STOCK TITAN

Medline (MDLN) Financials

MDLN
FY2025 annual
Revenue $28.4B +11.5% YoY
EPS (Diluted) -$0.01 YoY not available
Free Cash Flow $1.3B -8.3% YoY
Operating Cash Flow $1.7B -1.4% YoY
Market Cap $45.6B as of Sep 30, 2026
Price / Sales 1.6x on $28.4B revenue, FY2025
Price / Earnings n/m no net income reported
Price / Book 3.9x on $11.6B equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 30, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 27, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 5, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MDLN SEC filings page.

Medline (MDLN) reported $28.4B in revenue for fiscal year 2025, up 11.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MDLN FY2025

Medline’s growth is being absorbed by heavier reinvestment and balance-sheet leverage, while margins remain below FY2024’s peak.

Operating cash flow stayed roughly flat at $1.7B in FY2025 versus FY2024, but free cash flow declined 8.3%. That widening gap aligns with capital expenditures rising to $447M, indicating more internally generated cash was being reinvested rather than retained.

Revenue rose 11.5% in FY2025 while gross margin eased to 26.4%, indicating growth was not accompanied by gross-margin expansion. Operating margin also fell to 7.8% from 8.4%, suggesting the cost structure absorbed part of the additional scale.

Debt-to-equity increased to 1.2x in FY2025 from 1.0x in FY2024 as total equity fell 35.0%, making the financing mix more debt-dependent. The current ratio improved to 4.3x, so short-term coverage strengthened even as long-term capitalization became more leveraged.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 59 / 100
Financial Health Score 59/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Medline's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
66

Medline has an operating margin of 7.8%, meaning the company retains $8 of operating profit per $100 of revenue. This strong profitability earns a score of 66/100, reflecting efficient cost management and pricing power. This is down from 8.4% the prior year.

Growth
67

Medline's revenue grew 11.5% year-over-year to $28.4B, a solid pace of expansion. This earns a growth score of 67/100.

Leverage
19

Medline has elevated debt relative to equity (D/E of 1.16), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 19/100, reflecting increased financial risk.

Liquidity
89

With a current ratio of 4.29, Medline holds $4.29 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 89/100.

Cash Flow
45

Medline has a free cash flow margin of 4.6%, earning a moderate score of 45/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
66
Altman Z-Score Grey Zone
2.17

Medline scores 2.17, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/5

Medline passes 4 of 5 computable financial strength tests (4 of the nine could not be computed from available data). All 1 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Interest Coverage Adequate
2.34x

Medline earns $2.34 in operating income for every $1 of interest expense ($2.2B vs $945.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.7B
YoY+11.6%
QoQ+4.5%

Medline generated $7.7B in revenue in Q2 2026. This represents an increase of 11.6% from the same quarter a year earlier. Against the prior quarter it is up 4.5%.

EBITDA
$651.0M
YoY-27.0%
QoQ-3.7%

Medline's EBITDA was $651.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 27.0% from the same quarter a year earlier. Against the prior quarter it is down 3.7%.

Net Income
$139.0M
YoY-57.8%
QoQ-41.8%

Medline reported $139.0M in net income in Q2 2026. This represents a decrease of 57.8% from the same quarter a year earlier. Against the prior quarter it is down 41.8%.

EPS (Diluted)
$0.07
QoQ-56.3%

Medline earned $0.07 per diluted share (EPS) in Q2 2026. Against the prior quarter it is down 56.3%.

Cash & Balance Sheet

Free Cash Flow
$604.0M
YoY+594.3%
QoQ+91.1%

Medline generated $604.0M in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 594.3% from the same quarter a year earlier. Against the prior quarter it is up 91.1%.

Cash & Debt
$2.3B
YoY+298.5%
QoQ+4.1%

Medline held $2.3B in cash against $12.5B in long-term debt as of Q2 2026.

Shares Outstanding
Diluted avg 861M

Medline had a weighted average of 861M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
28.8%
YoY+1.2pp
QoQ+3.8pp

Medline's gross margin was 28.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 1.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.8 percentage points.

Operating Margin
5.1%
YoY-4.2pp
QoQ-0.6pp

Medline's operating margin was 5.1% in Q2 2026, reflecting core business profitability. This is down 4.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.6 percentage points.

Net Margin
1.8%
YoY-3.0pp
QoQ-1.4pp

Medline's net profit margin was 1.8% in Q2 2026, showing the share of revenue converted to profit. This is down 3.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.4 percentage points.

Return on Equity
1.2%
QoQ-0.9pp

Medline's ROE was 1.2% in Q2 2026, measuring profit generated per dollar of shareholder equity. Against the prior quarter it is down 0.9 percentage points.

Capital Allocation

Share Buybacks
$0
YoY-100.0%

Medline repurchased no shares in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier.

Capital Expenditures
$111.0M
YoY+0.9%
QoQ+15.6%

Medline invested $111.0M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 0.9% from the same quarter a year earlier. Against the prior quarter it is up 15.6%.

R&D Spending

Not reported for Q2 2026.

