STOCK TITAN

Integrated Cannabis Solutions Financials

IGPK
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2022 Currency USD FYE December

Financial Health Signals

Piotroski F-Score Weak
2/9

Integrated Cannabis Solutions passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.56x

For every $1 of reported earnings, Integrated Cannabis Solutions generates $0.56 in operating cash flow (-$208K OCF vs -$374K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-7.0x

Integrated Cannabis Solutions earns $-7.0 in operating income for every $1 of interest expense (-$327K vs $47K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

This page shows Integrated Cannabis Solutions (IGPK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Export CSV

Key Financial Metrics

Revenue
$0

Integrated Cannabis Solutions generated $0 in revenue in fiscal year 2021.

EBITDA
N/A
Free Cash Flow
N/A
Net Income
-$374K
YoY-8.0%

Integrated Cannabis Solutions reported -$374K in net income in fiscal year 2021. This represents a decrease of 8.0% from the prior year.

EPS (Diluted)
N/A
Cash & Debt
$0

Integrated Cannabis Solutions held $0 in cash against $0 in long-term debt as of fiscal year 2021.

Dividends Per Share
N/A
Shares Outstanding
1.63B
YoY+10.1%

Integrated Cannabis Solutions had 1.63B shares outstanding in fiscal year 2021. This represents an increase of 10.1% from the prior year.

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A
R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

IGPK Income Statement

Metric Q3'22 Q2'22 Q1'22 Q3'21 Q2'21 Q1'21 Q4'20 Q3'20
Revenue $0 $0 $0 $0 $0 $0 N/A $0
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $6K-39.5% $10K+134.4% $4K+4.6% $4K-51.5% $8K+34.8% $6K N/A $2K
Operating Income -$100K-13.0% -$89K-9.7% -$81K-17.6% -$69K+35.4% -$106K-49.5% -$71K N/A -$47K
Interest Expense $16K+6.5% $15K+7.3% $14K+1.8% $14K+22.0% $11K+23.1% $9K N/A $7K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$116K-12.1% -$103K-9.4% -$95K-14.9% -$82K+29.9% -$117K-46.5% -$80K N/A -$54K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

IGPK Balance Sheet

Metric Q3'22 Q2'22 Q1'22 Q3'21 Q2'21 Q1'21 Q4'20 Q3'20
Total Assets $0 $0 $0-100.0% $10K+242.8% $3K N/A $3K N/A
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $0 $0 $0 $0 $0 $0 $0 $0
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.4M+9.2% $1.3M+9.0% $1.2M+7.9% $1.1M+20.7% $887K N/A $689K N/A
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$1.4M-9.2% -$1.3M-9.0% -$1.2M-8.9% -$1.1M-20.0% -$884K-15.3% -$766K-11.7% -$686K-20.3% -$570K
Retained Earnings -$4.1M-2.9% -$4.0M-2.6% -$3.9M-2.5% -$3.8M-4.8% -$3.7M N/A -$3.5M N/A

IGPK Cash Flow Statement

Metric Q3'22 Q2'22 Q1'22 Q3'21 Q2'21 Q1'21 Q4'20 Q3'20
Operating Cash Flow -$30K+31.1% -$44K-65.5% -$26K-21.5% -$22K+81.0% -$114K-273.0% -$31K N/A -$30K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $30K-31.1% $44K+65.5% $26K+21.5% $22K-81.0% $114K+273.0% $31K N/A $30K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

IGPK Financial Ratios

Metric Q3'22 Q2'22 Q1'22 Q3'21 Q2'21 Q1'21 Q4'20 Q3'20
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A -822.6%+3201.7pp -4024.3% N/A N/A N/A
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity -1.000.0 -1.000.0 -1.000.0 -1.010.0 -1.00 N/A -1.00 N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$1.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

What is Integrated Cannabis Solutions's annual revenue?

Integrated Cannabis Solutions (IGPK) reported $0 in total revenue for fiscal year 2021. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is Integrated Cannabis Solutions profitable?

No, Integrated Cannabis Solutions (IGPK) reported a net income of -$374K in fiscal year 2021.

What is Integrated Cannabis Solutions's operating cash flow?

Integrated Cannabis Solutions (IGPK) generated -$208K in operating cash flow during fiscal year 2021, representing cash generated from core business activities.

What are Integrated Cannabis Solutions's total assets?

Integrated Cannabis Solutions (IGPK) had $10K in total assets as of fiscal year 2021, including both current and long-term assets.

How many shares does Integrated Cannabis Solutions have outstanding?

Integrated Cannabis Solutions (IGPK) had 1.63B shares outstanding as of fiscal year 2021.

What is Integrated Cannabis Solutions's debt-to-equity ratio?

Integrated Cannabis Solutions (IGPK) had a debt-to-equity ratio of -1.01 as of fiscal year 2021, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Integrated Cannabis Solutions's return on assets (ROA)?

Integrated Cannabis Solutions (IGPK) had a return on assets of -3738.6% for fiscal year 2021, measuring how efficiently the company uses its assets to generate profit.

What is Integrated Cannabis Solutions's cash runway?

Based on fiscal year 2021 data, Integrated Cannabis Solutions (IGPK) had $0 in cash against an annual operating cash burn of $208K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Why is Integrated Cannabis Solutions's debt-to-equity ratio negative or unusual?

Integrated Cannabis Solutions (IGPK) has negative shareholder equity of -$1.1M as of fiscal year 2021, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

What is Integrated Cannabis Solutions's Piotroski F-Score?

Integrated Cannabis Solutions (IGPK) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Integrated Cannabis Solutions's earnings high quality?

Integrated Cannabis Solutions (IGPK) has an earnings quality ratio of 0.56x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can Integrated Cannabis Solutions cover its interest payments?

Integrated Cannabis Solutions (IGPK) has an interest coverage ratio of -7.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.