STOCK TITAN

KIDOZ INC (KDOZF) Financials

KDOZF
FY2025 annual
Revenue $18.4M +31.6% YoY
Net Income $457K +29.4% YoY
EPS (Diluted) $0.00 YoY not available
Free Cash Flow $1.7M +29.7% YoY
Market Cap $14.9M as of Oct 13, 2026
Price / Sales 0.8x on $18.4M revenue, FY2025
Price / Earnings 32.7x on $457K net income, FY2025
Price / Book 1.7x on $8.6M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 13, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 29, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the KDOZF SEC filings page.

KIDOZ INC (KDOZF) reported $18.4M in revenue for fiscal year 2025, up 31.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KDOZF FY2025

Kidoz turned a loss into profit, but its economics still depend on high gross margins and lean reinvestment.

Revenue rose from $14.0M in FY2024 to $18.4M in FY2025, showing renewed demand translated into top-line growth. At the same time, gross margin fell from 54.1% to 48.4%, indicating the added volume came with weaker economics rather than automatic operating leverage.

Operating cash flow moved from -$824K in FY2023 to $1.7M in FY2025, paralleling the shift from losses to profits and showing the recovery reached cash generation. FY2025 free cash flow was $1.7M against just $25K of capital spending, so the business currently converts earnings without heavy reinvestment.

The balance sheet carries $4.5M of liabilities, all current, while a 2.1x current ratio indicates reported near-term assets exceed those obligations. That short-term funding structure sits alongside a 0.5x debt-to-equity ratio, making the reported financing profile more dependent on working-capital liquidity than on long-term borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

KIDOZ INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-0.65

KIDOZ INC scores -0.65, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($14.9M) relative to total liabilities ($4.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
7/8

KIDOZ INC passes 7 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
3.73x

For every $1 of reported earnings, KIDOZ INC generates $3.73 in operating cash flow ($1.7M OCF vs $457K net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$9.6M
YoY+28.9%
QoQ+161.8%
5Y CAGR+22.3%
10Y CAGR+60.3%

KIDOZ INC generated $9.6M in revenue in Q4 2025. This represents an increase of 28.9% from the same quarter a year earlier. Against the prior quarter it is up 161.8%.

EBITDA
$1.9M
YoY-12.4%
QoQ+1357.7%
5Y CAGR+18.2%

KIDOZ INC's EBITDA was $1.9M in Q4 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 12.4% from the same quarter a year earlier. Against the prior quarter it is up 1357.7%.

Net Income
$1.7M
YoY-6.4%
QoQ+1082.4%
5Y CAGR+18.3%

KIDOZ INC reported $1.7M in net income in Q4 2025. This represents a decrease of 6.4% from the same quarter a year earlier. Against the prior quarter it is up 1082.4%.

EPS (Diluted)
$0.01
YoY0.0%

KIDOZ INC earned $0.01 per diluted share (EPS) in Q4 2025. That is unchanged from the same quarter a year earlier.

Cash & Balance Sheet

Free Cash Flow
$2.7M
YoY+14.1%
QoQ+521.8%
5Y CAGR+99.8%

KIDOZ INC generated $2.7M in free cash flow in Q4 2025, representing cash available after capex. This represents an increase of 14.1% from the same quarter a year earlier. Against the prior quarter it is up 521.8%.

Cash & Debt
$4.5M
YoY+60.1%
QoQ+148.1%
5Y CAGR+29.5%
10Y CAGR+22.8%

KIDOZ INC held $4.5M in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
131M
YoY0.0%
QoQ0.0%
5Y CAGR0.0%
10Y CAGR+8.9%

KIDOZ INC had 131M shares outstanding in Q4 2025. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

Gross Margin
44.9%
YoY-11.1pp
QoQ-3.9pp
5Y change-2.5pp
10Y change+85.8pp

KIDOZ INC's gross margin was 44.9% in Q4 2025, indicating the percentage of revenue retained after direct costs. This is down 11.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.9 percentage points.

Operating Margin
19.0%
YoY-9.1pp
QoQ+24.3pp
5Y change-0.1pp

KIDOZ INC's operating margin was 19.0% in Q4 2025, reflecting core business profitability. This is down 9.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 24.3 percentage points.

Net Margin
18.2%
YoY-6.9pp
QoQ+23.0pp
5Y change-3.3pp

KIDOZ INC's net profit margin was 18.2% in Q4 2025, showing the share of revenue converted to profit. This is down 6.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 23.0 percentage points.

Return on Equity
20.2%
YoY-3.3pp
QoQ+22.8pp
5Y change+11.5pp

KIDOZ INC's ROE was 20.2% in Q4 2025, measuring profit generated per dollar of shareholder equity. This is down 3.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 22.8 percentage points.

Capital Allocation

Capital Expenditures
$12K
YoY+215.8%
QoQ+111.6%
5Y CAGR+46.8%

KIDOZ INC invested $12K in capex in Q4 2025, funding long-term assets and infrastructure. This represents an increase of 215.8% from the same quarter a year earlier. Against the prior quarter it is up 111.6%.

