STOCK TITAN

Keel Infrastructure Corp. (KEEL) Financials

KEEL
FY2025 annual
Revenue $229.3M +72.0% YoY
Net Income -$284.5M -903.2% YoY
EPS (Diluted) -$0.52 -642.9% YoY
Free Cash Flow -$326.9M +23.7% YoY
Market Cap $2.2B as of Sep 11, 2026
Price / Sales 9.6x on $229.3M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 6.7x on $328.7M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 11, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the KEEL SEC filings page.

Keel Infrastructure Corp. (KEEL) reported $229.3M in revenue for fiscal year 2025, up 72.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KEEL FY2025

Negative unit economics are being masked by scale, while expansion coincides with a leveraged balance-sheet shift.

From FY2024 to FY2025, revenue increased 72.0% while gross margin stayed negative; added volume therefore did not establish positive gross economics. Operating margin fell to -65.3% as SG&A reached $78.3M, indicating the sharp deterioration occurred below gross profit rather than at the sales line, pointing to poor cost absorption.

Total liabilities expanded from $52.0M in FY2024 to $736.0M in FY2025, creating a much larger obligations base alongside expansion. Debt-to-equity moved from 0.0x to 1.0x, showing a materially more leveraged financing structure.

FY2025 operating cash flow was -$226.6M while capital expenditures were $100.3M, so operations did not fund reinvestment. That combination produced free cash flow of -$326.9M; the reported liquidity comparison of 33.4 months describes a balance relative to one year's outflow, not positive cash conversion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 47 / 100
Financial Health Score 47/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Keel Infrastructure Corp.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
21

Keel Infrastructure Corp. has an operating margin of -65.3%, meaning the company loses $65 on every $100 of revenue. This results in a profitability score of 21/100. This is down from -21.0% the prior year.

Growth
92

Keel Infrastructure Corp.'s revenue surged 72.0% year-over-year to $229.3M, reflecting rapid business expansion. This strong growth earns a score of 92/100.

Leverage
47

Keel Infrastructure Corp. has a moderate D/E ratio of 1.02. This balance of debt and equity financing earns a leverage score of 47/100.

Liquidity
93

With a current ratio of 5.58, Keel Infrastructure Corp. holds $5.58 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 93/100.

Cash Flow
2

Keel Infrastructure Corp.'s reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 2/100.

Returns
29

Keel Infrastructure Corp. posts a -50.8% return on equity (ROE), meaning it loses $51 for every $100 of shareholders' equity. This results in a returns score of 29/100. This is down from -4.6% the prior year.

Altman Z-Score Distress
1.56

Keel Infrastructure Corp. scores 1.56, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.2B) relative to total liabilities ($736.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
2/9

Keel Infrastructure Corp. passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Keel Infrastructure Corp. reported a net loss of $284.5M while operations used $226.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Keel Infrastructure Corp. reported an operating loss of $149.6M against $8.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$30.4M
YoY-50.0%
QoQ-17.7%

Keel Infrastructure Corp. generated $30.4M in revenue in Q2 2026. This represents a decrease of 50.0% from the same quarter a year earlier. Against the prior quarter it is down 17.7%.

EBITDA
-$56.6M
YoY-222.0%
QoQ+19.9%

Keel Infrastructure Corp.'s EBITDA was -$56.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 222.0% from the same quarter a year earlier. Against the prior quarter it is up 19.9%.

Net Income
-$65.0M
YoY-1081.5%
QoQ+55.3%

Keel Infrastructure Corp. reported -$65.0M in net income in Q2 2026. This represents a decrease of 1081.5% from the same quarter a year earlier. Against the prior quarter it is up 55.3%.

EPS (Diluted)
-$0.11
YoY-1000.0%
QoQ+54.2%

Keel Infrastructure Corp. earned -$0.11 per diluted share (EPS) in Q2 2026. This represents a decrease of 1000.0% from the same quarter a year earlier. Against the prior quarter it is up 54.2%.

Cash & Balance Sheet

Free Cash Flow
-$96.0M
YoY-2.6%
QoQ-28.0%

Keel Infrastructure Corp. recorded an outflow of $96.0M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 2.6% from the same quarter a year earlier. Against the prior quarter it is down 28.0%.

