This page shows J and Friends Holdings (JF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
J and Friends Holdings passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, J and Friends Holdings generates $0.96 in operating cash flow (-$2.0M OCF vs -$2.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
J and Friends Holdings generated $4.8M in revenue in fiscal year 2024. This represents a decrease of 35.3% from the prior year.
J and Friends Holdings reported -$2.1M in net income in fiscal year 2024. This represents an increase of 81.0% from the prior year.
J and Friends Holdings earned $0.00 per diluted share (EPS) in fiscal year 2024. This represents an increase of 100.0% from the prior year.
Cash & Balance Sheet
J and Friends Holdings held $3.7M in cash against $0 in long-term debt as of fiscal year 2024.
Margins & Returns
J and Friends Holdings's gross margin was 63.5% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 35.9 percentage points from the prior year.
J and Friends Holdings's operating margin was -40.1% in fiscal year 2024, reflecting core business profitability. This is up 39.0 percentage points from the prior year.
J and Friends Holdings's net profit margin was -44.0% in fiscal year 2024, showing the share of revenue converted to profit. This is up 105.4 percentage points from the prior year.
Capital Allocation
J and Friends Holdings invested $311K in research and development in fiscal year 2024. This represents an increase of 1729.4% from the prior year.
JF Income Statement
| Metric | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
JF Balance Sheet
| Metric | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|
| Total Assets | $14.2M-11.3% | $16.0M-79.2% | $76.7M-35.8% | $119.5M-20.3% | $150.0M-33.1% | $224.2M-34.9% | $344.4M |
| Current Assets | $12.9M-15.3% | $15.3M-72.9% | $56.4M-31.8% | $82.7M-25.2% | $110.5M-33.7% | $166.6M-48.3% | $322.2M |
| Cash & Equivalents | $3.7M-33.5% | $5.5M-84.3% | $35.3M+11.6% | $31.6M-46.6% | $59.2M+275.8% | $15.7M-76.0% | $65.7M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $472K+112.6% | $222K-91.8% | $2.7M-53.3% | $5.8M-26.0% | $7.8M-26.7% | $10.7M+53.9% | $6.9M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | $5.0M+35.2% | $3.7M |
| Total Liabilities | $68.3M-1.9% | $69.6M-48.4% | $135.0M-12.8% | $154.7M+8.5% | $142.6M-17.4% | $172.6M-9.4% | $190.6M |
| Current Liabilities | $67.6M-2.0% | $68.9M-9.6% | $76.3M+20.0% | $63.5M-20.5% | $79.9M-48.5% | $155.4M-16.6% | $186.2M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | $11.5M+267.5% | $3.1M |
| Total Equity | -$56.0M-1.0% | -$55.5M+4.8% | -$58.3M-65.1% | -$35.3M-93.6% | -$18.2M-167.0% | $27.2M-82.3% | $153.8M |
| Retained Earnings | -$346.4M+2.4% | -$354.7M+0.1% | -$355.0M-0.2% | -$354.3M-7.2% | -$330.4M-23.6% | -$267.3M-110.6% | -$126.9M |
JF Cash Flow Statement
| Metric | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
JF Financial Ratios
| Metric | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.19-0.0 | 0.22-0.5 | 0.74-0.6 | 1.30-0.1 | 1.38+0.3 | 1.07-0.7 | 1.73 |
| Debt-to-Equity | -1.22+0.0 | -1.25+1.1 | -2.32+2.1 | -4.38+3.4 | -7.82-8.2 | 0.42+0.4 | 0.02 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$56.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.19), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
What is J and Friends Holdings's annual revenue?
J and Friends Holdings (JF) reported $4.8M in total revenue for fiscal year 2024. This represents a -35.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is J and Friends Holdings's revenue growing?
J and Friends Holdings (JF) revenue declined by 35.3% year-over-year, from $7.4M to $4.8M in fiscal year 2024.
Is J and Friends Holdings profitable?
No, J and Friends Holdings (JF) reported a net income of -$2.1M in fiscal year 2024, with a net profit margin of -44.0%.
What is J and Friends Holdings's earnings per share (EPS)?
J and Friends Holdings (JF) reported diluted earnings per share of $0.00 for fiscal year 2024. This represents a 100.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is J and Friends Holdings's gross margin?
J and Friends Holdings (JF) had a gross margin of 63.5% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is J and Friends Holdings's operating margin?
J and Friends Holdings (JF) had an operating margin of -40.1% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is J and Friends Holdings's net profit margin?
J and Friends Holdings (JF) had a net profit margin of -44.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is J and Friends Holdings's operating cash flow?
J and Friends Holdings (JF) generated -$2.0M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are J and Friends Holdings's total assets?
J and Friends Holdings (JF) had $14.2M in total assets as of fiscal year 2024, including both current and long-term assets.
How much does J and Friends Holdings spend on research and development?
J and Friends Holdings (JF) invested $311K in research and development during fiscal year 2024.
What is J and Friends Holdings's current ratio?
J and Friends Holdings (JF) had a current ratio of 0.19 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is J and Friends Holdings's debt-to-equity ratio?
J and Friends Holdings (JF) had a debt-to-equity ratio of -1.22 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is J and Friends Holdings's return on assets (ROA)?
J and Friends Holdings (JF) had a return on assets of -14.9% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is J and Friends Holdings's cash runway?
Based on fiscal year 2024 data, J and Friends Holdings (JF) had $3.7M in cash against an annual operating cash burn of $2.0M. This gives an estimated cash runway of approximately 22 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is J and Friends Holdings's debt-to-equity ratio negative or unusual?
J and Friends Holdings (JF) has negative shareholder equity of -$56.0M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is J and Friends Holdings's Piotroski F-Score?
J and Friends Holdings (JF) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are J and Friends Holdings's earnings high quality?
J and Friends Holdings (JF) has an earnings quality ratio of 0.96x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.