STOCK TITAN

LI AUTO INC Financials

LAAOF
FY2025 annual
Revenue $16.1B -18.8% YoY
Net Income $162.9M -85.2% YoY
EPS (Diluted) $0.08 -84.6% YoY
Free Cash Flow -$1.8B -263.1% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

LI AUTO INC (LAAOF) reported $16.1B in revenue for fiscal year 2025, down 18.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LAAOF FY2025

Li Auto’s FY2025 reveals a cash-conversion break: a business that stayed profitable on paper became cash-consuming in operations as demand and margin softened.

The sharpest shift is that earnings and cash stopped agreeing: FY2025 still showed $163M of net income, yet operating cash flow was -$1.23B. That is a major reversal from FY2023’s $6.2B of free cash flow, and with gross margin slipping to 18.7% while inventory kept rising, the strain looks more like working-capital absorption plus weaker unit economics than a funding problem.

The balance sheet is still cash-heavy and lightly levered: cash ended FY2025 at $8.1B versus just $472M of long-term debt. That means the latest strain came from the operating cycle, not from a company financed around heavy interest or refinancing needs.

Li Auto’s cost base now looks less elastic than revenue: sales fell to $16.1B in FY2025 while R&D stayed high at $1.62B. With depreciation rising and capital spending reduced below recent levels, earlier investment appears to be flowing through the income statement just as volume weakened.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

LI AUTO INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Grey Zone
1.82

LI AUTO INC scores 1.82, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
2/9

LI AUTO INC passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, LI AUTO INC used $7.56 of operating cash (-$1.2B OCF vs $162.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

LI AUTO INC reported an operating loss of $74.5M against $24.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$16.1B
YoY-18.8%
5Y CAGR+61.8%

LI AUTO INC generated $16.1B in revenue in fiscal year 2025. This represents a decrease of 18.8% from the prior year.

EBITDA
$588.3M
YoY-57.4%

LI AUTO INC's EBITDA was $588.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 57.4% from the prior year.

Net Income
$162.9M
YoY-85.2%

LI AUTO INC reported $162.9M in net income in fiscal year 2025. This represents a decrease of 85.2% from the prior year.

EPS (Diluted)
$0.08
YoY-84.6%

LI AUTO INC earned $0.08 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 84.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.8B
YoY-263.1%

LI AUTO INC recorded an outflow of $1.8B in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 263.1% from the prior year.

Cash & Debt
$8.1B
YoY-10.2%
5Y CAGR+42.7%

LI AUTO INC held $8.1B in cash against $471.8M in long-term debt as of fiscal year 2025, with $9.1B of liabilities due within a year.

Shares Outstanding
2.03B
YoY+1.0%
5Y CAGR+2.3%

LI AUTO INC had 2.03B shares outstanding in fiscal year 2025. This represents an increase of 1.0% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
18.7%
YoY-1.9pp
5Y CAGR+2.3pp

LI AUTO INC's gross margin was 18.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.9 percentage points from the prior year.

Operating Margin
-0.5%
YoY-5.3pp
5Y CAGR+6.6pp

LI AUTO INC's operating margin was -0.5% in fiscal year 2025, reflecting core business profitability. This is down 5.3 percentage points from the prior year.

Net Margin
1.0%
YoY-4.6pp
5Y CAGR+2.6pp

LI AUTO INC's net profit margin was 1.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.6 percentage points from the prior year.

Return on Equity
1.6%
YoY-9.8pp
5Y CAGR+2.1pp

LI AUTO INC's ROE was 1.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 9.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.6B
YoY+6.7%
5Y CAGR+57.2%

LI AUTO INC invested $1.6B in research and development in fiscal year 2025. This represents an increase of 6.7% from the prior year.