Cash & Debt
$768.9M
YoY+596.2%
QoQ+93.0%

Keel Infrastructure Corp. held $768.9M in cash against $1.0B in long-term debt as of Q2 2026.

Shares Outstanding
618M
YoY+10.8%
QoQ+2.3%

Keel Infrastructure Corp. had 618M shares outstanding in Q2 2026. This represents an increase of 10.8% from the same quarter a year earlier. Against the prior quarter it is up 2.3%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-19.8%
YoY-18.9pp
QoQ+14.9pp

Keel Infrastructure Corp.'s ROE was -19.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 18.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 14.9 percentage points.

Gross Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$43.1M
YoY+130.1%
QoQ+317.3%

Keel Infrastructure Corp. invested $43.1M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 130.1% from the same quarter a year earlier. Against the prior quarter it is up 317.3%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

KEEL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KEEL quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ4'2310-K
Revenue$30.4M-50.0%$37.0M-22.4%N/A$60.9M$47.7MN/AN/A
Cost of Revenue$117.2M+80.9%$63.3M+33.6%N/A$64.8M$47.4MN/AN/A
Gross Profit-$86.8M-2132.4%-$26.3M-9630.8%N/A-$3.9M$276KN/AN/A
SG&A Expenses$31.3M+61.5%$26.8M+52.3%N/A$19.4M$17.6MN/AN/A
Operating Income-$140.8M-1402.4%-$98.4M-182.4%N/A$10.8M-$34.8MN/AN/A
EBITDA-$56.6M-222.0%-$70.7M-991.5%N/A$46.4M-$6.5MN/AN/A
Interest Expense$2.1M+33.6%$3.6M+1845.9%N/A$1.6M$185KN/AN/A
Income Tax$17K-$3K-101.4%N/A$0$222KN/AN/A
Net Income-$65.0M-1081.5%-$145.4M-161.6%N/A-$5.5M-$55.6MN/AN/A
EPS (Basic)-$0.11-1000.0%-$0.24-118.2%N/A-$0.01-$0.11N/AN/A
EPS (Diluted)-$0.11-1000.0%-$0.24-118.2%N/A-$0.01-$0.11N/AN/A
Diluted Shares (Avg)N/A603M+20.5%N/AN/A500MN/AN/A

Not reported in any period shown, so not listed: R&D Expenses.

KEEL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KEEL quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ4'2310-K
Total Assets$1.4B$1.1B$1.3B+95.5%N/AN/A$663.1MN/A
Current Assets$896.5M$575.6M$826.5M+286.7%N/AN/A$213.7MN/A
Cash & Equivalents$768.9M+596.2%$398.4M+933.4%$631.0M+959.7%$110.4M$38.5M$59.5M-29.1%$84.0M
Short-Term Investments$0$0$0$0$0$0$0
Inventory$8.9M$10.4M$8.7M+663.1%N/AN/A$1.1MN/A
Accounts Receivable$5.0M$5.4M$5.5M+334.6%N/AN/A$1.3MN/A
Long-Term Investments$0$0$0$0$0$0$0
Total Liabilities$1.1B$647.6M$736.0M+1315.7%N/AN/A$52.0MN/A
Current Liabilities$55.1M$59.9M$148.1M+426.1%N/AN/A$28.2MN/A
Non-Current Liabilities$1.0B$587.6M$587.9M+2366.8%N/AN/A$23.8MN/A
Long-Term Debt$1.0B$573.2M$572.4M+39931.3%N/AN/A$1.4M-64.4%$4.0M
Total Equity$328.7M-50.4%$419.1M-36.6%$560.4M-8.3%$662.2M$661.4M$611.1M+87.8%$325.4M
Retained Earnings-$822.8M-$757.8M-$612.5M-86.8%N/AN/A-$327.9MN/A

Not reported in any period shown, so not listed: Goodwill.

