This page shows Medallion BK Utah (MBNKO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Medallion BK Utah passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Medallion BK Utah generates $2.93 in operating cash flow ($126.3M OCF vs $43.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Medallion BK Utah generated $315.3M in revenue in fiscal year 2025. This represents an increase of 8.5% from the prior year.
Medallion BK Utah reported $43.0M in net income in fiscal year 2025. This represents an increase of 20.0% from the prior year.
Medallion BK Utah earned $1.78 per diluted share (EPS) in fiscal year 2025. This represents an increase of 17.1% from the prior year.
Cash & Balance Sheet
Medallion BK Utah held $136.3M in cash against $216.0M in long-term debt as of fiscal year 2025.
Medallion BK Utah had 23M shares outstanding in fiscal year 2025. This represents an increase of 0.8% from the prior year.
Margins & Returns
Medallion BK Utah's net profit margin was 13.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.3 percentage points from the prior year.
Medallion BK Utah's ROE was 10.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.8 percentage points from the prior year.
Capital Allocation
Medallion BK Utah spent $986K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 78.6% from the prior year.
MBNKO Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $81.7M+1.1% | $80.8M+4.3% | $77.4M+2.7% | $75.4M-1.4% | $76.5M+0.1% | $76.4M+8.1% | $70.7M+5.4% | $67.1M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $25.3M+0.7% | $25.1M+4.2% | $24.1M+0.2% | $24.0M-2.0% | $24.5M+3.5% | $23.7M+13.6% | $20.8M+8.8% | $19.2M |
| Income Tax | $6.2M+5.2% | $5.9M+1.0% | $5.8M-13.5% | $6.7M-1.5% | $6.8M+68.1% | $4.1M+7.2% | $3.8M-40.5% | $6.4M |
| Net Income | $12.2M+57.1% | $7.8M-29.9% | $11.1M-7.9% | $12.0M+18.5% | $10.1M+17.8% | $8.6M+21.3% | $7.1M-29.2% | $10.0M |
| EPS (Diluted) | N/A | $0.32-30.4% | $0.46-8.0% | $0.50 | N/A | $0.37+23.3% | $0.30-28.6% | $0.42 |
MBNKO Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.0B+1.9% | $2.9B+0.7% | $2.9B+1.1% | $2.8B-0.7% | $2.9B-0.4% | $2.9B+4.3% | $2.8B+5.4% | $2.6B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $136.3M+88.1% | $72.5M-34.3% | $110.4M-16.1% | $131.5M+33.9% | $98.2M-18.5% | $120.6M+37.5% | $87.7M+60.1% | $54.8M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $150.8M0.0% | $150.8M0.0% | $150.8M0.0% | $150.8M0.0% | $150.8M0.0% | $150.8M0.0% | $150.8M0.0% | $150.8M |
| Total Liabilities | $2.4B+1.8% | $2.4B+2.4% | $2.3B-2.1% | $2.4B-1.3% | $2.4B-0.8% | $2.4B+4.7% | $2.3B+6.2% | $2.2B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $216.0M+0.1% | $215.7M+7.9% | $199.9M+0.1% | $199.7M-14.0% | $232.2M+0.1% | $232.0M+0.5% | $230.8M+2.3% | $225.6M |
| Total Equity | $408.6M+2.8% | $397.4M+1.9% | $389.9M+2.5% | $380.2M+2.7% | $370.2M+2.1% | $362.4M+2.4% | $354.0M+1.4% | $349.0M |
| Retained Earnings | $162.4M+6.1% | $153.0M+3.4% | $148.0M+5.9% | $139.7M+7.3% | $130.3M+6.2% | $122.6M+5.4% | $116.3M+4.3% | $111.6M |
MBNKO Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $33.8M-49.6% | $67.0M+724.6% | -$10.7M-129.6% | $36.3M+50.0% | $24.2M-1.8% | $24.6M-11.0% | $27.6M-14.3% | $32.3M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$21.3M+70.7% | -$72.9M-184.6% | -$25.6M-445.3% | -$4.7M+77.1% | -$20.5M+80.3% | -$103.9M+39.4% | -$171.6M-421.5% | -$32.9M |
| Financing Cash Flow | $38.2M+685.2% | $4.9M-84.0% | $30.3M+170.3% | -$43.1M-95.8% | -$22.0M-120.2% | $109.3M-17.7% | $132.8M+566.3% | $19.9M |
| Dividends Paid | $2.7M+0.1% | $2.7M0.0% | $2.7M-5.5% | $2.9M+17.0% | $2.4M+10.0% | $2.2M-1.3% | $2.2M-9.4% | $2.5M |
| Share Buybacks | $0 | $0-100.0% | $455K-14.3% | $531K | $0-100.0% | $965K-36.3% | $1.5M-28.7% | $2.1M |
MBNKO Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 14.9%+5.3pp | 9.6%-4.7pp | 14.3%-1.6pp | 15.9%+2.7pp | 13.3%+2.0pp | 11.3%+1.2pp | 10.0%-4.9pp | 14.9% |
| Return on Equity | 3.0%+1.0pp | 1.9%-0.9pp | 2.8%-0.3pp | 3.2%+0.4pp | 2.7%+0.4pp | 2.4%+0.4pp | 2.0%-0.9pp | 2.9% |
| Return on Assets | 0.4%+0.1pp | 0.3%-0.1pp | 0.4%-0.0pp | 0.4%+0.1pp | 0.4%+0.1pp | 0.3%+0.0pp | 0.3%-0.1pp | 0.4% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 0.53-0.0 | 0.54+0.0 | 0.51-0.0 | 0.53-0.1 | 0.63-0.0 | 0.64-0.0 | 0.650.0 | 0.65 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Frequently Asked Questions
What is Medallion BK Utah's annual revenue?
Medallion BK Utah (MBNKO) reported $315.3M in total revenue for fiscal year 2025. This represents a 8.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Medallion BK Utah's revenue growing?
Medallion BK Utah (MBNKO) revenue grew by 8.5% year-over-year, from $290.7M to $315.3M in fiscal year 2025.
Is Medallion BK Utah profitable?
Yes, Medallion BK Utah (MBNKO) reported a net income of $43.0M in fiscal year 2025, with a net profit margin of 13.7%.
How much debt does Medallion BK Utah have?
As of fiscal year 2025, Medallion BK Utah (MBNKO) had $136.3M in cash and equivalents against $216.0M in long-term debt.
What is Medallion BK Utah's net profit margin?
Medallion BK Utah (MBNKO) had a net profit margin of 13.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Medallion BK Utah's return on equity (ROE)?
Medallion BK Utah (MBNKO) has a return on equity of 10.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Medallion BK Utah's operating cash flow?
Medallion BK Utah (MBNKO) generated $126.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Medallion BK Utah's total assets?
Medallion BK Utah (MBNKO) had $3.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What is Medallion BK Utah's debt-to-equity ratio?
Medallion BK Utah (MBNKO) had a debt-to-equity ratio of 0.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Medallion BK Utah's return on assets (ROA)?
Medallion BK Utah (MBNKO) had a return on assets of 1.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Medallion BK Utah's Piotroski F-Score?
Medallion BK Utah (MBNKO) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Medallion BK Utah's earnings high quality?
Medallion BK Utah (MBNKO) has an earnings quality ratio of 2.93x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.