This page shows Intl Endeavors (IDVV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Intl Endeavors generates $0.97 in operating cash flow (-$1.2M OCF vs -$1.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Intl Endeavors earns $-122.0 in operating income for every $1 of interest expense (-$1.2M vs $10K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Intl Endeavors generated $1.3M in revenue in fiscal year 2025. This represents an increase of 2038.5% from the prior year.
Intl Endeavors's EBITDA was -$1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 11563.8% from the prior year.
Intl Endeavors reported -$1.3M in net income in fiscal year 2025. This represents a decrease of 938.3% from the prior year.
Cash & Balance Sheet
Intl Endeavors generated -$1.3M in free cash flow in fiscal year 2025, representing cash available after capex.
Intl Endeavors had 3.97B shares outstanding in fiscal year 2025. This represents an increase of 31735.0% from the prior year.
Margins & Returns
Intl Endeavors's gross margin was 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 94.8 percentage points from the prior year.
Intl Endeavors's operating margin was -95.5% in fiscal year 2025, reflecting core business profitability. This is down 75.2 percentage points from the prior year.
Intl Endeavors's net profit margin was -98.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 104.0 percentage points from the prior year.
Capital Allocation
Intl Endeavors invested $37K in capex in fiscal year 2025, funding long-term assets and infrastructure.
IDVV Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'17 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $385K+13.6% | $339K | N/A | N/A | $295K | $0 | N/A | $19K |
| Cost of Revenue | $342K+14.9% | $297K | N/A | N/A | $246K | $0 | N/A | N/A |
| Gross Profit | $43K+4.5% | $42K | N/A | N/A | $49K | $0 | N/A | $19K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $329K+5.0% | $313K | N/A | N/A | $31K+303.7% | $8K | N/A | $359 |
| Operating Income | -$286K-5.1% | -$272K | N/A | N/A | $18K+331.5% | -$8K | N/A | N/A |
| Interest Expense | $3K+3.1% | $3K | N/A | N/A | $3K+3.2% | $3K | N/A | N/A |
| Income Tax | $0 | $0 | N/A | N/A | $0 | $0 | N/A | N/A |
| Net Income | -$286K-5.1% | -$272K-31.6% | -$207K | N/A | $16K+252.8% | -$10K-673.1% | -$1K+98.0% | -$66K |
| EPS (Diluted) | $0.00 | $0.00 | N/A | N/A | $0.00 | $0.00 | N/A | N/A |
IDVV Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'17 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.1M-23.4% | $1.4M | N/A | $1.1M | N/A | N/A | N/A | $587K |
| Current Assets | $1.0M-27.1% | $1.4M | N/A | $1.0M | N/A | N/A | N/A | $3K |
| Cash & Equivalents | $8K-98.1% | $402K | N/A | $382K+495.2% | $64K-87.2% | $501K | N/A | $3K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $136K-44.5% | $245K | N/A | $91K | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $643K-7.0% | $692K | N/A | $905K | N/A | N/A | N/A | $554K |
| Current Liabilities | $643K-7.0% | $692K | N/A | $905K | N/A | N/A | N/A | $189K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $455K-38.6% | $741K+20.7% | $614K+306.7% | $151K+265.9% | -$91K+44.3% | -$163K-6.7% | -$153K-556.1% | $34K |
| Retained Earnings | -$3.6M-8.6% | -$3.3M | N/A | -$2.8M | N/A | N/A | N/A | -$402K |
IDVV Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'17 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$341K | N/A | N/A | N/A | -$218K | N/A | N/A | N/A |
| Capital Expenditures | $50K | N/A | N/A | N/A | $0 | N/A | N/A | N/A |
| Free Cash Flow | -$391K | N/A | N/A | N/A | -$218K | N/A | N/A | N/A |
| Investing Cash Flow | -$50K | N/A | N/A | N/A | -$3 | N/A | N/A | -$548K |
| Financing Cash Flow | -$4K | N/A | N/A | N/A | -$219K | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
IDVV Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'17 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.3%-1.0pp | 12.3% | N/A | N/A | 16.7% | N/A | N/A | 100.0% |
| Operating Margin | -74.2%+6.0pp | -80.2% | N/A | N/A | 6.1% | N/A | N/A | N/A |
| Net Margin | -74.4%+6.0pp | -80.4% | N/A | N/A | 5.3% | N/A | N/A | -344.7% |
| Return on Equity | -63.0%-26.2pp | -36.8%-3.1pp | -33.7% | N/A | N/A | N/A | N/A | -196.0% |
| Return on Assets | -26.1%-7.1pp | -19.0% | N/A | N/A | N/A | N/A | N/A | -11.2% |
| Current Ratio | 1.59-0.4 | 2.03 | N/A | 1.14 | N/A | N/A | N/A | 0.02 |
| Debt-to-Equity | 1.42+0.5 | 0.93 | N/A | 5.99 | N/A | N/A | N/A | 16.47 |
| FCF Margin | -101.4% | N/A | N/A | N/A | -74.0% | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Intl Endeavors's annual revenue?
Intl Endeavors (IDVV) reported $1.3M in total revenue for fiscal year 2025. This represents a 2038.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Intl Endeavors's revenue growing?
Intl Endeavors (IDVV) revenue grew by 2038.5% year-over-year, from $61K to $1.3M in fiscal year 2025.
Is Intl Endeavors profitable?
No, Intl Endeavors (IDVV) reported a net income of -$1.3M in fiscal year 2025, with a net profit margin of -98.1%.
What is Intl Endeavors's EBITDA?
Intl Endeavors (IDVV) had EBITDA of -$1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Intl Endeavors's gross margin?
Intl Endeavors (IDVV) had a gross margin of 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Intl Endeavors's operating margin?
Intl Endeavors (IDVV) had an operating margin of -95.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Intl Endeavors's net profit margin?
Intl Endeavors (IDVV) had a net profit margin of -98.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Intl Endeavors's free cash flow?
Intl Endeavors (IDVV) generated -$1.3M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Intl Endeavors's operating cash flow?
Intl Endeavors (IDVV) generated -$1.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Intl Endeavors's capital expenditures?
Intl Endeavors (IDVV) invested $37K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
Are Intl Endeavors's earnings high quality?
Intl Endeavors (IDVV) has an earnings quality ratio of 0.97x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Intl Endeavors cover its interest payments?
Intl Endeavors (IDVV) has an interest coverage ratio of -122.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.