Capital Expenditures
$601.4M
YoY-43.2%
5Y CAGR+42.2%

LI AUTO INC invested $601.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 43.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

LAAOF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

LAAOF annual income statement
MetricFY25FY24FY23FY22FY21FY20
Revenue$16.1B-18.8%$19.8B+13.5%$17.4B+165.7%$6.6B+54.9%$4.2B+192.4%$1.4B
Cost of Revenue$13.1B-17.0%$15.7B+15.9%$13.6B+156.5%$5.3B+58.7%$3.3B+175.1%$1.2B
Gross Profit$3.0B-26.1%$4.1B+4.9%$3.9B+203.9%$1.3B+41.0%$904.1M+280.8%$237.4M
R&D Expenses$1.6B+6.7%$1.5B+1.7%$1.5B+51.7%$983.0M+90.6%$515.7M+205.9%$168.6M
SG&A Expenses$1.5B-9.0%$1.7B+21.8%$1.4B+67.5%$821.4M+49.9%$548.0M+219.6%$171.5M
Operating Income-$74.5M-107.7%$961.6M-7.8%$1.0B+296.9%-$529.9M-231.9%-$159.6M-55.6%-$102.6M
Interest Expense$24.0M-6.6%$25.7M+111.7%$12.1M-21.2%$15.4M+55.4%$9.9M-3.2%$10.3M
Income Tax$22.6M-87.0%$174.0M+191.0%-$191.2M-938.2%-$18.4M-169.6%$26.5M+855.9%-$3.5M
Net Income$162.9M-85.2%$1.1B-33.7%$1.7B+664.5%-$294.7M-484.2%-$50.4M-117.0%-$23.2M
EPS (Diluted)$0.08-84.6%$0.52-33.3%$0.78+620.0%-$0.15-400.0%-$0.03N/A

LAAOF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

LAAOF annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$22.1B-0.8%$22.2B+10.1%$20.2B+61.1%$12.5B+29.3%$9.7B+74.1%$5.6B
Current Assets$16.5B-4.7%$17.3B+7.3%$16.1B+66.1%$9.7B+18.2%$8.2B+70.9%$4.8B
Cash & Equivalents$8.1B-10.2%$9.0B-29.8%$12.9B+130.6%$5.6B+27.6%$4.4B+219.1%$1.4B
Inventory$1.3B+11.6%$1.1B+15.9%$967.9M-1.9%$986.6M+288.6%$253.9M+58.1%$160.6M
Accounts Receivable$17.1M-7.4%$18.5M-8.4%$20.2M+188.2%$7.0M-62.9%$18.9M+6.8%$17.7M
Goodwill$784K+4.4%$751K-2.7%$772K-2.9%$795KN/AN/A
Total Liabilities$11.6B-6.9%$12.5B+6.8%$11.7B+94.7%$6.0B+83.8%$3.3B+223.9%$1.0B
Current Liabilities$9.1B-4.2%$9.5B-7.4%$10.2B+158.2%$4.0B+108.9%$1.9B+187.7%$660.4M
Long-Term Debt$471.8M-57.8%$1.1B+353.8%$246.1M-81.6%$1.3B+43.1%$935.4M+1092.9%$78.4M
Total Equity$10.4B+6.9%$9.7B+14.6%$8.5B+30.2%$6.5B+0.9%$6.4B+41.1%$4.6B
Retained Earnings$1.6B+14.8%$1.4B+304.7%$343.9M+126.9%-$1.3B-19.7%-$1.1B-7.5%-$993.4M

LAAOF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

LAAOF annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20
Operating Cash Flow-$1.2B-156.4%$2.2B-69.4%$7.1B+567.3%$1.1B-18.2%$1.3B+172.0%$481.2M
Capital Expenditures$601.4M-43.2%$1.1B+15.5%$916.5M+23.3%$743.5M+37.5%$540.5M+422.4%$103.5M
Free Cash Flow-$1.8B-263.1%$1.1B-81.9%$6.2B+1805.8%$326.6M-57.5%$768.3M+103.4%$377.7M
Investing Cash Flow-$100.5M+98.2%-$5.6B-331415.8%-$1.7M+99.7%-$632.8M+5.3%-$668.1M+76.7%-$2.9B
Financing Cash Flow$109.7M+292.7%-$56.9M-318.1%$26.1M-96.8%$817.6M-68.8%$2.6B-30.8%$3.8B

