This page shows LOGICMARK INC (LGMKD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
High gross margins are being overwhelmed by fixed overhead and financing dependence, so growth has not yet become self-funding operations.
From FY2023 to FY2025, gross margin stayed near67.0% even as free cash flow stayed below-$4.0M , so the shortfall is not weak unit economics but an overhead base that revenue has not yet absorbed. Because FY2025 capex was only$71K while financing brought in$12.1M , cash burn was operational and the larger asset base was built with outside capital rather than internally generated cash.
In FY2025, gross profit of
The company looks lightly levered on paper, with total liabilities of
Financial Health Signals
We are recalculating LOGICMARK INC's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
LOGICMARK INC passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, LOGICMARK INC generates $0.68 in operating cash flow (-$5.1M OCF vs -$7.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
LOGICMARK INC generated $11.4M in revenue in fiscal year 2025. This represents an increase of 15.4% from the prior year.
LOGICMARK INC's EBITDA was -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 3.3% from the prior year.
LOGICMARK INC reported -$7.5M in net income in fiscal year 2025. This represents an increase of 17.1% from the prior year.
Cash & Balance Sheet
LOGICMARK INC generated -$5.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 19.9% from the prior year.
LOGICMARK INC held $3.6M in cash against $0 in long-term debt as of fiscal year 2025.
LOGICMARK INC had 906,059 shares outstanding in fiscal year 2025.
Margins & Returns
LOGICMARK INC's gross margin was 66.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.0 percentage points from the prior year.
LOGICMARK INC's operating margin was -69.1% in fiscal year 2025, reflecting core business profitability. This is up 8.3 percentage points from the prior year.
LOGICMARK INC's net profit margin was -65.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 25.6 percentage points from the prior year.
LOGICMARK INC's ROE was -45.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 40.8 percentage points from the prior year.
Capital Allocation
LOGICMARK INC invested $617K in research and development in fiscal year 2025. This represents an increase of 10.5% from the prior year.
LOGICMARK INC invested $71K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 178.7% from the prior year.
LGMKD Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2M+4.9% | $3.1M+5.2% | $2.9M+2.2% | $2.9M+10.1% | $2.6M+15.2% | $2.2M-16.9% | $2.7M+15.8% | $2.3M |
| Cost of Revenue | $977K+5.5% | $926K-7.0% | $996K+7.6% | $926K-2.2% | $947K+25.0% | $757K-16.2% | $904K+15.7% | $781K |
| Gross Profit | $2.2M+4.6% | $2.1M+11.5% | $1.9M-0.4% | $1.9M+17.1% | $1.6M+10.3% | $1.5M-17.2% | $1.8M+15.9% | $1.6M |
| R&D Expenses | $123K-24.0% | $162K+0.5% | $161K+16.9% | $138K-11.2% | $155K+0.6% | $155K+59.9% | $97K-27.6% | $134K |
| SG&A Expenses | $1.7M+8.7% | $1.6M-5.5% | $1.7M-27.2% | $2.3M+1.9% | $2.3M+12.5% | $2.0M+16.7% | $1.7M-12.9% | $2.0M |
| Operating Income | -$1.5M+9.7% | -$1.7M+4.0% | -$1.7M+18.6% | -$2.1M+9.8% | -$2.4M-7.7% | -$2.2M-37.2% | -$1.6M+22.8% | -$2.1M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$1.5M+9.2% | -$1.6M+1.7% | -$1.6M+20.8% | -$2.1M+6.3% | -$2.2M+40.8% | -$3.7M-143.7% | -$1.5M+25.5% | -$2.0M |
| EPS (Diluted) | $-1.68 | N/A | $-2.21 | $0.00 | $-93.50 | N/A | $-3732.56 | $-24.12 |
LGMKD Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $18.5M-8.9% | $20.3M-9.2% | $22.4M-4.6% | $23.5M-7.0% | $25.2M+77.3% | $14.2M-11.4% | $16.0M+19.9% | $13.4M |
| Current Assets | $10.0M-13.5% | $11.6M-14.2% | $13.5M-6.7% | $14.5M-12.1% | $16.5M+208.9% | $5.3M-23.8% | $7.0M+58.4% | $4.4M |
| Cash & Equivalents | $2.1M-40.9% | $3.6M-13.4% | $4.1M-17.6% | $5.0M-44.4% | $9.0M+136.4% | $3.8M-31.8% | $5.6M+88.7% | $3.0M |
| Inventory | $1.8M+31.5% | $1.4M+33.5% | $1.0M+32.8% | $790K+14.6% | $690K-34.3% | $1.0M+28.1% | $819K+20.7% | $679K |
| Accounts Receivable | $6K+9.8% | $6K-29.6% | $8K-94.5% | $149K-36.6% | $235K+5291.2% | $4K-96.3% | $117K+877.8% | $12K |
| Goodwill | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M |
| Total Liabilities | $1.9M-16.0% | $2.2M-18.9% | $2.7M+21.5% | $2.2M+2.1% | $2.2M+8.6% | $2.0M+7.9% | $1.9M+17.3% | $1.6M |
| Current Liabilities | $1.6M-17.6% | $1.9M-19.8% | $2.4M+25.3% | $1.9M-11.8% | $2.2M+7.5% | $2.0M+7.9% | $1.9M+18.3% | $1.6M |
| Long-Term Debt | N/A | N/A | N/A | $309K | N/A | N/A | N/A | N/A |
| Total Equity | $14.8M-8.9% | $16.3M-8.7% | $17.8M-8.1% | $19.4M-8.5% | $21.2M+104.2% | $10.4M-15.9% | $12.4M+24.0% | $10.0M |
