This page shows Indoor Harvest (INQD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Balance-sheet shrinkage rather than operating results is the clearest mechanic here, with liquidity collapsing after a brief FY2021-FY2022 stabilization.
The non-obvious shift is that FY2023 did not merely weaken; it reversed the prior repair, as the current ratio fell from 1.9x in FY2022 to 0.03x while equity swung from positive to negative. That combination means the company moved from barely self-supporting to again being financed by obligations it did not cover with near-term assets.
Share count expansion from 2.58B in FY2021 to 3.11B in FY2023 coincided with a deeper retained deficit, so added shares were not building a stronger balance sheet. The FY2021-FY2022 improvement looks more like a temporary recapitalization than a durable operating reset, because assets peaked in FY2022 and then fell sharply by FY2023.
Some figures from recent filings were inconsistent and were omitted from this summary.
Financial Health Signals
We are recalculating Indoor Harvest's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Key Financial Metrics
Earnings & Revenue
Cash & Balance Sheet
Indoor Harvest had 3.11B shares outstanding in fiscal year 2023. This represents an increase of 15.3% from the prior year.
Margins & Returns
Capital Allocation
INQD Income Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $67K | N/A | $69K | N/A | $77K | N/A | $324K-53.8% | $700K |
| Operating Income | N/A | N/A | -$258K | N/A | -$384K | N/A | -$575K+55.2% | -$1.3M |
| Interest Expense | $18K | N/A | $61K | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | -$372K+46.3% | -$692K-85.1% | -$374K | N/A | -$573K+55.4% | -$1.3M |
| EPS (Diluted) | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 |
INQD Balance Sheet
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $34K-9.3% | $37K-94.1% | $637K+5.7% | $602K+21.8% | $494K-14.6% | $579K+19.7% | $484K+28.6% | $376K |
| Current Assets | $34K-9.3% | $37K-27.1% | $51K-19.7% | $64K-81.7% | $349K-19.5% | $434K+22.7% | $354K-6.0% | $376K |
| Cash & Equivalents | $31 | N/A | $7K-56.3% | $15K+91.8% | $8K-96.6% | $226K+17.9% | $192K-35.6% | $298K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.6M+20.6% | $1.3M+49.7% | $886K+33.2% | $666K+97.4% | $337K+44.5% | $233K+103.8% | $115K+5.8% | $108K |
| Current Liabilities | $1.6M+20.6% | $1.3M+49.7% | $886K+33.2% | $666K+97.4% | $337K+44.5% | $233K+103.8% | $115K+5.8% | $108K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.6M-21.5% | -$1.3M-416.0% | -$250K-170.0% | -$93K-158.9% | $157K-54.5% | $346K-6.4% | $369K+37.8% | $268K |
| Retained Earnings | -$30.7M-1.3% | -$30.3M-6.4% | -$28.5M-5.3% | -$27.1M+1.4% | -$27.4M-1.4% | -$27.1M-1.7% | -$26.6M-2.2% | -$26.0M |
INQD Cash Flow Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $31 | N/A | -$789K-2508.0% | $33K+116.6% | -$197K+16.3% | -$235K-112.9% | $1.8M | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | $123K+149.3% | -$251K-75.9% | -$143K-90.0% | -$75K | N/A | N/A |
| Financing Cash Flow | N/A | N/A | $657K+192.2% | $225K+85.9% | $121K-65.6% | $352K+120.7% | -$1.7M | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
INQD Financial Ratios
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | -237.8% | N/A | -155.3%+324.4pp | -479.7% |
| Return on Assets | N/A | N/A | -58.4%+56.5pp | -114.9%-39.3pp | -75.6% | N/A | -118.5%+223.0pp | -341.6% |
| Current Ratio | 0.020.0 | 0.03-0.0 | 0.06-0.0 | 0.10-0.9 | 1.04-0.8 | 1.86-1.2 | 3.09-0.4 | 3.47 |
| Debt-to-Equity | -1.020.0 | -1.03+2.5 | -3.55+3.6 | -7.19-9.3 | 2.15+1.5 | 0.68+0.4 | 0.31-0.1 | 0.40 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$1.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What are Indoor Harvest's total assets?
Indoor Harvest (INQD) had $37K in total assets as of fiscal year 2023, including both current and long-term assets.
What is Indoor Harvest's current ratio?
Indoor Harvest (INQD) had a current ratio of 0.03 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.
What is Indoor Harvest's debt-to-equity ratio?
Indoor Harvest (INQD) had a debt-to-equity ratio of -1.03 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.
Why is Indoor Harvest's debt-to-equity ratio negative or unusual?
Indoor Harvest (INQD) has negative shareholder equity of -$1.3M as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.