STOCK TITAN

Keurig Dr Pepper Inc Financials

KDP
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Keurig Dr Pepper Inc (KDP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 49 / 100
Financial Profile 49/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
70

Keurig Dr Pepper Inc has an operating margin of 21.5%, meaning the company retains $22 of operating profit per $100 of revenue. This strong profitability earns a score of 70/100, reflecting efficient cost management and pricing power. This is up from 16.9% the prior year.

Growth
47

Keurig Dr Pepper Inc's revenue grew 8.2% year-over-year to $16.6B, a solid pace of expansion. This earns a growth score of 47/100.

Leverage
92

Keurig Dr Pepper Inc carries a low D/E ratio of 0.51, meaning only $0.51 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
7

Keurig Dr Pepper Inc's current ratio of 0.64 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 7/100, which could limit financial flexibility.

Cash Flow
48

Keurig Dr Pepper Inc has a free cash flow margin of 9.1%, earning a moderate score of 48/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
29

Keurig Dr Pepper Inc generates a 8.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 29/100. This is up from 5.9% the prior year.

Altman Z-Score Distress
1.28

Keurig Dr Pepper Inc scores 1.28, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($34.4B) relative to total liabilities ($29.9B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
6/9

Keurig Dr Pepper Inc passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
0.96x

For every $1 of reported earnings, Keurig Dr Pepper Inc generates $0.96 in operating cash flow ($2.0B OCF vs $2.1B net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$16.6B
YoY+8.2%
5Y CAGR+7.4%
10Y CAGR+10.2%

Keurig Dr Pepper Inc generated $16.6B in revenue in fiscal year 2025. This represents an increase of 8.2% from the prior year.

EBITDA
$4.3B
YoY+32.1%
5Y CAGR+7.2%
10Y CAGR+11.8%

Keurig Dr Pepper Inc's EBITDA was $4.3B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 32.1% from the prior year.

Net Income
$2.1B
YoY+44.3%
5Y CAGR+9.4%
10Y CAGR+10.5%

Keurig Dr Pepper Inc reported $2.1B in net income in fiscal year 2025. This represents an increase of 44.3% from the prior year.

EPS (Diluted)
$1.53
YoY+45.7%
5Y CAGR+10.5%

Keurig Dr Pepper Inc earned $1.53 per diluted share (EPS) in fiscal year 2025. This represents an increase of 45.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$1.5B
YoY-9.1%
5Y CAGR-5.5%
10Y CAGR+6.1%

Keurig Dr Pepper Inc generated $1.5B in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 9.1% from the prior year.

Cash & Debt
$1.0B
YoY+101.2%
5Y CAGR+33.7%
10Y CAGR+1.2%

Keurig Dr Pepper Inc held $1.0B in cash against $13.0B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.92
YoY+3.4%
5Y CAGR+8.9%

Keurig Dr Pepper Inc paid $0.92 per share in dividends in fiscal year 2025. This represents an increase of 3.4% from the prior year.

Shares Outstanding
1.36B
YoY+0.1%
5Y CAGR-0.7%

Keurig Dr Pepper Inc had 1.36B shares outstanding in fiscal year 2025. This represents an increase of 0.1% from the prior year.

Margins & Returns

Gross Margin
54.2%
YoY-1.4pp
5Y CAGR-1.6pp
10Y CAGR-5.1pp

Keurig Dr Pepper Inc's gross margin was 54.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.4 percentage points from the prior year.

Operating Margin
21.5%
YoY+4.6pp
5Y CAGR+0.2pp
10Y CAGR+0.9pp

Keurig Dr Pepper Inc's operating margin was 21.5% in fiscal year 2025, reflecting core business profitability. This is up 4.6 percentage points from the prior year.

Net Margin
12.5%
YoY+3.1pp
5Y CAGR+1.1pp
10Y CAGR+0.4pp

Keurig Dr Pepper Inc's net profit margin was 12.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 3.1 percentage points from the prior year.

Return on Equity
8.2%
YoY+2.2pp
5Y CAGR+2.6pp
10Y CAGR-26.8pp

Keurig Dr Pepper Inc's ROE was 8.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$70.0M
YoY+0.0%
5Y CAGR+0.3%
10Y CAGR+13.9%

Keurig Dr Pepper Inc invested $70.0M in research and development in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Share Buybacks
$9.0M
YoY-99.2%
10Y CAGR-33.4%

Keurig Dr Pepper Inc spent $9.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 99.2% from the prior year.

Capital Expenditures
$486.0M
YoY-13.7%
5Y CAGR+1.1%
10Y CAGR+10.5%

Keurig Dr Pepper Inc invested $486.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 13.7% from the prior year.

