What is J and Friends Holdings's earnings per share (EPS)?

J and Friends Holdings (JF) reported diluted earnings per share of $-0.00 for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

J and Friends Holdings Financials

Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows J and Friends Holdings (JF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI JF FY2024 2026-04-24

Loss reduction came mainly from a smaller cost base and richer gross margin, while liquidity stayed deeply strained.

Between FY2023 and FY2024, gross margin expansion from 27.5% to 63.5% came alongside a leaner overhead structure, so reported losses narrowed even as sales kept shrinking. But cash conversion deteriorated because operating cash flow moved from $1.2M to -$2.0M, which suggests the improvement came from expense reset and mix rather than from a business model already turning revenue into cash.

The balance sheet remains liability-heavy: FY2024 liabilities exceeded assets by about $54.1M, leaving the company in negative equity with a current ratio of 0.2x. That means near-term obligations are being supported by a much smaller asset base, so the financing posture is still tight even after the smaller net loss.

Receivables rose to $472K from $222K even though revenue declined, which is the opposite of the cash release shrinking businesses often need. At the same time, cash slipped to $3.7M, showing that lower sales are not yet automatically easing working-capital pressure.

Financial Health Signals

Financial health score pending refresh

We are recalculating J and Friends Holdings's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress

-54.30

J and Friends Holdings scores -54.30, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($18.3M) relative to total liabilities ($7.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial

5/8

J and Friends Holdings passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed

-0.11x

For every $1 of reported earnings, J and Friends Holdings generates $-0.11 in operating cash flow ($146K OCF vs -$1.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue

$1.6M

YoY-66.8%

5Y CAGR-51.2%

J and Friends Holdings generated $1.6M in revenue in fiscal year 2025. This represents a decrease of 66.8% from the prior year.

EBITDA

-$1.1M

J and Friends Holdings's EBITDA was -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income

-$1.3M

YoY+38.4%

J and Friends Holdings reported -$1.3M in net income in fiscal year 2025. This represents an increase of 38.4% from the prior year.

EPS (Diluted)

$-0.00

YoY+50.0%

J and Friends Holdings earned $-0.00 per diluted share (EPS) in fiscal year 2025. This represents an increase of 50.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow

N/A

Cash & Debt

$945K

YoY-74.4%

5Y CAGR-56.3%

J and Friends Holdings held $945K in cash against $1.8M in long-term debt as of fiscal year 2025.

Dividends Per Share

N/A

Shares Outstanding

599M

J and Friends Holdings had 599M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin

71.5%

YoY+8.1pp

5Y CAGR+47.1pp

J and Friends Holdings's gross margin was 71.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 8.1 percentage points from the prior year.

Operating Margin

-83.9%

YoY-77.7pp

5Y CAGR-29.2pp

J and Friends Holdings's operating margin was -83.9% in fiscal year 2025, reflecting core business profitability. This is down 77.7 percentage points from the prior year.

Net Margin

-82.8%

YoY-38.2pp

5Y CAGR-5.1pp

J and Friends Holdings's net profit margin was -82.8% in fiscal year 2025, showing the share of revenue converted to profit. This is down 38.2 percentage points from the prior year.

Return on Equity

-88.9%

J and Friends Holdings's ROE was -88.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

N/A

JF Income Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Revenue	$1.6M-66.8%	$4.8M-35.3%	$7.4M-31.2%	$10.8M-60.2%	$27.2M-53.1%	$58.0M
Cost of Revenue	N/A	$1.6M-64.3%	$4.5M-24.2%	$6.0M-59.5%	$14.8M-4.3%	$15.4M
Gross Profit	$1.1M-62.6%	$3.1M+6543.5%	$46K-97.3%	$1.7M-86.9%	$13.1M-7.5%	$14.2M
R&D Expenses	N/A	$311K+1729.4%	$17K-99.3%	$2.3M-35.1%	$3.6M-38.0%	$5.8M
SG&A Expenses	$1.4M+392.2%	$293K+11.0%	$264K-96.4%	$7.3M-47.3%	$13.8M-38.9%	$22.6M
Operating Income	-$1.3M-355.8%	-$294K-185.0%	$346K+102.9%	-$11.8M-5.6%	-$11.2M+64.7%	-$31.7M
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A
Income Tax	-$65K-169.1%	$94K+104.8%	-$2.0M-636.3%	$366K-66.0%	$1.1M-85.7%	$7.5M
Net Income	-$1.3M+38.4%	-$2.1M+80.6%	-$11.1M+59.9%	-$27.6M-72.7%	-$16.0M+64.6%	-$45.0M
EPS (Diluted)	$-0.00+50.0%	$-0.00+80.0%	$-0.02+77.8%	$-0.09	N/A	N/A

