This page shows Indoor Harvest (INQD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Indoor Harvest passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Indoor Harvest generates $0.16 in operating cash flow (-$519K OCF vs -$3.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Indoor Harvest earns $-5.5 in operating income for every $1 of interest expense (-$2.0M vs $361K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Indoor Harvest's EBITDA was -$1.7M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.
Indoor Harvest reported -$3.3M in net income in fiscal year 2023. This represents an increase of 3.0% from the prior year.
Cash & Balance Sheet
Indoor Harvest had 3.11B shares outstanding in fiscal year 2023. This represents an increase of 15.3% from the prior year.
Margins & Returns
Capital Allocation
INQD Income Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $67K | N/A | $69K | N/A | $77K | N/A | $324K-53.8% | $700K |
| Operating Income | -$381K | N/A | -$258K | N/A | -$384K | N/A | -$575K+55.2% | -$1.3M |
| Interest Expense | $18K | N/A | $61K | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$399K | N/A | -$372K+46.3% | -$692K-85.1% | -$374K | N/A | -$573K+55.4% | -$1.3M |
| EPS (Diluted) | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 |
INQD Balance Sheet
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $34K-9.3% | $37K-94.1% | $637K+5.7% | $602K+21.8% | $494K-14.6% | $579K+19.7% | $484K+28.6% | $376K |
| Current Assets | $34K-9.3% | $37K-27.1% | $51K-19.7% | $64K-81.7% | $349K-19.5% | $434K+22.7% | $354K-6.0% | $376K |
| Cash & Equivalents | $31 | N/A | $7K-56.3% | $15K+91.8% | $8K-96.6% | $226K+17.9% | $192K-35.6% | $298K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.6M+20.6% | $1.3M+49.7% | $886K+33.2% | $666K+97.4% | $337K+44.5% | $233K+103.8% | $115K+5.8% | $108K |
| Current Liabilities | $1.6M+20.6% | $1.3M+49.7% | $886K+33.2% | $666K+97.4% | $337K+44.5% | $233K+103.8% | $115K+5.8% | $108K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.6M-21.5% | -$1.3M-416.0% | -$250K-170.0% | -$93K-158.9% | $157K-54.5% | $346K-6.4% | $369K+37.8% | $268K |
| Retained Earnings | -$30.7M-1.3% | -$30.3M-6.4% | -$28.5M-5.3% | -$27.1M+1.4% | -$27.4M-1.4% | -$27.1M-1.7% | -$26.6M-2.2% | -$26.0M |
INQD Cash Flow Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $31-100.0% | $434K+155.0% | -$789K-2508.0% | $33K+116.6% | -$197K+16.3% | -$235K-112.9% | $1.8M+177.9% | -$2.3M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | -$210K-269.8% | $123K+149.3% | -$251K-75.9% | -$143K-90.0% | -$75K | N/A | N/A |
| Financing Cash Flow | N/A | -$231K-135.2% | $657K+192.2% | $225K+85.9% | $121K-65.6% | $352K+120.7% | -$1.7M-169.5% | $2.5M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
INQD Financial Ratios
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | -237.8% | N/A | -155.3%+324.4pp | -479.7% |
| Return on Assets | -1174.3% | N/A | -58.4%+56.5pp | -114.9%-39.3pp | -75.6% | N/A | -118.5%+223.0pp | -341.6% |
| Current Ratio | 0.020.0 | 0.03-0.0 | 0.06-0.0 | 0.10-0.9 | 1.04-0.8 | 1.86-1.2 | 3.09-0.4 | 3.47 |
| Debt-to-Equity | -1.020.0 | -1.03+2.5 | -3.55+3.6 | -7.19-9.3 | 2.15+1.5 | 0.68+0.4 | 0.31-0.1 | 0.40 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$1.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
Is Indoor Harvest profitable?
No, Indoor Harvest (INQD) reported a net income of -$3.3M in fiscal year 2023.
What is Indoor Harvest's EBITDA?
Indoor Harvest (INQD) had EBITDA of -$1.7M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.
What is Indoor Harvest's operating cash flow?
Indoor Harvest (INQD) generated -$519K in operating cash flow during fiscal year 2023, representing cash generated from core business activities.
What are Indoor Harvest's total assets?
Indoor Harvest (INQD) had $37K in total assets as of fiscal year 2023, including both current and long-term assets.
What is Indoor Harvest's current ratio?
Indoor Harvest (INQD) had a current ratio of 0.03 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.
What is Indoor Harvest's debt-to-equity ratio?
Indoor Harvest (INQD) had a debt-to-equity ratio of -1.03 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Indoor Harvest's return on assets (ROA)?
Indoor Harvest (INQD) had a return on assets of -8716.7% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
Why is Indoor Harvest's debt-to-equity ratio negative or unusual?
Indoor Harvest (INQD) has negative shareholder equity of -$1.3M as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Indoor Harvest's Piotroski F-Score?
Indoor Harvest (INQD) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Indoor Harvest's earnings high quality?
Indoor Harvest (INQD) has an earnings quality ratio of 0.16x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Indoor Harvest cover its interest payments?
Indoor Harvest (INQD) has an interest coverage ratio of -5.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.