STOCK TITAN

Lzg Internat Financials

LZGI
Source SEC Filings (10-K/10-Q) Updated Feb 28, 2023 Currency USD FYE May

This page shows Lzg Internat (LZGI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Neutral
4/9

Lzg Internat passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
11.44x

For every $1 of reported earnings, Lzg Internat generates $11.44 in operating cash flow (-$10.5M OCF vs -$920K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-410.1x

Lzg Internat earns $-410.1 in operating income for every $1 of interest expense (-$901K vs $2K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV
Revenue
$216K

Lzg Internat generated $216K in revenue in fiscal year 2022.

EBITDA
-$723K

Lzg Internat's EBITDA was -$723K in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Free Cash Flow
N/A
Net Income
-$920K
YoY-2982.2%

Lzg Internat reported -$920K in net income in fiscal year 2022. This represents a decrease of 2982.2% from the prior year.

EPS (Diluted)
$-0.06

Lzg Internat earned $-0.06 per diluted share (EPS) in fiscal year 2022. This represents an increase of 50.0% from the prior year.

Cash & Debt
$82K
YoY+1622.6%
5Y CAGR+140.5%
10Y CAGR+28.7%

Lzg Internat held $82K in cash against $0 in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
145M

Lzg Internat had 145M shares outstanding in fiscal year 2022. This represents an increase of 57731.2% from the prior year.

Gross Margin
80.3%

Lzg Internat's gross margin was 80.3% in fiscal year 2022, indicating the percentage of revenue retained after direct costs.

Operating Margin
-416.8%

Lzg Internat's operating margin was -416.8% in fiscal year 2022, reflecting core business profitability.

Net Margin
-425.5%

Lzg Internat's net profit margin was -425.5% in fiscal year 2022, showing the share of revenue converted to profit.

Return on Equity
N/A
R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

LZGI Income Statement

Metric Q3'23 Q2'23 Q1'23 Q3'22 Q3'22 Q2'22 Q1'22 Q2'21
Revenue $9.6M+37.8% $6.9M+185.3% $2.4M N/A $43K0.0% $43K $0 N/A
Cost of Revenue $1.8M+25.6% $1.4M+356.6% $314K N/A $8K0.0% $8K $0 N/A
Gross Profit $7.8M+41.0% $5.5M+159.8% $2.1M N/A $35K0.0% $35K $0 N/A
R&D Expenses N/A $5.4M+376.0% $1.1M N/A N/A N/A $0 N/A
SG&A Expenses $1.4M+97.0% $723K-65.2% $2.1M N/A $18K-23.2% $23K+136.1% $10K N/A
Operating Income $1.6M+184.7% -$1.9M+45.3% -$3.5M N/A $18K+43.3% $12K+226.2% -$10K N/A
Interest Expense N/A N/A $115K N/A $2K+25.6% $2K+12.5% $1K N/A
Income Tax -$14K-168.9% $21K $0 N/A $0 $0 $0 N/A
Net Income -$53K+98.6% -$3.7M-0.2% -$3.7M N/A $13K+62.7% $8K+156.2% -$14K N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

LZGI Balance Sheet

Metric Q3'23 Q2'23 Q1'23 Q3'22 Q3'22 Q2'22 Q1'22 Q2'21
Total Assets $43.0M-22.4% $55.4M+49.8% $37.0M+72.0% $21.5M+4991.8% $422K+9.8% $385K+10780.7% $4K-25.3% $5K
Current Assets $6.9M-63.5% $18.8M+105.8% $9.2M-8.7% $10.0M+2276.1% $422K+841.5% $45K+1168.5% $4K-25.3% $5K
Cash & Equivalents $258K-51.4% $531K-45.1% $968K+1086.2% $82K-10.0% $91K+102.0% $45K+1168.5% $4K-25.3% $5K
Inventory N/A N/A $4.1M N/A N/A N/A N/A N/A
Accounts Receivable $2.4M-43.4% $4.3M+238.8% $1.3M+5032.0% $24K N/A N/A N/A N/A
Goodwill $25.2M+1.0% $24.9M+58.2% $15.8M $0 N/A N/A N/A N/A
Total Liabilities $26.1M-33.3% $39.2M+64.0% $23.9M+658.3% $3.1M+781.3% $357K+7.4% $333K+8.2% $307K+4.3% $295K
Current Liabilities $23.0M-36.3% $36.1M+101.6% $17.9M+467.8% $3.1M+781.3% $357K+24.5% $287K+9.5% $262K+4.9% $250K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A $45K
Total Equity $16.9M+4.0% $16.2M+23.9% $13.1M-28.7% $18.3M+28227.3% $65K+24.6% $52K+117.1% -$304K-4.8% -$290K
Retained Earnings -$11.5M+1.8% -$11.7M-46.6% -$8.0M-86.9% -$4.3M-27.7% -$3.3M+0.4% -$3.4M+0.2% -$3.4M-0.4% -$3.4M

