ModuLink Financials
This page shows ModuLink (MDLK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue growth is not translating into economic scale; thin gross profit and swollen overhead show an operating model consuming cash faster than it converts sales.
From FY2024 to FY2025, revenue climbed from$409K to$1.29M . Gross profit, however, edged only from$60K to$68K , showing that most of the new sales carried little incremental contribution at the gross-profit line and left overhead absorption worse, not better.
The cash burn closely matches the reported loss, which makes the losses look economic rather than mainly accounting noise: FY2025 net income was
External financing brought in
Financial Health Signals
We are recalculating ModuLink's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
ModuLink scores -11.48, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.6M) relative to total liabilities ($729K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
ModuLink passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, ModuLink generates $0.97 in operating cash flow (-$1.2M OCF vs -$1.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
ModuLink earns $-122.0 in operating income for every $1 of interest expense (-$1.2M vs $10K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
ModuLink generated $1.3M in revenue in fiscal year 2025. This represents an increase of 216.3% from the prior year.
ModuLink's EBITDA was -$1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 413.1% from the prior year.
ModuLink reported -$1.3M in net income in fiscal year 2025. This represents a decrease of 348.2% from the prior year.
Cash & Balance Sheet
ModuLink generated -$1.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 243.4% from the prior year.
ModuLink held $153K in cash against $0 in long-term debt as of fiscal year 2025.
ModuLink had 3.97B shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
ModuLink's gross margin was 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 9.5 percentage points from the prior year.
ModuLink's operating margin was -95.5% in fiscal year 2025, reflecting core business profitability. This is down 37.3 percentage points from the prior year.
ModuLink's net profit margin was -98.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 28.9 percentage points from the prior year.
Capital Allocation
ModuLink invested $37K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 43.4% from the prior year.
MDLK Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $152K+7.3% | $142K-63.2% | $385K+13.6% | $339K-21.0% | $429K | N/A | $295K | $0 |
| Cost of Revenue | $136K-34.8% | $208K-39.0% | $342K+14.9% | $297K-21.7% | $380K | N/A | $246K | $0 |
| Gross Profit | $16K+124.1% | -$67K-253.7% | $43K+4.5% | $42K-16.2% | $50K | N/A | $49K | $0 |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $204K-50.8% | $415K+26.2% | $329K+5.0% | $313K+26.8% | $247K | N/A | $31K+303.7% | $8K |
| Operating Income | -$188K+61.0% | -$482K-68.8% | -$286K-5.1% | -$272K-37.6% | -$198K | N/A | $18K+331.5% | -$8K |
| Interest Expense | $3K-0.2% | $3K+2.1% | $3K+3.1% | $3K+3.1% | $2K | N/A | $3K+3.2% | $3K |
| Income Tax | $0+100.0% | -$9K | $0 | $0-100.0% | $9K | N/A | $0 | $0 |
| Net Income | -$209K+58.6% | -$505K-76.2% | -$286K-5.1% | -$272K-31.6% | -$207K | N/A | $16K+252.8% | -$10K |
| EPS (Diluted) | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 |
MDLK Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $576K-15.2% | $679K-38.1% | $1.1M-23.4% | $1.4M | N/A | $1.1M | N/A | N/A |
| Current Assets | $519K-15.8% | $616K-39.9% | $1.0M-27.1% | $1.4M | N/A | $1.0M | N/A | N/A |
| Cash & Equivalents | $70K-54.2% | $153K+1883.7% | $8K-98.1% | $402K+69.7% | $237K-38.0% | $382K+495.2% | $64K-87.2% | $501K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $5K+163.3% | $2K-98.6% | $136K-44.5% | $245K | N/A | $91K | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $835K+14.5% | $729K+13.4% | $643K-7.0% | $692K | N/A | $905K | N/A | N/A |
| Current Liabilities | $835K+14.5% | $729K+13.4% | $643K-7.0% | $692K | N/A | $905K | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$259K-418.2% | -$50K-111.0% | $455K-38.6% | $741K+20.7% | $614K+306.7% | $151K+265.9% | -$91K+44.3% | -$163K |
| Retained Earnings | -$4.3M-5.1% | -$4.1M-14.0% | -$3.6M-8.6% | -$3.3M | N/A | -$2.8M | N/A | N/A |
