STOCK TITAN

J and Friends Holdings Limited (JF) Financials

JF
FY2025 annual
Revenue $1.6M -66.8% YoY
Net Income -$1.3M n/m YoY
EPS (Diluted) $0.00 n/m YoY
Operating Cash Flow $146K n/m YoY
Market Cap $17.3M as of Oct 23, 2026
Price / Sales 10.8x on $1.6M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 11.6x on $1.5M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 23, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 24, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the JF SEC filings page.

J and Friends Holdings Limited (JF) reported $1.6M in revenue for fiscal year 2025, down 66.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI JF FY2025

The business now has positive equity, but its tiny revenue base cannot absorb overhead and investment.

FY2025 combined a net loss of $1.32M with positive operating cash flow of $146K, suggesting the reported loss included costs that did not immediately consume cash. However, investing activities used $5.27M while financing provided $1.55M, so operations did not fund the period’s broader cash needs.

Gross margin reached 71.5% in FY2025 while SG&A consumed 90.2% of revenue. That combination left an operating loss of $1.34M, showing that favorable gross economics are overwhelmed by overhead at the current scale.

Equity moved from -$56.0M in FY2024 to $1.49M in FY2025. Liabilities fell 88.5% and the current ratio recovered to 1.3x, indicating balance-sheet repair even as the operating base contracted sharply.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

J and Friends Holdings Limited does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-54.38

J and Friends Holdings Limited scores -54.38, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $370.2M against total assets of $9.3M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

J and Friends Holdings Limited passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality Mixed
N/A

J and Friends Holdings Limited reported a net loss of $1.3M while generating $146K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

J and Friends Holdings Limited reported an operating loss of $1.3M against $52K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.6M
YoY-66.8%
5Y CAGR-51.2%

J and Friends Holdings Limited generated $1.6M in revenue in fiscal year 2025. This represents a decrease of 66.8% from the prior year.

EBITDA
-$1.1M

J and Friends Holdings Limited's EBITDA was -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$1.3M
YoYn/m
5Y CAGRn/m

J and Friends Holdings Limited reported a net loss of $1.3M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
$0.00
YoYn/m

J and Friends Holdings Limited earned $0.00 per diluted share (EPS) in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Balance Sheet

Cash & Debt
$945K
YoY-74.4%
5Y CAGR-56.3%

J and Friends Holdings Limited held $945K in cash against $1.8M in long-term debt as of fiscal year 2025.

Shares Outstanding
Diluted avg 582M

J and Friends Holdings Limited had a weighted average of 582M diluted shares in fiscal year 2025; the shares outstanding count is not reported for that period.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
71.5%
YoY+8.1pp
5Y change+47.1pp

J and Friends Holdings Limited's gross margin was 71.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 8.1 percentage points from the prior year.

Operating Margin
-83.9%
YoY-77.7pp
5Y change-29.2pp

J and Friends Holdings Limited's operating margin was -83.9% in fiscal year 2025, reflecting core business profitability. This is down 77.7 percentage points from the prior year.

Net Margin
-82.8%
YoY-38.2pp
5Y change-5.1pp

J and Friends Holdings Limited's net profit margin was -82.8% in fiscal year 2025, showing the share of revenue converted to profit. This is down 38.2 percentage points from the prior year.

Return on Equity
-88.9%

J and Friends Holdings Limited's ROE was -88.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