R&D Spending

Not reported for Q4 2025.

Share Buybacks

Not reported for Q4 2025.

KDOZF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDOZF quarterly income statement
MetricQ4'2520-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2420-FQ3'246-KQ2'2410-QQ1'2410-Q
Revenue$9.6M+28.9%$3.7M+60.3%$2.4M-2.0%$2.7M+52.7%$7.4M+23.4%$2.3M-18.5%$2.5M-11.9%$1.8M+7.1%
Cost of Revenue$5.3M+61.5%$1.9M+74.0%$1.1M-10.4%$1.2M+48.3%$3.3M-19.3%$1.1M-38.5%$1.2M-21.6%$837K-16.6%
Gross Profit$4.3M+3.3%$1.8M+48.0%$1.3M+6.4%$1.5M+56.6%$4.2M+111.5%$1.2M+14.7%$1.2M+0.5%$956K+42.8%
SG&A Expenses$180K-1.7%$180K+18.8%$173K+9.5%$161K-18.3%$183K+15.1%$152K-12.0%$158K+5.0%$197K+2.6%
Operating Income$1.8M-12.7%-$194K+52.6%-$1.2M-203.3%-$44K+93.7%$2.1M+744.6%-$410K+42.7%-$382K+24.7%-$695K+35.6%
EBITDA$1.9M-12.4%-$149K+59.3%-$1.1M-230.7%$1K+100.2%$2.1M+451.0%-$365K+36.7%-$336K+8.4%-$587K+37.5%
Net Income$1.7M-6.4%-$178K+56.3%-$1.2M-203.8%$60K+108.4%$1.9M+468.0%-$406K+46.8%-$386K+24.3%-$720K+32.5%
EPS (Basic)$0.010.0%$0.00-$0.01$0.00+100.0%$0.01$0.00+100.0%$0.00-$0.010.0%
EPS (Diluted)$0.010.0%$0.00-$0.01$0.00+100.0%$0.01$0.00+100.0%$0.00-$0.010.0%
Diluted Shares (Avg)N/A131M0.0%131M0.0%131M0.0%N/A131M0.0%131M0.0%131M0.0%

Not reported in any period shown, so not listed: R&D Expenses, Interest Expense, Income Tax.

KDOZF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDOZF quarterly balance sheet
MetricQ4'2520-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2420-FQ3'246-KQ2'2410-QQ1'2410-Q
Total Assets$13.2M+12.3%$9.6M+24.8%$8.7M+7.8%$10.2M+16.3%$11.7M-0.6%$7.7M-13.5%$8.0M-13.1%$8.8M-14.2%
Current Assets$9.6M+19.8%$6.0M+52.6%$5.0M+19.0%$6.6M+32.5%$8.0M+2.5%$3.9M-17.4%$4.2M-15.1%$4.9M-15.3%
Cash & Equivalents$4.5M+60.1%$1.8M+306.4%$2.4M+230.3%$3.3M+271.0%$2.8M+89.8%$443K-69.9%$737K-46.6%$882K-61.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$5.0M-2.9%$4.1M+19.4%$2.5M-27.3%$3.2M-19.0%$5.2M-17.3%$3.4M+5.8%$3.4M-3.2%$4.0M+15.8%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$3.3M0.0%$3.3M0.0%$3.3M0.0%$3.3M0.0%$3.3M0.0%$3.3M0.0%$3.3M0.0%$3.3M0.0%
Total Liabilities$4.5M+19.1%$2.8M+62.4%$1.8M-0.7%$2.2M-2.5%$3.8M-17.5%$1.7M-19.8%$1.8M-6.0%$2.2M-10.4%
Current Liabilities$4.5M+19.1%N/AN/AN/A$3.8M-17.5%N/AN/AN/A
Non-Current Liabilities$0N/AN/AN/A$0N/AN/AN/A
Total Equity$8.6M+9.0%$6.8M+14.0%$6.9M+10.3%$8.0M+22.7%$7.9M+10.2%$6.0M-11.5%$6.3M-15.0%$6.5M-15.4%
Retained Earnings-$43.2M+1.0%-$44.9M+1.3%-$44.8M+0.8%-$43.6M+2.5%-$43.6M+0.8%-$45.5M-2.7%-$45.1M-3.5%-$44.7M-3.9%

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

KDOZF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDOZF quarterly cash flow statement
MetricQ4'2520-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2420-FQ3'246-KQ2'2410-QQ1'2410-Q
Operating Cash Flow$2.7M+14.4%-$627K-113.7%-$838K-483.4%$491K+182.0%$2.3M+6229.3%-$293K-396.6%-$144K+84.3%-$599K-1174.8%
Depreciation & Amortization$46K+2.1%$46K+0.8%$46K+0.3%$45K-58.0%$45K-67.6%$45K-67.6%$45K-67.5%$108K-22.4%
Stock-Based CompensationN/A$66K-37.3%$46K-56.3%$44K-35.7%N/A$105K-22.9%$104K-23.5%$68K-39.0%
Capital Expenditures$12K+215.8%$6K+1144.3%$2K+17.5%$6K+42.7%$4K$445-83.4%$2K-63.0%$4K+167.8%
Free Cash Flow$2.7M+14.1%-$632K-115.3%-$839K-478.1%$486K+180.5%$2.3M+6219.2%-$294K-405.3%-$145K+84.2%-$603K-1143.7%
Investing Cash Flow-$15K-354.9%-$10K-259.0%-$2K-22.9%-$6K-145.9%-$3K$6K+324.8%-$2K+64.6%$12K+932.7%
Financing Cash FlowN/AN/AN/AN/A$0+100.0%$0+100.0%-$1+100.0%-$8K+26.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