MDLK Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$81K-156.0% | $145K+142.5% | -$341K-48.4% | -$229K+71.7% | -$811K-480.9% | -$140K+36.0% | -$218K | N/A |
| Capital Expenditures | $0+100.0% | -$18K-136.6% | $50K+1581.8% | $3K+41.6% | $2K-91.8% | $26K | $0 | N/A |
| Free Cash Flow | -$81K-164.1% | $126K+132.4% | -$391K-68.0% | -$232K+71.4% | -$813K-392.0% | -$165K+24.3% | -$218K | N/A |
| Investing Cash Flow | $0-100.0% | $207+100.4% | -$50K-1581.8% | -$3K-41.6% | -$2K+91.8% | -$26K-855066.7% | -$3 | N/A |
| Financing Cash Flow | -$2K-877.8% | $230+106.2% | -$4K-100.9% | $398K-40.5% | $668K+38.2% | $483K+320.7% | -$219K | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MDLK Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.6%+57.8pp | -47.1%-58.4pp | 11.3%-1.0pp | 12.3%+0.7pp | 11.6% | N/A | 16.7% | N/A |
| Operating Margin | -123.8%+216.7pp | -340.6%-266.4pp | -74.2%+6.0pp | -80.2%-34.2pp | -46.0% | N/A | 6.1% | N/A |
| Net Margin | -137.6%+218.9pp | -356.5%-282.1pp | -74.4%+6.0pp | -80.4%-32.2pp | -48.2% | N/A | 5.3% | N/A |
| Return on Equity | N/A | N/A | -63.0%-26.2pp | -36.8%-3.1pp | -33.7% | N/A | N/A | N/A |
| Return on Assets | -36.3%+38.0pp | -74.3%-48.2pp | -26.1%-7.1pp | -19.0% | N/A | N/A | N/A | N/A |
| Current Ratio | 0.62-0.2 | 0.85-0.7 | 1.59-0.4 | 2.03 | N/A | 1.14 | N/A | N/A |
| Debt-to-Equity | N/A | N/A | 1.42+0.5 | 0.93 | N/A | 5.99 | N/A | N/A |
| FCF Margin | -53.3%-142.6pp | 89.3%+190.7pp | -101.4%-32.8pp | -68.6%+121.0pp | -189.5% | N/A | -74.0% | N/A |
Note: Shareholder equity is negative (-$50K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.85), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
What is ModuLink's annual revenue?
ModuLink (MDLK) reported $1.3M in total revenue for fiscal year 2025. This represents a 216.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is ModuLink's revenue growing?
ModuLink (MDLK) revenue grew by 216.3% year-over-year, from $409K to $1.3M in fiscal year 2025.
Is ModuLink profitable?
No, ModuLink (MDLK) reported a net income of -$1.3M in fiscal year 2025, with a net profit margin of -98.1%.
What is ModuLink's EBITDA?
ModuLink (MDLK) had EBITDA of -$1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is ModuLink's gross margin?
ModuLink (MDLK) had a gross margin of 5.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is ModuLink's operating margin?
ModuLink (MDLK) had an operating margin of -95.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is ModuLink's net profit margin?
ModuLink (MDLK) had a net profit margin of -98.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is ModuLink's free cash flow?
ModuLink (MDLK) generated -$1.3M in free cash flow during fiscal year 2025. This represents a -243.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is ModuLink's operating cash flow?
ModuLink (MDLK) generated -$1.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are ModuLink's total assets?
ModuLink (MDLK) had $679K in total assets as of fiscal year 2025, including both current and long-term assets.
What are ModuLink's capital expenditures?
ModuLink (MDLK) invested $37K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is ModuLink's current ratio?
ModuLink (MDLK) had a current ratio of 0.85 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is ModuLink's return on assets (ROA)?
ModuLink (MDLK) had a return on assets of -186.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is ModuLink's cash runway?
Based on fiscal year 2025 data, ModuLink (MDLK) had $153K in cash against an annual operating cash burn of $1.2M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is ModuLink's debt-to-equity ratio negative or not reported?
ModuLink (MDLK) has negative shareholder equity of -$50K as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is ModuLink's Altman Z-Score?
ModuLink (MDLK) has an Altman Z-Score of -11.48, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is ModuLink's Piotroski F-Score?
ModuLink (MDLK) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are ModuLink's earnings high quality?
ModuLink (MDLK) has an earnings quality ratio of 0.97x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can ModuLink cover its interest payments?
ModuLink (MDLK) has an interest coverage ratio of -122.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.