MDLN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDLN quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$7.7B+11.6%$7.4B+10.7%N/A$6.9B$6.6BN/A
Cost of Revenue$5.5B+9.8%$5.5B+14.3%N/A$5.0B$4.8BN/A
Gross Profit$2.2B+16.3%$1.8B+0.9%N/A$1.9B$1.8BN/A
SG&A Expenses$1.3B+20.7%$1.2B+14.8%N/A$1.1B$1.1BN/A
Operating Income$395.0M-38.5%$422.0M-26.1%N/A$642.0M$571.0MN/A
EBITDA$651.0M-27.0%$676.0M-17.4%N/A$892.0M$818.0MN/A
Interest Expense$168.0M-33.6%$165.0M-32.4%N/A$253.0M$244.0MN/A
Income Tax$96.0M+269.2%$52.0M+225.0%N/A$26.0M$16.0MN/A
Net Income$139.0M-57.8%$239.0M-25.1%N/A$329.0M$319.0MN/A
EPS (Basic)$0.07$0.16N/AN/AN/AN/A
EPS (Diluted)$0.07$0.16N/AN/AN/AN/A
Diluted Shares (Avg)861M825MN/AN/AN/AN/A

Not reported in any period shown, so not listed: R&D Expenses.

MDLN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDLN quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$39.4B$39.0B$38.5B+7.0%N/AN/A$36.0B
Current Assets$11.7B$11.2B$10.7B+29.1%N/AN/A$8.3B
Cash & Equivalents$2.3B+298.5%$2.2B+166.2%$1.9B+874.4%$584.0M$840.0M$199.0M
Short-Term Investments$350.0M$0$0$0$0$0
Inventory$4.7B$4.8B$4.8B+7.0%N/AN/A$4.5B
Accounts Receivable$3.7B$3.7B$3.5B+9.8%N/AN/A$3.2B
Long-Term Investments$0$0$0$0$0$0
Goodwill$8.1B$8.1B$8.1B+0.2%N/AN/A$8.1B
Total Liabilities$20.3B$27.7B$27.7B+42.6%N/AN/A$19.5B
Current Liabilities$2.7B$2.5B$2.5B+2.0%N/AN/A$2.4B
Non-Current Liabilities$17.6B$17.1B$16.7B-1.8%N/AN/A$17.0B
Long-Term Debt$12.5B$12.5B$12.5B-24.0%N/AN/A$16.4B
Total Equity$11.6B$11.3B$10.7B-35.0%N/AN/A$16.5B
Retained Earnings$182.0M$122.0M-$7.0MN/AN/AN/A

MDLN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDLN quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow$715.0M+262.9%$412.0M-39.6%N/A$197.0M$682.0MN/A
Depreciation & Amortization$256.0M+2.4%$254.0M+2.8%N/A$250.0M$247.0MN/A
Stock-Based Compensation$29.0M+93.3%$23.0M+21.1%N/A$15.0M$19.0MN/A
Capital Expenditures$111.0M+0.9%$96.0M-2.0%N/A$110.0M$98.0MN/A
Free Cash Flow$604.0M+594.3%$316.0M-45.9%N/A$87.0M$584.0MN/A
Investing Cash Flow-$461.0M-222.4%-$96.0M-4.3%N/A-$143.0M-$92.0MN/A
Financing Cash Flow-$159.0M+51.5%-$13.0M-44.4%N/A-$328.0M-$9.0MN/A
Share Buybacks$0-100.0%$0-100.0%N/A$6.0M$9.0MN/A

Not reported in any period shown, so not listed: Dividends Paid.

MDLN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDLN quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross Margin28.8%+1.2pp25.0%-2.4ppN/A27.7%27.5%N/A
Operating Margin5.1%-4.2pp5.7%-2.9ppN/A9.3%8.6%N/A
Net Margin1.8%-3.0pp3.3%-1.6ppN/A4.8%4.8%N/A
Return on Equity1.2%2.1%N/AN/AN/AN/A
Return on Assets0.4%0.6%N/AN/AN/AN/A
Current Ratio4.334.414.29+0.9xN/AN/A3.39
Debt-to-Equity1.081.111.16+0.2xN/AN/A0.99
Asset Turnover0.200.19N/AN/AN/AN/A
FCF Margin7.9%+6.6pp4.3%-4.5ppN/A1.3%8.8%N/A

Frequently Asked Questions

What is Medline's annual revenue?

Medline (MDLN) reported $28.4B in total revenue for fiscal year 2025. This represents a 11.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Medline's revenue growing?

Medline (MDLN) revenue grew by 11.5% year-over-year, from $25.5B to $28.4B in fiscal year 2025.

What is Medline's earnings per share (EPS)?

Medline (MDLN) reported diluted earnings per share of -$0.01 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Medline (MDLN) had EBITDA of $3.2B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Medline (MDLN) had $1.9B in cash and equivalents against $12.5B in long-term debt.

Medline (MDLN) had a gross margin of 26.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Medline (MDLN) had an operating margin of 7.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Medline (MDLN) generated $1.3B in free cash flow during fiscal year 2025. This represents a -8.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Medline (MDLN) generated $1.7B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Medline (MDLN) had $38.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Medline (MDLN) invested $447.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Medline (MDLN) invested $80.0M in research and development during fiscal year 2025.

Yes, Medline (MDLN) spent $33.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Medline (MDLN) had a current ratio of 4.29 as of fiscal year 2025, which is generally considered healthy.

Medline (MDLN) had a debt-to-equity ratio of 1.16 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Medline (MDLN) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $45.6B as of Sep 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Medline (MDLN) trades at 1.6x sales, its market capitalization divided by revenue of $28.4B revenue, FY2025. The market capitalization is $45.6B as of Sep 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Medline (MDLN) has an Altman Z-Score of 2.17, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Medline (MDLN) has a Piotroski F-Score of 4 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Medline (MDLN) has an interest coverage ratio of 2.34x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Medline (MDLN) scores 59 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top