LZGI Cash Flow Statement

Metric Q3'23 Q2'23 Q1'23 Q3'22 Q3'22 Q2'22 Q1'22 Q2'21
Operating Cash Flow $410K-37.4% $655K-93.1% $9.4M+189.4% -$10.6M-32886.1% $32K+51.3% $21K+443.7% -$6K-367.9% -$1K
Capital Expenditures -$13K N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow $397K N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $167K+103.5% -$4.7M+73.2% -$17.7M N/A $0 $0 $0 $0
Financing Cash Flow $58K-96.5% $1.7M-84.9% $11.0M+2.4% $10.7M+79506.5% $14K-32.5% $20K+300.0% $5K-12.3% $6K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

LZGI Financial Ratios

Metric Q3'23 Q2'23 Q1'23 Q3'22 Q3'22 Q2'22 Q1'22 Q2'21
Gross Margin 81.1%+1.8pp 79.3%-7.8pp 87.1% N/A 81.1%0.0pp 81.1% N/A N/A
Operating Margin 16.8%+44.2pp -27.4%+115.4pp -142.8% N/A 40.5%+12.3pp 28.2% N/A N/A
Net Margin -0.5%+53.1pp -53.6%+99.0pp -152.6% N/A 29.4%+11.3pp 18.1% N/A N/A
Return on Equity N/A N/A N/A N/A 19.7%+4.6pp 15.1% N/A N/A
Return on Assets -0.1%+6.6pp -6.7%+3.3pp -10.0% N/A 3.0%+1.0pp 2.0%+397.4pp -395.4% N/A
Current Ratio 0.30-0.2 0.52+0.0 0.51-2.7 3.18+2.0 1.18+1.0 0.16+0.1 0.010.0 0.02
Debt-to-Equity 1.55-0.9 2.42+0.6 1.82+1.7 0.17-5.3 5.52-0.9 6.40+7.4 -1.01-0.9 -0.15
FCF Margin 4.2% N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

What is Lzg Internat's annual revenue?

Lzg Internat (LZGI) reported $216K in total revenue for fiscal year 2022. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is Lzg Internat profitable?

No, Lzg Internat (LZGI) reported a net income of -$920K in fiscal year 2022, with a net profit margin of -425.5%.

What is Lzg Internat's earnings per share (EPS)?

Lzg Internat (LZGI) reported diluted earnings per share of $-0.06 for fiscal year 2022. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Lzg Internat's EBITDA?

Lzg Internat (LZGI) had EBITDA of -$723K in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

What is Lzg Internat's gross margin?

Lzg Internat (LZGI) had a gross margin of 80.3% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

What is Lzg Internat's operating margin?

Lzg Internat (LZGI) had an operating margin of -416.8% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

What is Lzg Internat's net profit margin?

Lzg Internat (LZGI) had a net profit margin of -425.5% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

What is Lzg Internat's operating cash flow?

Lzg Internat (LZGI) generated -$10.5M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

What are Lzg Internat's total assets?

Lzg Internat (LZGI) had $21.5M in total assets as of fiscal year 2022, including both current and long-term assets.

How many shares does Lzg Internat have outstanding?

Lzg Internat (LZGI) had 145M shares outstanding as of fiscal year 2022.

What is Lzg Internat's current ratio?

Lzg Internat (LZGI) had a current ratio of 3.18 as of fiscal year 2022, which is generally considered healthy.

What is Lzg Internat's debt-to-equity ratio?

Lzg Internat (LZGI) had a debt-to-equity ratio of 0.17 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Lzg Internat's return on assets (ROA)?

Lzg Internat (LZGI) had a return on assets of -4.3% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

What is Lzg Internat's cash runway?

Based on fiscal year 2022 data, Lzg Internat (LZGI) had $82K in cash against an annual operating cash burn of $10.5M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is Lzg Internat's Piotroski F-Score?

Lzg Internat (LZGI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Lzg Internat's earnings high quality?

Lzg Internat (LZGI) has an earnings quality ratio of 11.44x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can Lzg Internat cover its interest payments?

Lzg Internat (LZGI) has an interest coverage ratio of -410.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.