KDP Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $4.5B+4.5% $4.3B+3.4% $4.2B+14.5% $3.6B-10.7% $4.1B+4.6% $3.9B-0.8% $3.9B+13.1% $3.5B
Cost of Revenue $2.1B+5.8% $2.0B+3.0% $1.9B+15.6% $1.6B-8.0% $1.8B+2.4% $1.8B+0.1% $1.8B+14.5% $1.5B
Gross Profit $2.4B+3.4% $2.3B+3.8% $2.3B+13.6% $2.0B-12.8% $2.3B+6.4% $2.1B-1.5% $2.2B+12.0% $1.9B
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $1.5B+8.6% $1.3B-0.9% $1.4B+13.8% $1.2B-8.1% $1.3B+4.2% $1.2B-3.9% $1.3B+10.1% $1.2B
Operating Income $881.0M-11.5% $995.0M+10.8% $898.0M+12.1% $801.0M+1171.4% $63.0M-93.0% $902.0M+4.8% $861.0M+12.5% $765.0M
Interest Expense N/A -$188.0M-4.4% -$180.0M-21.6% -$148.0M N/A -$106.0M+48.0% -$204.0M-14.6% -$178.0M
Income Tax $104.0M-45.3% $190.0M+11.1% $171.0M+19.6% $143.0M+1530.0% -$10.0M-105.4% $186.0M+18.5% $157.0M+12.1% $140.0M
Net Income $353.0M-46.7% $662.0M+21.0% $547.0M+5.8% $517.0M+459.0% -$144.0M-123.4% $616.0M+19.6% $515.0M+13.4% $454.0M
EPS (Diluted) N/A $0.49+22.5% $0.40+5.3% $0.38 N/A $0.45+18.4% $0.38+15.2% $0.33

KDP Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $55.5B+1.6% $54.6B+0.4% $54.4B+1.2% $53.7B+0.5% $53.4B+1.4% $52.7B+0.7% $52.3B+0.1% $52.3B
Current Assets $5.3B+12.0% $4.7B+2.1% $4.6B+6.0% $4.3B+8.7% $4.0B-2.6% $4.1B+7.4% $3.8B+7.1% $3.6B
Cash & Equivalents $1.0B+98.8% $516.0M+1.4% $509.0M-22.1% $653.0M+28.0% $510.0M-7.6% $552.0M+26.0% $438.0M+38.2% $317.0M
Inventory $1.7B-5.8% $1.8B+5.7% $1.7B+13.1% $1.5B+18.5% $1.3B-3.8% $1.4B+7.9% $1.3B+4.0% $1.2B
Accounts Receivable $1.7B+11.6% $1.5B-0.1% $1.5B+12.7% $1.3B-11.5% $1.5B+3.7% $1.4B+4.2% $1.4B+6.0% $1.3B
Goodwill $20.2B+0.2% $20.2B-0.1% $20.2B+0.8% $20.1B0.0% $20.1B-0.1% $20.1B0.0% $20.1B-0.4% $20.2B
Total Liabilities $29.9B+2.3% $29.3B-0.3% $29.4B+0.4% $29.3B+0.2% $29.2B+5.2% $27.7B+0.4% $27.6B0.0% $27.6B
Current Liabilities $8.3B+10.1% $7.5B+4.2% $7.2B-21.3% $9.2B+13.4% $8.1B+5.0% $7.7B+2.5% $7.5B+7.2% $7.0B
Long-Term Debt $13.0B-3.7% $13.5B-2.8% $13.9B+16.7% $11.9B-7.6% $12.9B+4.0% $12.4B+0.1% $12.4B-4.0% $12.9B
Total Equity $25.5B+0.8% $25.3B+1.4% $25.0B+2.2% $24.4B+0.8% $24.2B-2.9% $25.0B+1.0% $24.7B+0.3% $24.7B
Retained Earnings $5.6B+0.7% $5.6B+6.7% $5.2B+4.7% $5.0B+4.3% $4.8B-8.7% $5.2B+6.2% $4.9B+4.7% $4.7B

KDP Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $712.0M+11.4% $639.0M+48.3% $431.0M+106.2% $209.0M-75.4% $849.0M+35.2% $628.0M-4.4% $657.0M+672.9% $85.0M
Capital Expenditures $148.0M+32.1% $112.0M+5.7% $106.0M-11.7% $120.0M-27.3% $165.0M+32.0% $125.0M+8.7% $115.0M-27.2% $158.0M
Free Cash Flow $564.0M+7.0% $527.0M+62.2% $325.0M+265.2% $89.0M-87.0% $684.0M+36.0% $503.0M-7.2% $542.0M+842.5% -$73.0M
Investing Cash Flow -$183.0M-63.4% -$112.0M+49.3% -$221.0M-287.7% -$57.0M+94.7% -$1.1B-414.8% -$209.0M-53.7% -$136.0M+29.5% -$193.0M
Financing Cash Flow -$65.0M+87.6% -$525.0M-30.6% -$402.0M-5642.9% -$7.0M-102.5% $281.0M+199.6% -$282.0M+25.8% -$380.0M-340.5% $158.0M
Dividends Paid $313.0M+0.3% $312.0M-0.3% $313.0M+0.3% $312.0M+0.3% $311.0M+6.5% $292.0M0.0% $292.0M-2.3% $299.0M
Share Buybacks $0 $0-100.0% $9.0M $0-100.0% $5.0M $0 $0-100.0% $1.1B