JF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-F
Revenue$1.6M-66.8%$4.8M-35.3%$7.4M-31.2%$10.8M-60.2%$27.2M-53.1%$58.0M-68.6%$184.6M+20.6%$153.1M
Cost of RevenueN/A$1.6M-64.3%$4.5M-24.2%$6.0M-59.5%$14.8M-4.3%$15.4M-63.0%$41.7M-11.3%$47.0M
Gross Profit$1.1M-62.6%$3.1M+6543.5%$46K-97.3%$1.7M-86.9%$13.1M-7.5%$14.2M-80.9%$74.1M+2.3%$72.4M
R&D ExpensesN/A$311K+1729.4%$17K-99.3%$2.3M-35.1%$3.6M-38.0%$5.8M-49.4%$11.4M-17.8%$13.8M
SG&A Expenses$1.4M-50.0%$2.9M-5.0%$3.0M-73.0%$11.2M-44.5%$20.3M-31.3%$29.5M-82.4%$167.3M+178.8%$60.0M
Operating Income-$1.3Mn/m-$294K-185.0%$346Kn/m-$11.8Mn/m-$11.2Mn/m-$31.7Mn/m-$104.6Mn/m-$1.5M
EBITDA-$1.1MN/A$613Kn/m-$11.0Mn/m-$9.3Mn/m-$29.4Mn/m-$102.9Mn/m-$790K
Interest Expense$52K+271.4%$14K-97.8%$631K-82.0%$3.5M-31.3%$5.1MN/AN/AN/A
Income Tax-$65K-169.1%$94Kn/m-$2.0M-636.3%$366K-66.0%$1.1M-85.7%$7.5M+2564.3%$283K-65.9%$831K
Net Income-$1.3Mn/m-$2.1Mn/m-$11.1Mn/m-$27.6Mn/m-$16.0Mn/m-$45.0Mn/m-$130.1M-41409.8%$315K
EPS (Basic)$0.00n/m$0.00n/m-$0.02-$0.09n/m-$0.05n/m-$0.15n/m-$0.46N/A
EPS (Diluted)$0.00n/m$0.00n/m-$0.02-$0.09n/m-$0.05n/m-$0.15n/m-$0.46N/A
Diluted Shares (Avg)582M+4.9%555M+12.1%495M300M+0.1%300M+0.8%297MN/AN/A

JF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-F
Total Assets$9.3M-34.0%$14.2M-11.3%$16.0M-79.2%$76.7M-35.8%$119.5M-20.3%$150.0M-33.1%$224.2M-34.9%$344.4M
Current Assets$1.8M-86.0%$12.9M-15.3%$15.3M-72.9%$56.4M-31.8%$82.7M-25.2%$110.5M-33.7%$166.6M-48.3%$322.2M
Cash & Equivalents$945K-74.4%$3.7M-35.3%$5.7M-84.2%$36.2M+14.6%$31.6M-46.6%$59.2M+275.8%$15.7M-76.0%$65.7M
Short-Term Investments$0n/m$0n/m$0-100.0%$145Kn/m$0n/m$0n/m$0n/m$0
Inventory$134KN/AN/AN/AN/AN/AN/AN/A
Accounts Receivable$325K-31.1%$472K+112.6%$222K-91.8%$2.7M-53.3%$5.8M-26.0%$7.8M-26.7%$10.7M+53.9%$6.9M
Long-Term Investments$0n/m$0n/m$0-100.0%$5.1M-73.6%$19.2M+3.6%$18.6M+19.0%$15.6M+84.8%$8.4M
Goodwill$3.8MN/AN/AN/AN/AN/A$5.0M+35.2%$3.7M
Total Liabilities$7.9M-88.5%$68.3M-1.9%$69.6M-48.4%$135.0M-12.8%$154.7M+8.5%$142.6M-17.4%$172.6M-9.4%$190.6M
Current Liabilities$1.4M-97.9%$67.6M-2.0%$68.9M-9.6%$76.3M+20.0%$63.5M-20.5%$79.9M-48.5%$155.4M-16.6%$186.2M
Non-Current Liabilities$1.8M+150.9%$727K+7.7%$675K-98.1%$36.3M-45.2%$66.1M+5.5%$62.7M+262.6%$17.3M+292.8%$4.4M
Long-Term Debt$1.8Mn/m$0N/AN/A$62.8M+2.4%$61.3M+433.5%$11.5M+267.5%$3.1M
Total Equity$1.5Mn/m-$56.0Mn/m-$55.5Mn/m-$58.3Mn/m-$35.3Mn/m-$18.2M-167.0%$27.2M-82.3%$153.8M
Retained Earnings-$370.2Mn/m-$370.3Mn/m-$354.7Mn/m-$355.0Mn/m-$354.3Mn/m-$330.4Mn/m-$267.3Mn/m-$126.9M

