STOCK TITAN

J and Friends Holdings (JF) Financials

JF
FY2025 annual
Revenue $1.6M -66.8% YoY
Net Income -$1.3M +38.4% YoY
EPS (Diluted) $0.00 +50.0% YoY
Operating Cash Flow $146K +107.0% YoY
Market Cap $17.3M as of Sep 5, 2026
Price / Sales 10.8x on $1.6M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 11.6x on $1.5M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 5, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Apr 24, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the JF SEC filings page.

J and Friends Holdings (JF) reported $1.6M in revenue for fiscal year 2025, down 66.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI JF FY2025

Margin expansion and balance-sheet repair occurred alongside a sharply smaller revenue base, leaving the business operationally under-scaled in FY2025.

Cash conversion improved: FY2025 operating cash flow was positive at $146K despite a net loss of $1.3M, while investing activities used $5.3M. That combination suggests reported earnings and cash movement were driven by different items, and that cash generation did not fund the period’s investment outflows.

Gross margin rose from 63.5% to 71.5% as revenue contracted 66.8% from FY2024, so the margin improvement reflects a changing revenue or cost mix rather than operating leverage from growth. Yet the operating loss widened to $1.3M because selling, general and administrative costs nearly matched revenue.

Balance-sheet structure changed materially: equity moved from negative $56.0M in FY2024 to positive $1.5M in FY2025, while total liabilities fell to $7.9M. The current ratio also recovered to 1.3x, but the company still reported a deep operating margin deficit of -83.9%, showing that improved solvency measures have not yet translated into profitable operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

J and Friends Holdings does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-54.38

J and Friends Holdings scores -54.38, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($17.3M) relative to total liabilities ($7.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

J and Friends Holdings passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

J and Friends Holdings reported a net loss of $1.3M while generating $146K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

J and Friends Holdings reported an operating loss of $1.3M against $52K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$945K
YoY-74.4%
QoQ-74.4%

J and Friends Holdings held $945K in cash against $1.8M in long-term debt as of Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

JF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF quarterly income statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

JF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF quarterly balance sheet
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K
Total Assets$9.3M-34.0%$14.2M-11.3%$16.0M-79.2%$76.7M-35.8%$119.5M-20.3%$150.0M-33.1%$224.2M-34.9%$344.4M
Current Assets$1.8M-86.0%$12.9M-15.3%$15.3M-72.9%$56.4M-31.8%$82.7M-25.2%$110.5M-33.7%$166.6M-48.3%$322.2M
Cash & Equivalents$945K-74.4%$3.7M-35.3%$5.7M-84.2%$36.2M+14.6%$31.6M-46.6%$59.2M+275.8%$15.7M-76.0%$65.7M
Short-Term Investments$0$0$0-100.0%$145K$0$0$0$0
Inventory$134KN/AN/AN/AN/AN/AN/AN/A
Accounts Receivable$325K-31.1%$472K+112.6%$222K-91.8%$2.7M-53.3%$5.8M-26.0%$7.8M-26.7%$10.7M+53.9%$6.9M
Long-Term Investments$0$0$0-100.0%$5.1M-73.6%$19.2M+3.6%$18.6M+19.0%$15.6M+84.8%$8.4M
Goodwill$3.8MN/AN/AN/AN/AN/A$5.0M+35.2%$3.7M
Total Liabilities$7.9M-88.5%$68.3M-1.9%$69.6M-48.4%$135.0M-12.8%$154.7M+8.5%$142.6M-17.4%$172.6M-9.4%$190.6M
Current Liabilities$1.4M-97.9%$67.6M-2.0%$68.9M-9.6%$76.3M+20.0%$63.5M-20.5%$79.9M-48.5%$155.4M-16.6%$186.2M
Non-Current Liabilities$1.8M+150.9%$727K+7.7%$675K-98.1%$36.3M-45.2%$66.1M+5.5%$62.7M+262.6%$17.3M+292.8%$4.4M
Long-Term Debt$1.8M$0N/AN/AN/AN/A$11.5M+267.5%$3.1M
Total Equity$1.5M+102.7%-$56.0M-1.0%-$55.5M+4.8%-$58.3M-65.1%-$35.3M-93.6%-$18.2M-167.0%$27.2M-82.3%$153.8M
Retained Earnings-$370.2M0.0%-$370.3M-4.4%-$354.7M+0.1%-$355.0M-0.2%-$354.3M-7.2%-$330.4M-23.6%-$267.3M-110.6%-$126.9M

JF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF quarterly cash flow statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

JF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF quarterly financial ratios
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K
Current Ratio1.25+1.1x0.190.0x0.22-0.5x0.74-0.6x1.30-0.1x1.38+0.3x1.07-0.7x1.73
Debt-to-Equity1.21N/AN/AN/AN/AN/A0.42+0.4x0.02

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is J and Friends Holdings's annual revenue?

J and Friends Holdings (JF) reported $1.6M in total revenue for fiscal year 2025. This represents a -66.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is J and Friends Holdings's revenue growing?

J and Friends Holdings (JF) revenue declined by 66.8% year-over-year, from $4.8M to $1.6M in fiscal year 2025.

Is J and Friends Holdings profitable?

No, J and Friends Holdings (JF) reported a net income of -$1.3M in fiscal year 2025, with a net profit margin of -82.8%.

J and Friends Holdings (JF) reported diluted earnings per share of $0.00 for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

J and Friends Holdings (JF) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, J and Friends Holdings (JF) had $945K in cash and equivalents against $1.8M in long-term debt.

J and Friends Holdings (JF) had a gross margin of 71.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

J and Friends Holdings (JF) had an operating margin of -83.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

J and Friends Holdings (JF) had a net profit margin of -82.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

J and Friends Holdings (JF) has a return on equity of -88.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

J and Friends Holdings (JF) generated $146K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

J and Friends Holdings (JF) had $9.3M in total assets as of fiscal year 2025, including both current and long-term assets.

J and Friends Holdings (JF) had a current ratio of 1.25 as of fiscal year 2025, which is considered adequate.

J and Friends Holdings (JF) had a debt-to-equity ratio of 1.21 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

J and Friends Holdings (JF) had a return on assets of -14.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

J and Friends Holdings (JF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $17.3M as of Sep 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

J and Friends Holdings (JF) trades at 10.8x sales, its market capitalization divided by revenue of $1.6M revenue, FY2025. The market capitalization is $17.3M as of Sep 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

J and Friends Holdings (JF) has an Altman Z-Score of -54.38, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

J and Friends Holdings (JF) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

J and Friends Holdings (JF) reported a net loss of $1.3M while generating $146K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

J and Friends Holdings (JF) reported an operating loss of $1.3M against $52K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top