Newest figures come from the 10-Q for Q1 FY2026, filed May 20, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the IDVV SEC filings page.
Intl Endeavors (IDVV) reported $1.0M in revenue over the twelve months to Mar 31, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue expansion is being overwhelmed by cost escalation, turning a thin-margin business into a financing-dependent operation.
FY2025 revenue reached$1.3M , but gross margin compressed to5.2% from14.7% in FY2024, while selling, general and administrative expense consumed roughly the entire sales base. The result is not merely faster growth with losses; it is a business where incremental revenue currently arrives with insufficient gross profit to absorb operating costs.
Operating cash flow was
Balance-sheet stress intensified: FY2025 liabilities of
Financial Health Signals
Intl Endeavors does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Intl Endeavors scores -10.55, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.7M) relative to total liabilities ($729K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Intl Endeavors passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
Intl Endeavors reported a net loss of $1.3M while operations used $1.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Intl Endeavors reported an operating loss of $1.2M against $10K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Intl Endeavors generated $152K in revenue in Q1 2026. This represents a decrease of 64.6% from the same quarter a year earlier. Against the prior quarter it is up 7.3%.
Intl Endeavors's EBITDA was -$182K in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.8% from the same quarter a year earlier.
Intl Endeavors reported -$209K in net income in Q1 2026. This represents a decrease of 1.0% from the same quarter a year earlier. Against the prior quarter it is up 58.6%.
Cash & Balance Sheet
Intl Endeavors recorded an outflow of $81K in free cash flow in Q1 2026, representing a cash shortfall after capex. This represents an increase of 90.0% from the same quarter a year earlier. Against the prior quarter it is down 164.1%.
Intl Endeavors held $70K in cash as of Q1 2026; long-term debt is not reported for that period.
Not reported for Q1 2026.
Margins & Returns
Intl Endeavors's gross margin was 10.6% in Q1 2026, indicating the percentage of revenue retained after direct costs. This is down 0.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 57.8 percentage points.
Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for Q1 2026.
Capital Allocation
Intl Endeavors reported no capital expenditure in Q1 2026. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.
Not reported for Q1 2026.
Not reported for Q1 2026.
IDVV Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $152K-64.6% | $142K | $385K+30.6% | $339K | $429K | N/A | $295K | $0 |
| Cost of Revenue | $136K-64.2% | $208K | $342K+39.0% | $297K | $380K | N/A | $246K | $0 |
| Gross Profit | $16K-67.5% | -$67K | $43K-11.7% | $42K | $50K | N/A | $49K | $0 |
| SG&A Expenses | $204K-17.4% | $415K | $329K+953.4% | $313K+3950.6% | $247K | N/A | $31K | $8K |
| Operating Income | -$188K+4.8% | -$482K | -$286K-1694.4% | -$272K-3413.6% | -$198K | N/A | $18K | -$8K |
| EBITDA | -$182K+6.8% | N/A | N/A | N/A | -$195K | N/A | N/A | N/A |
| Interest Expense | $3K+8.3% | $3K | $3K-21.1% | $3K-21.1% | $2K | N/A | $3K | $3K |
| Income Tax | $0-100.0% | -$9K | $0 | $0 | $9K | N/A | $0 | $0 |
| Net Income | -$209K-1.0% | -$505K | -$286K-1938.5% | -$272K-2570.9% | -$207K-15584.3% | N/A | $16K | -$10K |
| EPS (Basic) | $0.000.0% | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 |
| Diluted Shares (Avg) | 7.97B0.0% | N/A | 7.97B+1.6% | 7.97B+2.7% | 7.97B | N/A | 7.85B | 7.76B |
Not reported in any period shown, so not listed: R&D Expenses.
IDVV Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $576K | $679K-35.6% | $1.1M | $1.4M | N/A | $1.1M | N/A | N/A |
| Current Assets | $519K | $616K-40.2% | $1.0M | $1.4M | N/A | $1.0M | N/A | N/A |
| Cash & Equivalents | $70K-70.4% | $153K-60.0% | $8K-88.0% | $402K-19.9% | $237K | $382K | $64K | $501K |
| Accounts Receivable | $5K | $2K-97.9% | $136K | $245K | N/A | $91K | N/A | N/A |
| Total Liabilities | $835K | $729K-19.4% | $643K | $692K | N/A | $905K | N/A | N/A |
| Current Liabilities | $835K | $729K-19.4% | $643K | $692K | N/A | $905K | N/A | N/A |
| Non-Current Liabilities | $0 | $0 | $0 | $0 | N/A | $0 | N/A | N/A |
| Total Equity | -$259K-142.2% | -$50K-133.1% | $455K+599.5% | $741K+553.2% | $614K+500.5% | $151K | -$91K | -$163K |
| Retained Earnings | -$4.3M | -$4.1M-44.6% | -$3.6M | -$3.3M | N/A | -$2.8M | N/A | N/A |
Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Goodwill, Long-Term Debt.