JF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-F
Operating Cash Flow$146Kn/m-$2.1M-270.5%$1.2Mn/m-$1.5Mn/m-$5.1M-157.9%$8.7M-65.3%$25.1M+59.6%$15.8M
Depreciation & Amortization$190KN/A$267K-66.9%$807K-58.4%$1.9M-16.9%$2.3M+32.2%$1.8M+158.0%$684K
Stock-Based Compensation$14KN/A-$972K-247.9%$657K+10.2%$596K-67.3%$1.8M-28.8%$2.6M-86.6%$19.1M
Investing Cash Flow-$5.3Mn/m-$11K-100.2%$5.0M-60.4%$12.6Mn/m-$18.7M-163.5%$29.5Mn/m-$77.4M-312.3%$36.4M
Financing Cash Flow$1.6M+510.2%$254Kn/m-$36.3Mn/m-$8.4Mn/m-$20.8Mn/m-$43.9M-236.3%$32.2Mn/m-$7.2M

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

JF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

JF annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-FFY1920-FFY1820-F
Gross Margin71.5%+8.1pp63.5%+62.9pp0.6%-15.3pp15.9%-32.3pp48.2%+23.8pp24.4%-15.7pp40.1%-7.2pp47.3%
Operating Margin-83.9%-77.7pp-6.1%-10.8pp4.7%-109.3%-41.2%+13.5pp-54.7%+2.0pp-56.7%-55.7pp-1.0%
Net Margin-82.8%-38.2pp-44.6%-148.5%-255.0%-58.7%+19.0pp-77.7%-7.2pp-70.5%-70.7pp0.2%
Return on Equity-88.9%N/AN/AN/AN/AN/A-478.0%-478.2pp0.2%
Return on Assets-14.2%+1.0pp-15.2%+54.0pp-69.2%-33.2pp-36.0%-22.6pp-13.4%+16.7pp-30.0%+28.0pp-58.1%-58.1pp0.1%
Current Ratio1.25+1.1x0.190.0x0.22-0.5x0.74-0.6x1.30-0.1x1.38+0.3x1.07-0.7x1.73
Debt-to-Equity1.21N/AN/AN/AN/AN/A0.42+0.4x0.02
Liabilities-to-Equity5.27N/AN/AN/AN/AN/A6.34+5.1x1.24
Asset Turnover0.17-0.2x0.34-0.1x0.47+0.3x0.14-0.1x0.23-0.2x0.39-0.4x0.82+0.4x0.44

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Frequently Asked Questions

What is J and Friends Holdings Limited's annual revenue?

J and Friends Holdings Limited (JF) reported $1.6M in total revenue for fiscal year 2025. This represents a -66.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is J and Friends Holdings Limited's revenue growing?

J and Friends Holdings Limited (JF) revenue declined by 66.8% year-over-year, from $4.8M to $1.6M in fiscal year 2025.

Is J and Friends Holdings Limited profitable?

No, J and Friends Holdings Limited (JF) reported a net loss of $1.3M in fiscal year 2025, with a net profit margin of -82.8%.

J and Friends Holdings Limited (JF) reported diluted earnings per share of $0.00 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

J and Friends Holdings Limited (JF) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, J and Friends Holdings Limited (JF) had $945K in cash and equivalents against $1.8M in long-term debt.

J and Friends Holdings Limited (JF) had a gross margin of 71.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

J and Friends Holdings Limited (JF) had an operating margin of -83.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

J and Friends Holdings Limited (JF) had a net profit margin of -82.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

J and Friends Holdings Limited (JF) has a return on equity of -88.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

J and Friends Holdings Limited (JF) generated $146K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

J and Friends Holdings Limited (JF) had $9.3M in total assets as of fiscal year 2025, including both current and long-term assets.

J and Friends Holdings Limited (JF) had a current ratio of 1.25 as of fiscal year 2025, which is considered adequate.

J and Friends Holdings Limited (JF) had a debt-to-equity ratio of 1.21 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

J and Friends Holdings Limited (JF) had a liabilities-to-equity ratio of 5.27 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

J and Friends Holdings Limited (JF) had a return on assets of -14.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

J and Friends Holdings Limited (JF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $17.3M as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

J and Friends Holdings Limited (JF) trades at 10.8x sales, its market capitalization divided by $1.6M revenue, FY2025. The market capitalization is $17.3M as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

J and Friends Holdings Limited (JF) has an Altman Z-Score of -54.38, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

J and Friends Holdings Limited (JF) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

J and Friends Holdings Limited (JF) reported a net loss of $1.3M while generating $146K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

J and Friends Holdings Limited (JF) reported an operating loss of $1.3M against $52K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top