KEEL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KEEL quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ4'2310-K
Operating Cash Flow-$52.9M+29.3%-$64.7M-243.3%N/A-$74.9M-$18.8MN/AN/A
Depreciation & Amortization$84.1M+136.3%$27.7M-2.4%N/A$35.6M$28.4MN/AN/A
Stock-Based Compensation$9.8M+187.4%$3.7M-14.2%N/A$3.4M$4.3MN/AN/A
Capital Expenditures$43.1M+130.1%$10.3M-76.2%N/A$18.7M$43.3MN/AN/A
Free Cash Flow-$96.0M-2.6%-$75.0M-20.6%N/A-$93.6M-$62.2MN/AN/A
Investing Cash Flow$13.9M-86.0%-$54.8M-113.8%N/A$99.7M-$25.7MN/AN/A

Not reported in any period shown, so not listed: Financing Cash Flow, Dividends Paid, Share Buybacks.

KEEL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KEEL quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ4'2310-K
Gross Margin-285.1%-71.1%-71.7ppN/A-6.4%0.6%N/AN/A
Operating Margin-462.6%-266.0%N/A17.8%-73.1%N/AN/A
Net Margin-213.6%-392.9%N/A-9.0%-116.6%N/AN/A
Return on Equity-19.8%-18.9pp-34.7%-26.3ppN/A-0.8%-8.4%N/AN/A
Return on Assets-4.6%-13.6%N/AN/AN/AN/AN/A
Current Ratio16.269.605.58-2.0xN/AN/A7.59N/A
Debt-to-Equity3.101.371.02+1.0xN/AN/A0.000.0x0.01
Asset Turnover0.020.03N/AN/AN/AN/AN/A
FCF Margin-315.5%-202.8%N/A-153.7%-130.5%N/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is Keel Infrastructure Corp.'s annual revenue?

Keel Infrastructure Corp. (KEEL) reported $229.3M in total revenue for fiscal year 2025. This represents a 72.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Keel Infrastructure Corp.'s revenue growing?

Keel Infrastructure Corp. (KEEL) revenue grew by 72.0% year-over-year, from $133.3M to $229.3M in fiscal year 2025.

Is Keel Infrastructure Corp. profitable?

No, Keel Infrastructure Corp. (KEEL) reported a net income of -$284.5M in fiscal year 2025.

Keel Infrastructure Corp. (KEEL) reported diluted earnings per share of -$0.52 for fiscal year 2025. This represents a -642.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Keel Infrastructure Corp. (KEEL) had EBITDA of -$27.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Keel Infrastructure Corp. (KEEL) had $631.0M in cash and equivalents against $572.4M in long-term debt.

Keel Infrastructure Corp. (KEEL) had a gross margin of -8.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Keel Infrastructure Corp. (KEEL) had an operating margin of -65.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Keel Infrastructure Corp. (KEEL) has a return on equity of -50.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Keel Infrastructure Corp. (KEEL) recorded an outflow of $326.9M in free cash flow during fiscal year 2025. This represents a 23.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Keel Infrastructure Corp. (KEEL) recorded an outflow of $226.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Keel Infrastructure Corp. (KEEL) had $1.3B in total assets as of fiscal year 2025, including both current and long-term assets.

Keel Infrastructure Corp. (KEEL) invested $100.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Keel Infrastructure Corp. (KEEL) had 603M shares outstanding as of fiscal year 2025.

Keel Infrastructure Corp. (KEEL) had a current ratio of 5.58 as of fiscal year 2025, which is generally considered healthy.

Keel Infrastructure Corp. (KEEL) had a debt-to-equity ratio of 1.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Keel Infrastructure Corp. (KEEL) had a return on assets of -21.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Keel Infrastructure Corp. (KEEL) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $2.2B as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Keel Infrastructure Corp. (KEEL) trades at 9.6x sales, its market capitalization divided by revenue of $229.3M revenue, FY2025. The market capitalization is $2.2B as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Keel Infrastructure Corp. (KEEL) held $631.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $226.6M over that year. Dividing the one by the other, the reported balance equals about 33 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Keel Infrastructure Corp. (KEEL) has an Altman Z-Score of 1.56, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Keel Infrastructure Corp. (KEEL) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Keel Infrastructure Corp. (KEEL) reported a net loss of $284.5M while operations used $226.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Keel Infrastructure Corp. (KEEL) reported an operating loss of $149.6M against $8.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Keel Infrastructure Corp. (KEEL) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top