This page shows I-Mab (IMAB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
I-Mab passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, I-Mab generates $2.37 in operating cash flow (-$52.7M OCF vs -$22.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
I-Mab's EBITDA was -$51.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 28.5% from the prior year.
I-Mab reported -$22.2M in net income in fiscal year 2024. This represents an increase of 89.3% from the prior year.
I-Mab earned $-0.12 per diluted share (EPS) in fiscal year 2024. This represents an increase of 89.0% from the prior year.
Cash & Balance Sheet
I-Mab generated -$52.7M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 71.3% from the prior year.
I-Mab held $68.3M in cash against $0 in long-term debt as of fiscal year 2024.
I-Mab had 187M shares outstanding in fiscal year 2024. This represents an increase of 1.0% from the prior year.
Margins & Returns
I-Mab's ROE was -11.1% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 74.6 percentage points from the prior year.
Capital Allocation
I-Mab invested $21.8M in research and development in fiscal year 2024. This represents an increase of 1.5% from the prior year.
I-Mab spent $335K on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 96.1% from the prior year.
I-Mab invested $48K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 70.7% from the prior year.
IMAB Income Statement
| Metric | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
IMAB Balance Sheet
| Metric | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $206.7M-2.8% | $212.7M-42.4% | $368.9M-37.5% | $590.6M-20.7% | $745.2M-15.2% | $878.9M-9.5% | $970.7M+53.3% | $633.0M |
| Current Assets | $167.6M-5.1% | $176.7M-46.4% | $329.9M-37.3% | $525.8M-18.4% | $644.2M-14.2% | $750.4M-8.4% | $819.0M+73.3% | $472.5M |
| Cash & Equivalents | $165.4M+142.3% | $68.3M-76.6% | $291.5M-15.0% | $342.9M-38.1% | $554.0M+0.2% | $552.9M-24.2% | $729.3M+67.3% | $436.0M |
| Inventory | N/A | N/A | N/A | $0 | N/A | $4.3M | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | $0-100.0% | $76K-98.5% | $5.2M-74.0% | $20.0M | N/A |
| Goodwill | N/A | N/A | N/A | $23.6M-2.9% | $24.3M-4.9% | $25.5M+2.4% | $24.9M+4.1% | $23.9M |
| Total Liabilities | $10.0M-13.4% | $11.5M-90.9% | $126.3M-25.1% | $168.7M+15.9% | $145.6M-10.9% | $163.5M+50.9% | $108.3M+32.1% | $82.0M |
| Current Liabilities | $7.3M-13.1% | $8.5M-85.5% | $58.1M-47.1% | $109.9M+24.8% | $88.1M-10.0% | $97.9M+10.9% | $88.3M+71.6% | $51.5M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $196.7M-2.2% | $201.2M-17.1% | $242.6M-41.9% | $417.8M-30.3% | $599.6M-16.2% | $715.1M-17.1% | $862.4M+56.5% | $551.1M |
| Retained Earnings | -$1.3B-0.7% | -$1.3B-1.8% | -$1.3B-27.0% | -$994.9M-23.4% | -$806.5M-18.0% | -$683.4M-120.4% | -$310.1M+31.3% | -$451.4M |
IMAB Cash Flow Statement
| Metric | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | $152.3M | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | $526K | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | $151.7M | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | $6.8M | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | $145.0M | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | $208K | N/A |
IMAB Financial Ratios
| Metric | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 22.82+1.9 | 20.90+15.2 | 5.67+0.9 | 4.78-2.5 | 7.31-0.3 | 7.66-1.6 | 9.28+0.1 | 9.18 |
| Debt-to-Equity | 0.050.0 | 0.06-0.5 | 0.52+0.1 | 0.40+0.2 | 0.24+0.0 | 0.23+0.1 | 0.13-0.0 | 0.15 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is I-Mab profitable?
No, I-Mab (IMAB) reported a net income of -$22.2M in fiscal year 2024.
What is I-Mab's EBITDA?
I-Mab (IMAB) had EBITDA of -$51.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
What is I-Mab's return on equity (ROE)?
I-Mab (IMAB) has a return on equity of -11.1% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.
What is I-Mab's free cash flow?
I-Mab (IMAB) generated -$52.7M in free cash flow during fiscal year 2024. This represents a 71.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is I-Mab's operating cash flow?
I-Mab (IMAB) generated -$52.7M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are I-Mab's total assets?
I-Mab (IMAB) had $212.7M in total assets as of fiscal year 2024, including both current and long-term assets.
What are I-Mab's capital expenditures?
I-Mab (IMAB) invested $48K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How much does I-Mab spend on research and development?
I-Mab (IMAB) invested $21.8M in research and development during fiscal year 2024.
What is I-Mab's current ratio?
I-Mab (IMAB) had a current ratio of 20.90 as of fiscal year 2024, which is generally considered healthy.
What is I-Mab's debt-to-equity ratio?
I-Mab (IMAB) had a debt-to-equity ratio of 0.06 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is I-Mab's return on assets (ROA)?
I-Mab (IMAB) had a return on assets of -10.4% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is I-Mab's cash runway?
Based on fiscal year 2024 data, I-Mab (IMAB) had $68.3M in cash against an annual operating cash burn of $52.7M. This gives an estimated cash runway of approximately 16 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is I-Mab's Piotroski F-Score?
I-Mab (IMAB) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are I-Mab's earnings high quality?
I-Mab (IMAB) has an earnings quality ratio of 2.37x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.