Metric	Q4'25	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18
Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

JF Balance Sheet

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Total Assets	$9.3M-34.0%	$14.2M-11.3%	$16.0M-79.2%	$76.7M-35.8%	$119.5M-20.3%	$150.0M
Current Assets	$1.8M-86.0%	$12.9M-15.3%	$15.3M-72.9%	$56.4M-31.8%	$82.7M-25.2%	$110.5M
Cash & Equivalents	$945K-74.4%	$3.7M-35.3%	$5.7M-84.2%	$36.2M+14.6%	$31.6M-46.6%	$59.2M
Inventory	$134K	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$325K-31.1%	$472K+112.6%	$222K-91.8%	$2.7M-53.3%	$5.8M-26.0%	$7.8M
Goodwill	$3.8M	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$7.9M-88.5%	$68.3M-1.9%	$69.6M-48.4%	$135.0M-12.8%	$154.7M+8.5%	$142.6M
Current Liabilities	$1.4M-97.9%	$67.6M-2.0%	$68.9M-9.6%	$76.3M+20.0%	$63.5M-20.5%	$79.9M
Long-Term Debt	$1.8M	$0	N/A	N/A	N/A	N/A
Total Equity	$1.5M+102.7%	-$56.0M-1.0%	-$55.5M+4.8%	-$58.3M-65.1%	-$35.3M-93.6%	-$18.2M
Retained Earnings	-$370.2M0.0%	-$370.3M-4.4%	-$354.7M+0.1%	-$355.0M-0.2%	-$354.3M-7.2%	-$330.4M

Metric	Q4'25	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18
Total Assets	$9.3M-34.0%	$14.2M-11.3%	$16.0M-79.2%	$76.7M-35.8%	$119.5M-20.3%	$150.0M-33.1%	$224.2M-34.9%	$344.4M
Current Assets	$1.8M-86.0%	$12.9M-15.3%	$15.3M-72.9%	$56.4M-31.8%	$82.7M-25.2%	$110.5M-33.7%	$166.6M-48.3%	$322.2M
Cash & Equivalents	$945K-74.4%	$3.7M-35.3%	$5.7M-84.2%	$36.2M+14.6%	$31.6M-46.6%	$59.2M+275.8%	$15.7M-76.0%	$65.7M
Inventory	$134K	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$325K-31.1%	$472K+112.6%	$222K-91.8%	$2.7M-53.3%	$5.8M-26.0%	$7.8M-26.7%	$10.7M+53.9%	$6.9M
Goodwill	$3.8M	N/A	N/A	N/A	N/A	N/A	$5.0M+35.2%	$3.7M
Total Liabilities	$7.9M-88.5%	$68.3M-1.9%	$69.6M-48.4%	$135.0M-12.8%	$154.7M+8.5%	$142.6M-17.4%	$172.6M-9.4%	$190.6M
Current Liabilities	$1.4M-97.9%	$67.6M-2.0%	$68.9M-9.6%	$76.3M+20.0%	$63.5M-20.5%	$79.9M-48.5%	$155.4M-16.6%	$186.2M
Long-Term Debt	$1.8M	$0	N/A	N/A	N/A	N/A	$11.5M+267.5%	$3.1M
Total Equity	$1.5M+102.7%	-$56.0M-1.0%	-$55.5M+4.8%	-$58.3M-65.1%	-$35.3M-93.6%	-$18.2M-167.0%	$27.2M-82.3%	$153.8M
Retained Earnings	-$370.2M0.0%	-$370.3M-4.4%	-$354.7M+0.1%	-$355.0M-0.2%	-$354.3M-7.2%	-$330.4M-23.6%	-$267.3M-110.6%	-$126.9M