KDOZF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KDOZF quarterly financial ratios
MetricQ4'2520-FQ3'256-KQ2'2510-QQ1'2510-QQ4'2420-FQ3'246-KQ2'2410-QQ1'2410-Q
Gross Margin44.9%-11.1pp48.8%-4.0pp54.5%+4.3pp54.7%+1.4pp56.0%+23.3pp52.8%+15.3pp50.2%+6.2pp53.3%+13.3pp
Operating Margin19.0%-9.1pp-5.3%+12.6pp-47.7%-32.3pp-1.6%+37.2pp28.0%+23.9pp-17.9%+7.6pp-15.4%+2.6pp-38.8%+25.7pp
Net Margin18.2%-6.9pp-4.9%+12.9pp-48.2%-32.6pp2.2%+42.3pp25.1%+19.6pp-17.8%+9.5pp-15.6%+2.5pp-40.1%+23.6pp
Return on Equity20.2%-3.3pp-2.6%+4.2pp-17.0%-10.8pp0.8%+11.8pp23.5%+19.0pp-6.8%+4.5pp-6.2%+0.8pp-11.0%+2.8pp
Return on Assets13.3%-2.6pp-1.9%+3.4pp-13.5%-8.7pp0.6%+8.8pp15.9%+13.1pp-5.3%+3.3pp-4.8%+0.7pp-8.2%+2.2pp
Current Ratio2.120.0xN/AN/AN/A2.11+0.4xN/AN/AN/A
Debt-to-Equity0.530.0x0.41+0.1x0.260.0x0.27-0.1x0.48-0.2x0.290.0x0.280.0x0.340.0x
Asset Turnover0.73+0.1x0.38+0.1x0.280.0x0.27+0.1x0.63+0.1x0.300.0x0.310.0x0.200.0x
FCF Margin27.8%-3.6pp-17.2%-4.4pp-34.5%-28.7pp17.7%+51.4pp31.4%+30.8pp-12.8%-16.3pp-5.9%+26.7pp-33.6%-30.7pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
KIDOZ INC KDOZF FY2025 $18.4M $457K 2.5% $14.9M —
MOBIQUITY TECH INC MOBQ FY2025 $112K -$10.4M N/A $24.0M —

Frequently Asked Questions

What is KIDOZ INC's annual revenue?

KIDOZ INC (KDOZF) reported $18.4M in total revenue for fiscal year 2025. This represents a 31.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is KIDOZ INC's revenue growing?

KIDOZ INC (KDOZF) revenue grew by 31.6% year-over-year, from $14.0M to $18.4M in fiscal year 2025.

Is KIDOZ INC profitable?

Yes, KIDOZ INC (KDOZF) reported a net income of $457K in fiscal year 2025, with a net profit margin of 2.5%.

KIDOZ INC (KDOZF) reported diluted earnings per share of $0.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

KIDOZ INC (KDOZF) had EBITDA of $609K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

KIDOZ INC (KDOZF) had a gross margin of 48.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

KIDOZ INC (KDOZF) had an operating margin of 2.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

KIDOZ INC (KDOZF) had a net profit margin of 2.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

KIDOZ INC (KDOZF) has a return on equity of 5.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

KIDOZ INC (KDOZF) generated $1.7M in free cash flow during fiscal year 2025. This represents a 29.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

KIDOZ INC (KDOZF) generated $1.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

KIDOZ INC (KDOZF) had $13.2M in total assets as of fiscal year 2025, including both current and long-term assets.

KIDOZ INC (KDOZF) invested $25K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

KIDOZ INC (KDOZF) had 131M shares outstanding as of fiscal year 2025.

KIDOZ INC (KDOZF) had a current ratio of 2.12 as of fiscal year 2025, which is generally considered healthy.

KIDOZ INC (KDOZF) had a debt-to-equity ratio of 0.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

KIDOZ INC (KDOZF) had a return on assets of 3.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

KIDOZ INC (KDOZF) trades at 32.7x earnings, its market capitalization divided by net income of $457K net income, FY2025. The market capitalization is $14.9M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

KIDOZ INC (KDOZF) trades at 0.8x sales, its market capitalization divided by revenue of $18.4M revenue, FY2025. The market capitalization is $14.9M as of Oct 13, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

KIDOZ INC (KDOZF) has an Altman Z-Score of -0.65, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

KIDOZ INC (KDOZF) has a Piotroski F-Score of 7 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

KIDOZ INC (KDOZF) has an earnings quality ratio of 3.73x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top