| Retained Earnings | -$118.1M-1.2% | -$116.6M-1.4% | -$115.0M-1.4% | -$113.4M-1.8% | -$111.4M-2.0% | -$109.2M-3.5% | -$105.5M-1.5% | -$103.9M |
LGMKD Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.6M-0.4% | -$1.6M-116.0% | -$759K+24.7% | -$1.0M+38.9% | -$1.7M-66.3% | -$993K-54.5% | -$643K+57.9% | -$1.5M |
| Capital Expenditures | $27K-45.2% | $49K+192.3% | $17K | N/A | N/A | $2K-63.7% | $7K+110.4% | $3K |
| Free Cash Flow | -$1.7M+0.9% | -$1.7M-117.7% | -$776K | N/A | N/A | -$996K-53.3% | -$649K+57.6% | -$1.5M |
| Investing Cash Flow | $264K-79.9% | $1.3M+27991.8% | -$5K+99.8% | -$2.4M+60.4% | -$6.2M-1400.1% | -$411K+14.8% | -$483K-21.0% | -$399K |
| Financing Cash Flow | -$75K+66.4% | -$223K-68.9% | -$132K+74.9% | -$526K-104.0% | $13.0M+3571.9% | -$375K-110.0% | $3.8M+2425.3% | -$161K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
LGMKD Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.6%-0.2pp | 69.8%+3.9pp | 65.8%-1.7pp | 67.5%+4.1pp | 63.5%-2.9pp | 66.3%-0.3pp | 66.6%+0.0pp | 66.6% |
| Operating Margin | -46.8%+7.5pp | -54.4%+5.2pp | -59.6%+15.2pp | -74.7%+16.5pp | -91.2%+6.4pp | -97.6%-38.5pp | -59.1%+29.5pp | -88.6% |
| Net Margin | -45.1%+7.0pp | -52.1%+3.6pp | -55.8%+16.2pp | -71.9%+12.6pp | -84.5%+80.0pp | -164.6%-108.4pp | -56.1%+31.1pp | -87.3% |
| Return on Equity | -9.8%+0.0pp | -9.8%-0.7pp | -9.1%+1.5pp | -10.6%-0.3pp | -10.3%+25.3pp | -35.6%-23.4pp | -12.3%+8.2pp | -20.5% |
| Return on Assets | -7.8%+0.0pp | -7.9%-0.6pp | -7.3%+1.5pp | -8.8%-0.1pp | -8.7%+17.3pp | -26.0%-16.6pp | -9.5%+5.8pp | -15.2% |
| Current Ratio | 6.30+0.3 | 6.00+0.4 | 5.61-1.9 | 7.54-0.0 | 7.56+4.9 | 2.63-1.1 | 3.73+0.9 | 2.78 |
| Debt-to-Equity | 0.13-0.0 | 0.14-0.0 | 0.15+0.1 | 0.02-0.1 | 0.10-0.1 | 0.20+0.0 | 0.150.0 | 0.16 |
| FCF Margin | -52.1%+3.0pp | -55.1%-28.5pp | -26.6% | N/A | N/A | -44.3%-20.3pp | -24.0%+41.5pp | -65.5% |
Frequently Asked Questions
What is LOGICMARK INC's annual revenue?
LOGICMARK INC (LGMKD) reported $11.4M in total revenue for fiscal year 2025. This represents a 15.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is LOGICMARK INC's revenue growing?
LOGICMARK INC (LGMKD) revenue grew by 15.4% year-over-year, from $9.9M to $11.4M in fiscal year 2025.
Is LOGICMARK INC profitable?
No, LOGICMARK INC (LGMKD) reported a net income of -$7.5M in fiscal year 2025, with a net profit margin of -65.4%.
What is LOGICMARK INC's EBITDA?
LOGICMARK INC (LGMKD) had EBITDA of -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is LOGICMARK INC's gross margin?
LOGICMARK INC (LGMKD) had a gross margin of 66.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is LOGICMARK INC's operating margin?
LOGICMARK INC (LGMKD) had an operating margin of -69.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is LOGICMARK INC's net profit margin?
LOGICMARK INC (LGMKD) had a net profit margin of -65.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is LOGICMARK INC's return on equity (ROE)?
LOGICMARK INC (LGMKD) has a return on equity of -45.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is LOGICMARK INC's free cash flow?
LOGICMARK INC (LGMKD) generated -$5.1M in free cash flow during fiscal year 2025. This represents a -19.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is LOGICMARK INC's operating cash flow?
LOGICMARK INC (LGMKD) generated -$5.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are LOGICMARK INC's total assets?
LOGICMARK INC (LGMKD) had $20.3M in total assets as of fiscal year 2025, including both current and long-term assets.
What are LOGICMARK INC's capital expenditures?
LOGICMARK INC (LGMKD) invested $71K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does LOGICMARK INC spend on research and development?
LOGICMARK INC (LGMKD) invested $617K in research and development during fiscal year 2025.
What is LOGICMARK INC's current ratio?
LOGICMARK INC (LGMKD) had a current ratio of 6.00 as of fiscal year 2025, which is generally considered healthy.
What is LOGICMARK INC's debt-to-equity ratio?
LOGICMARK INC (LGMKD) had a debt-to-equity ratio of 0.14 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is LOGICMARK INC's return on assets (ROA)?
LOGICMARK INC (LGMKD) had a return on assets of -36.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is LOGICMARK INC's cash runway?
Based on fiscal year 2025 data, LOGICMARK INC (LGMKD) had $3.6M in cash against an annual operating cash burn of $5.1M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is LOGICMARK INC's Piotroski F-Score?
LOGICMARK INC (LGMKD) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are LOGICMARK INC's earnings high quality?
LOGICMARK INC (LGMKD) has an earnings quality ratio of 0.68x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.