
-95.5%
YoY-75.2pp

Intl Endeavors's operating margin was -95.5% in fiscal year 2025, reflecting core business profitability. This is down 75.2 percentage points from the prior year.

Net Margin
-98.1%
YoY+104.0pp

Intl Endeavors's net profit margin was -98.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 104.0 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$37K

Intl Endeavors invested $37K in capex in fiscal year 2025, funding long-term assets and infrastructure.

IDVV Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'17
Revenue $385K+13.6% $339K N/A N/A $295K $0 N/A $19K
Cost of Revenue $342K+14.9% $297K N/A N/A $246K $0 N/A N/A
Gross Profit $43K+4.5% $42K N/A N/A $49K $0 N/A $19K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $329K+5.0% $313K N/A N/A $31K+303.7% $8K N/A $359
Operating Income -$286K-5.1% -$272K N/A N/A $18K+331.5% -$8K N/A N/A
Interest Expense $3K+3.1% $3K N/A N/A $3K+3.2% $3K N/A N/A
Income Tax $0 $0 N/A N/A $0 $0 N/A N/A
Net Income -$286K-5.1% -$272K-31.6% -$207K N/A $16K+252.8% -$10K-673.1% -$1K+98.0% -$66K
EPS (Diluted) $0.00 $0.00 N/A N/A $0.00 $0.00 N/A N/A

IDVV Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'17
Total Assets $1.1M-23.4% $1.4M N/A $1.1M N/A N/A N/A $587K
Current Assets $1.0M-27.1% $1.4M N/A $1.0M N/A N/A N/A $3K
Cash & Equivalents $8K-98.1% $402K N/A $382K+495.2% $64K-87.2% $501K N/A $3K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $136K-44.5% $245K N/A $91K N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $643K-7.0% $692K N/A $905K N/A N/A N/A $554K
Current Liabilities $643K-7.0% $692K N/A $905K N/A N/A N/A $189K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $455K-38.6% $741K+20.7% $614K+306.7% $151K+265.9% -$91K+44.3% -$163K-6.7% -$153K-556.1% $34K
Retained Earnings -$3.6M-8.6% -$3.3M N/A -$2.8M N/A N/A N/A -$402K

IDVV Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'17
Operating Cash Flow -$341K N/A N/A N/A -$218K N/A N/A N/A
Capital Expenditures $50K N/A N/A N/A $0 N/A N/A N/A
Free Cash Flow -$391K N/A N/A N/A -$218K N/A N/A N/A
Investing Cash Flow -$50K N/A N/A N/A -$3 N/A N/A -$548K
Financing Cash Flow -$4K N/A N/A N/A -$219K N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

IDVV Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'17
Gross Margin 11.3%-1.0pp 12.3% N/A N/A 16.7% N/A N/A 100.0%
Operating Margin -74.2%+6.0pp -80.2% N/A N/A 6.1% N/A N/A N/A
Net Margin -74.4%+6.0pp -80.4% N/A N/A 5.3% N/A N/A -344.7%
Return on Equity -63.0%-26.2pp -36.8%-3.1pp -33.7% N/A N/A N/A N/A -196.0%
Return on Assets -26.1%-7.1pp -19.0% N/A N/A N/A N/A N/A -11.2%
Current Ratio 1.59-0.4 2.03 N/A 1.14 N/A N/A N/A 0.02
Debt-to-Equity 1.42+0.5 0.93 N/A 5.99 N/A N/A N/A 16.47
FCF Margin -101.4% N/A N/A N/A -74.0% N/A N/A N/A

Similar Companies

Frequently Asked Questions

Intl Endeavors (IDVV) reported $1.3M in total revenue for fiscal year 2025. This represents a 2038.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Intl Endeavors (IDVV) revenue grew by 2038.5% year-over-year, from $61K to $1.3M in fiscal year 2025.

No, Intl Endeavors (IDVV) reported a net income of -$1.3M in fiscal year 2025, with a net profit margin of -98.1%.

Intl Endeavors (IDVV) reported diluted earnings per share of $-0.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Intl Endeavors (IDVV) had EBITDA of -$1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Intl Endeavors (IDVV) had a gross margin of 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Intl Endeavors (IDVV) had an operating margin of -95.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Intl Endeavors (IDVV) had a net profit margin of -98.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Intl Endeavors (IDVV) generated -$1.3M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Intl Endeavors (IDVV) generated -$1.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Intl Endeavors (IDVV) invested $37K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Intl Endeavors (IDVV) had 3.97B shares outstanding as of fiscal year 2025.

Intl Endeavors (IDVV) has an earnings quality ratio of 0.97x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Intl Endeavors (IDVV) has an interest coverage ratio of -122.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top