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

LAAOF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

LAAOF annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Gross Margin18.7%-1.9pp20.5%-1.7pp22.2%+2.8pp19.4%-1.9pp21.3%+4.9pp16.4%
Operating Margin-0.5%-5.3pp4.9%-1.1pp6.0%+14.0pp-8.1%-4.3pp-3.8%+3.3pp-7.1%
Net Margin1.0%-4.6pp5.6%-4.0pp9.5%+14.0pp-4.5%-3.3pp-1.2%+0.4pp-1.6%
Return on Equity1.6%-9.8pp11.3%-8.3pp19.6%+24.2pp-4.5%-3.8pp-0.8%-0.3pp-0.5%
Return on Assets0.7%-4.2pp5.0%-3.3pp8.2%+10.6pp-2.4%-1.8pp-0.5%-0.1pp-0.4%
Current Ratio1.810.0x1.82+0.3x1.57-0.9x2.45-1.9x4.33-3.0x7.28
Debt-to-Equity0.05-0.1x0.12+0.1x0.03-0.2x0.21+0.1x0.15+0.1x0.02
FCF Margin-11.4%-17.1pp5.7%-30.0pp35.7%+30.7pp5.0%-13.2pp18.1%-7.9pp26.1%

Frequently Asked Questions

What is LI AUTO INC's annual revenue?

LI AUTO INC (LAAOF) reported $16.1B in total revenue for fiscal year 2025. This represents a -18.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is LI AUTO INC's revenue growing?

LI AUTO INC (LAAOF) revenue declined by 18.8% year-over-year, from $19.8B to $16.1B in fiscal year 2025.

Is LI AUTO INC profitable?

Yes, LI AUTO INC (LAAOF) reported a net income of $162.9M in fiscal year 2025, with a net profit margin of 1.0%.

LI AUTO INC (LAAOF) reported diluted earnings per share of $0.08 for fiscal year 2025. This represents a -84.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

LI AUTO INC (LAAOF) had EBITDA of $588.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, LI AUTO INC (LAAOF) had $8.1B in cash and equivalents against $471.8M in long-term debt.

LI AUTO INC (LAAOF) had a gross margin of 18.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

LI AUTO INC (LAAOF) had an operating margin of -0.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

LI AUTO INC (LAAOF) had a net profit margin of 1.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

LI AUTO INC (LAAOF) has a return on equity of 1.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

LI AUTO INC (LAAOF) recorded an outflow of $1.8B in free cash flow during fiscal year 2025. This represents a -263.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

LI AUTO INC (LAAOF) recorded an outflow of $1.2B in operating cash flow during fiscal year 2025, representing cash used by core business activities.

LI AUTO INC (LAAOF) had $22.1B in total assets as of fiscal year 2025, including both current and long-term assets.

LI AUTO INC (LAAOF) invested $601.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

LI AUTO INC (LAAOF) invested $1.6B in research and development during fiscal year 2025.

LI AUTO INC (LAAOF) had 2.03B shares outstanding as of fiscal year 2025.

LI AUTO INC (LAAOF) had a current ratio of 1.81 as of fiscal year 2025, which is generally considered healthy.

LI AUTO INC (LAAOF) had a debt-to-equity ratio of 0.05 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

LI AUTO INC (LAAOF) had a return on assets of 0.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, LI AUTO INC (LAAOF) had $8.1B in cash against an annual operating cash burn of $1.2B. This gives an estimated cash runway of approximately 79 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

LI AUTO INC (LAAOF) has an Altman Z-Score of 1.82, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

LI AUTO INC (LAAOF) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, LI AUTO INC (LAAOF) used $7.56 of operating cash (-$1.2B OCF vs $162.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

LI AUTO INC (LAAOF) reported an operating loss of $74.5M against $24.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top