This page shows Navient Corporation (JSM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Balance-sheet runoff, not ordinary sales growth, is driving the story as debt falls but earnings stay volatile and cash stays positive.
From FY2023 to FY2025, total assets fell by about$12.7B and long-term debt by about$12.8B , while equity changed far less, which makes this look like a financing book being wound down rather than an operating platform being scaled up. Interest expense also fell from$3.56B to$2.59B , yet FY2025 still produced a net loss, implying that shrinking the balance sheet is lowering funding cost but also shrinking the earnings engine.
The unusual feature is cash generation surviving weak earnings: operating cash flow stayed positive at
Even after several years of deleveraging, financial leverage remains the central constraint: debt-to-equity was 16.9x in FY2025, and long-term debt still stood at
Financial Health Signals
We are recalculating Navient Corporation's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Navient Corporation passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Navient Corporation generates $-5.51 in operating cash flow ($441.0M OCF vs -$80.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
Navient Corporation generated $3.1B in revenue in fiscal year 2025. This represents an increase of 1046.9% from the prior year.
Navient Corporation reported -$80.0M in net income in fiscal year 2025. This represents a decrease of 161.1% from the prior year.
Navient Corporation earned $-0.81 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 168.6% from the prior year.
Cash & Balance Sheet
Navient Corporation held $637.0M in cash against $40.6B in long-term debt as of fiscal year 2025.
Navient Corporation paid $0.64 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Navient Corporation had 95M shares outstanding in fiscal year 2025. This represents a decrease of 7.0% from the prior year.
Margins & Returns
Navient Corporation's net profit margin was -2.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 50.9 percentage points from the prior year.
Navient Corporation's ROE was -3.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 8.3 percentage points from the prior year.
Capital Allocation
Navient Corporation spent $111.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 38.0% from the prior year.
JSM Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $695.0M-7.0% | $747.0M-4.4% | $781.0M+0.4% | $778.0M-3.0% | $802.0M+1765.1% | $43.0M-38.6% | $70.0M-13.6% | $81.0M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $32.0M-3.0% | $33.0M+3.1% | $32.0M-8.6% | $35.0M-28.6% | $49.0M-12.5% | $56.0M-22.2% | $72.0M-17.2% | $87.0M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $564.0M-10.2% | $628.0M-1.7% | $639.0M-1.7% | $650.0M-3.3% | $672.0M-7.6% | $727.0M-12.2% | $828.0M-1.8% | $843.0M |
| Income Tax | $15.0M+1600.0% | -$1.0M+96.8% | -$31.0M-875.0% | $4.0M+233.3% | -$3.0M-250.0% | $2.0M-85.7% | $14.0M+16.7% | $12.0M |
| Net Income | $17.0M+383.3% | -$6.0M+93.0% | -$86.0M-714.3% | $14.0M+800.0% | -$2.0M-108.3% | $24.0M+1300.0% | -$2.0M-105.6% | $36.0M |
| EPS (Diluted) | $0.17 | N/A | $-0.87-769.2% | $0.13+750.0% | $-0.02 | N/A | $-0.02-106.3% | $0.32 |
JSM Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $48.0B-1.4% | $48.7B-1.3% | $49.3B-1.8% | $50.2B-1.4% | $51.0B-1.6% | $51.8B-3.1% | $53.4B-5.6% | $56.6B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $621.0M-2.5% | $637.0M+11.6% | $571.0M-19.8% | $712.0M+10.9% | $642.0M-11.1% | $722.0M-36.8% | $1.1B+5.1% | $1.1B |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $11.0M-8.3% | $12.0M-20.0% | $15.0M-21.1% | $19.0M0.0% | $19.0M-61.2% | $49.0M-14.0% | $57.0M-35.2% | $88.0M |
| Goodwill | $428.0M0.0% | $428.0M | N/A | N/A | N/A | $428.0M0.0% | $428.0M | N/A |
| Total Liabilities | $45.6B-1.4% | $46.3B-1.2% | $46.9B-1.7% | $47.7B-1.5% | $48.4B-1.6% | $49.1B-3.1% | $50.7B-5.8% | $53.9B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $39.2B-3.4% | $40.6B-1.9% | $41.4B-2.2% | $42.3B-1.2% | $42.9B-0.7% | $43.2B-3.4% | $44.7B-6.0% | $47.5B |
| Total Equity | $2.4B-0.8% | $2.4B-1.6% | $2.4B-4.9% | $2.6B-1.0% | $2.6B-2.0% | $2.6B-2.0% | $2.7B-2.0% | $2.7B |
| Retained Earnings | $4.6B0.0% | $4.6B-0.5% | $4.6B-2.2% | $4.7B-0.1% | $4.7B-0.4% | $4.7B+0.1% | $4.7B-0.4% | $4.7B |
JSM Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$47.0M-127.0% | $174.0M+148.6% | $70.0M-44.4% | $126.0M+77.5% | $71.0M+787.5% | $8.0M+180.0% | -$10.0M-103.6% | $279.0M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $691.0M-7.5% | $747.0M+33.6% | $559.0M-25.0% | $745.0M+12.7% | $661.0M-27.1% | $907.0M-53.7% | $2.0B-40.0% | $3.3B |
| Financing Cash Flow | -$617.0M+10.4% | -$689.0M+17.4% | -$834.0M+1.8% | -$849.0M-8.8% | -$780.0M+51.4% | -$1.6B+49.3% | -$3.2B-27.1% | -$2.5B |
| Dividends Paid | $15.0M0.0% | $15.0M-6.3% | $16.0M0.0% | $16.0M0.0% | $16.0M-5.9% | $17.0M-5.6% | $18.0M+5.9% | $17.0M |
| Share Buybacks | $23.0M-11.5% | $26.0M0.0% | $26.0M+8.3% | $24.0M-31.4% | $35.0M-46.2% | $65.0M+97.0% | $33.0M-13.2% | $38.0M |
JSM Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 2.5%+3.3pp | -0.8%+10.2pp | -11.0%-12.8pp | 1.8%+2.0pp | -0.3%-56.1pp | 55.8%+58.7pp | -2.9%-47.3pp | 44.4% |
| Return on Equity | 0.7%+1.0pp | -0.3%+3.3pp | -3.5%-4.1pp | 0.5%+0.6pp | -0.1%-1.0pp | 0.9%+1.0pp | -0.1%-1.4pp | 1.3% |
| Return on Assets | 0.0%+0.1pp | -0.0%+0.2pp | -0.2%-0.2pp | 0.0%+0.0pp | 0.0%-0.1pp | 0.1%+0.1pp | 0.0%-0.1pp | 0.1% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 16.49-0.4 | 16.94-0.0 | 16.98+0.5 | 16.52-0.0 | 16.56+0.2 | 16.35-0.2 | 16.59-0.7 | 17.30 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |