STOCK TITAN

Lzg Internat Financials

LZGI
Source SEC Filings (10-K/10-Q) Data as of Feb 28, 2023 Currency USD FYE May

This page shows Lzg Internat (LZGI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LZGI FY2022

FY2022 was driven by a balance-sheet reset: new financing repaired liquidity faster than the underlying business covered overhead.

The latest year shows a balance-sheet repair: current ratio jumped to 3.2x and equity turned positive at $18.3M. But operating cash burn was -$10.5M while financing supplied $10.8M, implying the healthier balance sheet came from outside capital and asset buildup rather than earnings converting into cash.

The income statement shows a scale problem, not a product-level issue: gross margin reached 80.3%, yet SG&A of $1.07M swamped gross profit. That makes the operating loss more about fixed overhead and corporate cost structure than about weak gross spread on the small amount of sales that did occur.

The liquidity improvement looks asset-heavy rather than cash-rich: current assets were $10.0M, but cash was only $81.6K. That is a real change from prior years' near-zero current coverage, but it also means reported liquidity depends on how usable those non-cash current assets really are.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Lzg Internat's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-0.02

Lzg Internat scores -0.02, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($31K) relative to total liabilities ($3.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/6

Lzg Internat passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
11.44x

For every $1 of reported earnings, Lzg Internat generates $11.44 in operating cash flow (-$10.5M OCF vs -$920K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-410.1x

Lzg Internat earns $-410.1 in operating income for every $1 of interest expense (-$901K vs $2K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$216K

Lzg Internat generated $216K in revenue in fiscal year 2022.

EBITDA
-$723K

Lzg Internat's EBITDA was -$723K in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$920K

Lzg Internat reported -$920K in net income in fiscal year 2022.

EPS (Diluted)
$-0.06

Lzg Internat earned $-0.06 per diluted share (EPS) in fiscal year 2022.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$82K
YoY+1622.6%
5Y CAGR+140.5%
10Y CAGR+28.7%

Lzg Internat held $82K in cash against $0 in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
145M

Lzg Internat had 145M shares outstanding in fiscal year 2022.

Margins & Returns

Gross Margin
80.3%

Lzg Internat's gross margin was 80.3% in fiscal year 2022, indicating the percentage of revenue retained after direct costs.

Operating Margin
-416.8%

Lzg Internat's operating margin was -416.8% in fiscal year 2022, reflecting core business profitability.

Net Margin
-425.5%

Lzg Internat's net profit margin was -425.5% in fiscal year 2022, showing the share of revenue converted to profit.

Return on Equity
-5.0%

Lzg Internat's ROE was -5.0% in fiscal year 2022, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

LZGI Income Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Revenue $9.6M+37.8% $6.9M+185.3% $2.4M N/A $43K0.0% $43K $0 N/A
Cost of Revenue $1.8M+25.6% $1.4M+356.6% $314K N/A $8K0.0% $8K $0 N/A
Gross Profit $7.8M+41.0% $5.5M+159.8% $2.1M N/A $35K0.0% $35K $0 N/A
R&D Expenses N/A $5.4M+376.0% $1.1M N/A N/A N/A $0 N/A
SG&A Expenses $1.4M+97.0% $723K-65.2% $2.1M N/A $18K-23.2% $23K+136.1% $10K N/A
Operating Income $1.6M+184.7% -$1.9M+45.3% -$3.5M N/A $18K+43.3% $12K+226.2% -$10K N/A
Interest Expense N/A N/A $115K N/A $2K+25.6% $2K+12.5% $1K N/A
Income Tax -$14K-168.9% $21K $0 N/A $0 $0 $0 N/A
Net Income -$53K+98.6% -$3.7M-0.2% -$3.7M N/A $13K+62.7% $8K+156.2% -$14K N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

LZGI Balance Sheet

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Total Assets $43.0M-22.4% $55.4M+49.8% $37.0M+72.0% $21.5M+4991.8% $422K+9.8% $385K+10780.7% $4K-25.3% $5K
Current Assets $6.9M-63.5% $18.8M+105.8% $9.2M-8.7% $10.0M+2276.1% $422K+841.5% $45K+1168.5% $4K-25.3% $5K
Cash & Equivalents $258K-51.4% $531K-45.1% $968K+1086.2% $82K-10.0% $91K+102.0% $45K+1168.5% $4K-25.3% $5K
Inventory N/A N/A $4.1M N/A N/A N/A N/A N/A
Accounts Receivable $2.4M-43.4% $4.3M+238.8% $1.3M+5032.0% $24K N/A N/A N/A N/A
Goodwill $25.2M+1.0% $24.9M+58.2% $15.8M $0 N/A N/A N/A N/A
Total Liabilities $26.1M-33.3% $39.2M+64.0% $23.9M+658.3% $3.1M+781.3% $357K+7.4% $333K+8.2% $307K+4.3% $295K
Current Liabilities $23.0M-36.3% $36.1M+101.6% $17.9M+467.8% $3.1M+781.3% $357K+24.5% $287K+9.5% $262K+4.9% $250K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A $45K
Total Equity $16.9M+4.0% $16.2M+23.9% $13.1M-28.7% $18.3M+28227.3% $65K+24.6% $52K+117.1% -$304K-4.8% -$290K
Retained Earnings -$11.5M+1.8% -$11.7M-46.6% -$8.0M-86.9% -$4.3M-27.7% -$3.3M+0.4% -$3.4M+0.2% -$3.4M-0.4% -$3.4M

LZGI Cash Flow Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Operating Cash Flow $410K-37.4% $655K-93.1% $9.4M+189.4% -$10.6M-32886.1% $32K+51.3% $21K+443.7% -$6K-367.9% -$1K
Capital Expenditures -$13K N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow $397K N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $167K+103.5% -$4.7M+73.2% -$17.7M N/A $0 $0 $0 $0
Financing Cash Flow $58K-96.5% $1.7M-84.9% $11.0M+2.4% $10.7M+79506.5% $14K-32.5% $20K+300.0% $5K-12.3% $6K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

LZGI Financial Ratios

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Gross Margin 81.1%+1.8pp 79.3%-7.8pp 87.1% N/A 81.1%0.0pp 81.1% N/A N/A
Operating Margin 16.8%+44.2pp -27.4%+115.4pp -142.8% N/A 40.5%+12.3pp 28.2% N/A N/A
Net Margin -0.5%+53.1pp -53.6%+99.0pp -152.6% N/A 29.4%+11.3pp 18.1% N/A N/A
Return on Equity -0.3%+22.6pp -22.9%+5.4pp -28.4% N/A 19.7%+4.6pp 15.1% N/A N/A
Return on Assets -0.1%+6.6pp -6.7%+3.3pp -10.0% N/A 3.0%+1.0pp 2.0%+397.4pp -395.4% N/A
Current Ratio 0.30-0.2 0.52+0.0 0.51-2.7 3.18+2.0 1.18+1.0 0.16+0.1 0.010.0 0.02
Debt-to-Equity 1.55-0.9 2.42+0.6 1.82+1.7 0.17-5.3 5.52-0.9 6.40+7.4 -1.01-0.9 -0.15
FCF Margin 4.2% N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Lzg Internat (LZGI) reported $216K in total revenue for fiscal year 2022. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Lzg Internat (LZGI) reported a net income of -$920K in fiscal year 2022, with a net profit margin of -425.5%.

Lzg Internat (LZGI) reported diluted earnings per share of $-0.06 for fiscal year 2022. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Lzg Internat (LZGI) had EBITDA of -$723K in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Lzg Internat (LZGI) had a gross margin of 80.3% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Lzg Internat (LZGI) had an operating margin of -416.8% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Lzg Internat (LZGI) had a net profit margin of -425.5% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Lzg Internat (LZGI) has a return on equity of -5.0% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

Lzg Internat (LZGI) generated -$10.5M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

Lzg Internat (LZGI) had $21.5M in total assets as of fiscal year 2022, including both current and long-term assets.

Lzg Internat (LZGI) had 145M shares outstanding as of fiscal year 2022.

Lzg Internat (LZGI) had a current ratio of 3.18 as of fiscal year 2022, which is generally considered healthy.

Lzg Internat (LZGI) had a debt-to-equity ratio of 0.17 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Lzg Internat (LZGI) had a return on assets of -4.3% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2022 data, Lzg Internat (LZGI) had $82K in cash against an annual operating cash burn of $10.5M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Lzg Internat (LZGI) has an Altman Z-Score of -0.02, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Lzg Internat (LZGI) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Lzg Internat (LZGI) has an earnings quality ratio of 11.44x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Lzg Internat (LZGI) has an interest coverage ratio of -410.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top