IDVV Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$81K+90.0% | $145K+203.6% | -$341K-56.0% | -$229K | -$811K | -$140K | -$218K | N/A |
| Depreciation & Amortization | $6K+164.0% | N/A | N/A | N/A | $2K | N/A | N/A | N/A |
| Capital Expenditures | $0-100.0% | -$18K-28.7% | $50K | $3K | $2K | $26K | $0 | N/A |
| Free Cash Flow | -$81K+90.0% | $126K+176.4% | -$391K-78.9% | -$232K | -$813K | -$165K | -$218K | N/A |
| Investing Cash Flow | $0+100.0% | $207+100.8% | -$50K-1666533.3% | -$3K | -$2K | -$26K | -$3 | N/A |
| Financing Cash Flow | -$2K-100.3% | $230-100.0% | -$4K+98.3% | $398K | $668K | $483K | -$219K | N/A |
Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.
IDVV Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'25 | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.6%-0.9pp | -47.1% | 11.3%-5.4pp | 12.3% | 11.6% | N/A | 16.7% | N/A |
| Operating Margin | -123.8% | -340.6% | -74.2%-80.2pp | -80.2% | -46.0% | N/A | 6.1% | N/A |
| Net Margin | -137.6% | -356.5% | -74.4%-79.7pp | -80.4% | -48.2% | N/A | 5.3% | N/A |
| Return on Equity | N/A | N/A | -63.0% | -36.8% | -33.7% | N/A | N/A | N/A |
| Return on Assets | -36.3% | -74.3% | -26.1% | -19.0% | N/A | N/A | N/A | N/A |
| Current Ratio | 0.62 | 0.85-0.3x | 1.59 | 2.03 | N/A | 1.14 | N/A | N/A |
| Debt-to-Equity | N/A | N/A | 1.42 | 0.93 | N/A | 5.99 | N/A | N/A |
| Asset Turnover | 0.26 | 0.21 | 0.35 | 0.24 | N/A | N/A | N/A | N/A |
| FCF Margin | -53.3% | 89.3% | -101.4% | -68.6% | -189.5% | N/A | -74.0% | N/A |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Note: Shareholder equity is negative (-$50K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.85), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Where Intl Endeavors Ranks
Frequently Asked Questions
What is Intl Endeavors's annual revenue?
Intl Endeavors (IDVV) reported $1.3M in total revenue for fiscal year 2025. This represents a 216.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Intl Endeavors's revenue growing?
Intl Endeavors (IDVV) revenue grew by 216.3% year-over-year, from $409K to $1.3M in fiscal year 2025.
Is Intl Endeavors profitable?
No, Intl Endeavors (IDVV) reported a net income of -$1.3M in fiscal year 2025, with a net profit margin of -98.1%.
What is Intl Endeavors's EBITDA?
Intl Endeavors (IDVV) had EBITDA of -$1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Intl Endeavors's gross margin?
Intl Endeavors (IDVV) had a gross margin of 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Intl Endeavors's operating margin?
Intl Endeavors (IDVV) had an operating margin of -95.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Intl Endeavors's net profit margin?
Intl Endeavors (IDVV) had a net profit margin of -98.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Intl Endeavors's free cash flow?
Intl Endeavors (IDVV) recorded an outflow of $1.3M in free cash flow during fiscal year 2025. This represents a -243.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Intl Endeavors's operating cash flow?
Intl Endeavors (IDVV) recorded an outflow of $1.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Intl Endeavors's total assets?
Intl Endeavors (IDVV) had $679K in total assets as of fiscal year 2025, including both current and long-term assets.
What are Intl Endeavors's capital expenditures?
Intl Endeavors (IDVV) invested $37K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Intl Endeavors's current ratio?
Intl Endeavors (IDVV) had a current ratio of 0.85 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Intl Endeavors's return on assets (ROA)?
Intl Endeavors (IDVV) had a return on assets of -186.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
How does Intl Endeavors's liquidity compare with its operating cash outflow?
At the end of fiscal year 2025, Intl Endeavors (IDVV) held $153K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.2M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
Why is Intl Endeavors's debt-to-equity ratio negative or not reported?
Intl Endeavors (IDVV) has negative shareholder equity of -$50K as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Intl Endeavors's Altman Z-Score?
Intl Endeavors (IDVV) has an Altman Z-Score of -10.55, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Intl Endeavors's Piotroski F-Score?
Intl Endeavors (IDVV) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Intl Endeavors's earnings high quality?
Intl Endeavors (IDVV) reported a net loss of $1.3M while operations used $1.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Intl Endeavors cover its interest payments?
Intl Endeavors (IDVV) reported an operating loss of $1.2M against $10K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.