KDP Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 53.8%-0.6pp 54.3%+0.2pp 54.2%-0.4pp 54.6%-1.3pp 56.0%+0.9pp 55.0%-0.4pp 55.4%-0.6pp 55.9%
Operating Margin 19.6%-3.5pp 23.1%+1.5pp 21.6%-0.5pp 22.0%+20.5pp 1.6%-21.6pp 23.2%+1.2pp 21.9%-0.1pp 22.1%
Net Margin 7.8%-7.5pp 15.4%+2.2pp 13.1%-1.1pp 14.2%+17.8pp -3.5%-19.4pp 15.8%+2.7pp 13.1%+0.0pp 13.1%
Return on Equity 1.4%-1.2pp 2.6%+0.4pp 2.2%+0.1pp 2.1%+2.7pp -0.6%-3.1pp 2.5%+0.4pp 2.1%+0.2pp 1.8%
Return on Assets 0.6%-0.6pp 1.2%+0.2pp 1.0%+0.1pp 1.0%+1.2pp -0.3%-1.4pp 1.2%+0.2pp 1.0%+0.1pp 0.9%
Current Ratio 0.64+0.0 0.62-0.0 0.64+0.2 0.47-0.0 0.49-0.0 0.53+0.0 0.510.0 0.51
Debt-to-Equity 0.51-0.0 0.53-0.0 0.56+0.1 0.49-0.0 0.53+0.0 0.500.0 0.50-0.0 0.52
FCF Margin 12.5%+0.3pp 12.2%+4.4pp 7.8%+5.4pp 2.5%-14.4pp 16.8%+3.9pp 12.9%-0.9pp 13.8%+15.9pp -2.1%

Note: The current ratio is below 1.0 (0.64), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Keurig Dr Pepper Inc (KDP) reported $16.6B in total revenue for fiscal year 2025. This represents a 8.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Keurig Dr Pepper Inc (KDP) revenue grew by 8.2% year-over-year, from $15.4B to $16.6B in fiscal year 2025.

Yes, Keurig Dr Pepper Inc (KDP) reported a net income of $2.1B in fiscal year 2025, with a net profit margin of 12.5%.

Keurig Dr Pepper Inc (KDP) reported diluted earnings per share of $1.53 for fiscal year 2025. This represents a 45.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Keurig Dr Pepper Inc (KDP) had EBITDA of $4.3B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Keurig Dr Pepper Inc (KDP) had $1.0B in cash and equivalents against $13.0B in long-term debt.

Keurig Dr Pepper Inc (KDP) had a gross margin of 54.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Keurig Dr Pepper Inc (KDP) had an operating margin of 21.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Keurig Dr Pepper Inc (KDP) had a net profit margin of 12.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Keurig Dr Pepper Inc (KDP) paid $0.92 per share in dividends during fiscal year 2025.

Keurig Dr Pepper Inc (KDP) has a return on equity of 8.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Keurig Dr Pepper Inc (KDP) generated $1.5B in free cash flow during fiscal year 2025. This represents a -9.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Keurig Dr Pepper Inc (KDP) generated $2.0B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Keurig Dr Pepper Inc (KDP) had $55.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Keurig Dr Pepper Inc (KDP) invested $486.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Keurig Dr Pepper Inc (KDP) invested $70.0M in research and development during fiscal year 2025.

Yes, Keurig Dr Pepper Inc (KDP) spent $9.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Keurig Dr Pepper Inc (KDP) had 1.36B shares outstanding as of fiscal year 2025.

Keurig Dr Pepper Inc (KDP) had a current ratio of 0.64 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Keurig Dr Pepper Inc (KDP) had a debt-to-equity ratio of 0.51 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Keurig Dr Pepper Inc (KDP) had a return on assets of 3.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Keurig Dr Pepper Inc (KDP) has an Altman Z-Score of 1.28, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Keurig Dr Pepper Inc (KDP) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Keurig Dr Pepper Inc (KDP) has an earnings quality ratio of 0.96x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Keurig Dr Pepper Inc (KDP) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top