JF Cash Flow Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Operating Cash Flow	$146K+107.0%	-$2.1M-270.5%	$1.2M+179.7%	-$1.5M+69.8%	-$5.1M-157.9%	$8.7M
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	-$5.3M-47827.3%	-$11K-100.2%	$5.0M-60.4%	$12.6M+167.0%	-$18.7M-163.5%	$29.5M
Financing Cash Flow	$1.6M+510.2%	$254K+100.7%	-$36.3M-332.7%	-$8.4M+59.6%	-$20.8M+52.7%	-$43.9M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'25	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18
Operating Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Financing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

JF Financial Ratios

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Gross Margin	71.5%+8.1pp	63.5%+62.9pp	0.6%-15.3pp	15.9%-32.3pp	48.2%+23.8pp	24.4%
Operating Margin	-83.9%-77.7pp	-6.1%-10.8pp	4.7%+114.0pp	-109.3%-68.2pp	-41.2%+13.5pp	-54.7%
Net Margin	-82.8%-38.2pp	-44.6%+103.9pp	-148.5%+106.5pp	-255.0%-196.3pp	-58.7%+19.0pp	-77.7%
Return on Equity	-88.9%	N/A	N/A	N/A	N/A	N/A
Return on Assets	-14.2%+1.0pp	-15.2%+54.0pp	-69.2%-33.2pp	-36.0%-22.6pp	-13.4%+16.7pp	-30.0%
Current Ratio	1.25+1.1	0.19-0.0	0.22-0.5	0.74-0.6	1.30-0.1	1.38
Debt-to-Equity	1.21+1.2	0.00+1.3	-1.25+1.1	-2.32+2.1	-4.38+3.4	-7.82
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'25	Q4'24	Q4'23	Q4'22	Q4'21	Q4'20	Q4'19	Q4'18
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Current Ratio	1.25+1.1	0.19-0.0	0.22-0.5	0.74-0.6	1.30-0.1	1.38+0.3	1.07-0.7	1.73
Debt-to-Equity	1.21+1.2	0.00+1.3	-1.25+1.1	-2.32+2.1	-4.38+3.4	-7.82-8.2	0.42+0.4	0.02
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Frequently Asked Questions

What is J and Friends Holdings's annual revenue?

J and Friends Holdings (JF) reported $1.6M in total revenue for fiscal year 2025. This represents a -66.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is J and Friends Holdings's revenue growing?

J and Friends Holdings (JF) revenue declined by 66.8% year-over-year, from $4.8M to $1.6M in fiscal year 2025.

Is J and Friends Holdings profitable?

No, J and Friends Holdings (JF) reported a net income of -$1.3M in fiscal year 2025, with a net profit margin of -82.8%.

What is J and Friends Holdings's EBITDA?

J and Friends Holdings (JF) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

How much debt does J and Friends Holdings have?

As of fiscal year 2025, J and Friends Holdings (JF) had $945K in cash and equivalents against $1.8M in long-term debt.

What is J and Friends Holdings's gross margin?

J and Friends Holdings (JF) had a gross margin of 71.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is J and Friends Holdings's operating margin?

J and Friends Holdings (JF) had an operating margin of -83.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

What is J and Friends Holdings's net profit margin?

J and Friends Holdings (JF) had a net profit margin of -82.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is J and Friends Holdings's return on equity (ROE)?

J and Friends Holdings (JF) has a return on equity of -88.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

What is J and Friends Holdings's operating cash flow?

J and Friends Holdings (JF) generated $146K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are J and Friends Holdings's total assets?

J and Friends Holdings (JF) had $9.3M in total assets as of fiscal year 2025, including both current and long-term assets.

How many shares does J and Friends Holdings have outstanding?

J and Friends Holdings (JF) had 599M shares outstanding as of fiscal year 2025.

What is J and Friends Holdings's current ratio?

J and Friends Holdings (JF) had a current ratio of 1.25 as of fiscal year 2025, which is considered adequate.

What is J and Friends Holdings's debt-to-equity ratio?

J and Friends Holdings (JF) had a debt-to-equity ratio of 1.21 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is J and Friends Holdings's return on assets (ROA)?

J and Friends Holdings (JF) had a return on assets of -14.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is J and Friends Holdings's Altman Z-Score?

J and Friends Holdings (JF) has an Altman Z-Score of -54.30, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

What is J and Friends Holdings's Piotroski F-Score?

J and Friends Holdings (JF) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are J and Friends Holdings's earnings high quality?

J and Friends Holdings (JF) has an earnings quality ratio of -0.11x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.