A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MEHA SEC filings page.
FUNCTIONAL BRANDS INC (MEHA) reported $6.6M in revenue for fiscal year 2025, up 0.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Sales barely moved, but Functional Brands’ overhead surged, leaving core operations unprofitable even as reported net income turned positive.
Revenue was nearly flat from FY2024 to FY2025, while SG&A climbed30.4% and gross margin slipped to52.7% ; the business lost scale efficiency rather than absorbing costs. The FY2025 net profit of$758K coexisted with operating cash flow of-$1.27M , so accounting profit did not describe cash generation.
The balance sheet moved from negative equity of
Short-term coverage improved from 0.5x to 0.9x, yet remained below one, meaning current assets still did not fully cover current liabilities at year-end. The reported liquidity comparison was 25.7 months of latest annual operating outflow, a balance-sheet measure rather than evidence that operations funded themselves.
Financial Health Signals
We are recalculating FUNCTIONAL BRANDS INC's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
FUNCTIONAL BRANDS INC scores -0.90, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($314K) relative to total liabilities ($7.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
FUNCTIONAL BRANDS INC passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, FUNCTIONAL BRANDS INC used $1.68 of operating cash (-$1.3M OCF vs $758K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.
FUNCTIONAL BRANDS INC reported an operating loss of $1.4M against $402K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
FUNCTIONAL BRANDS INC generated $1.9M in revenue in Q2 2026. This represents an increase of 2.1% from the same quarter a year earlier. Against the prior quarter it is up 13.7%.
FUNCTIONAL BRANDS INC's EBITDA was -$1.3M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 847.4% from the same quarter a year earlier. Against the prior quarter it is down 92.3%.
FUNCTIONAL BRANDS INC reported -$2.6M in net income in Q2 2026. This represents a decrease of 1063.7% from the same quarter a year earlier. Against the prior quarter it is up 62.4%.
Cash & Balance Sheet
FUNCTIONAL BRANDS INC held $352K in cash against $139K in long-term debt as of Q2 2026, with $5.6M of liabilities due within a year.
Not reported for Q2 2026.
Not reported for Q2 2026.
Margins & Returns
FUNCTIONAL BRANDS INC's gross margin was 59.9% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 7.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.5 percentage points.
FUNCTIONAL BRANDS INC's operating margin was -70.6% in Q2 2026, reflecting core business profitability. This is down 62.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 29.1 percentage points.
Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for Q2 2026.
Capital Allocation
None of these metrics is reported for Q2 2026.
MEHA Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9M+2.1% | $1.6M+3.5% | $1.5M | $1.7M+21.4% | $1.8M | $1.6M | N/A | $1.4M |
| Cost of Revenue | $750K-13.2% | $684K-5.4% | $824K | $716K+13.2% | $864K | $723K | N/A | $632K |
| Gross Profit | $1.1M+15.7% | $961K+10.9% | $671K | $978K+28.1% | $968K | $867K | N/A | $764K |
| SG&A Expenses | $2.1M+119.1% | $1.4M+91.6% | $1.6M | $938K+13.5% | $958K | $720K | N/A | $826K |
| Operating Income | -$1.3M-749.5% | -$683K-2027.1% | -$1.1M | -$78K+64.2% | -$155K | -$32K | N/A | -$219K |
| EBITDA | -$1.3M-847.4% | -$678K-2521.2% | -$1.2M | -$62K+70.6% | -$138K | -$26K | N/A | -$210K |
| Interest Expense | $98K+37.7% | $6K-93.5% | $81K | $155K+123.0% | $71K | $95K | N/A | $70K |
| Net Income | -$2.6M-1063.7% | -$7.0M-5414.0% | $852K | $259K+189.9% | -$226K | -$127K | N/A | -$288K |
| EPS (Basic) | -$0.06-100.0% | -$0.36-1700.0% | $0.09+325.0% | $0.04+200.0% | -$0.03 | -$0.02 | -$0.04 | -$0.04 |
| EPS (Diluted) | -$0.06 | -$0.36 | $0.02 | $0.04+200.0% | -$0.03 | -$0.02 | -$0.04 | -$0.04 |
| Diluted Shares (Avg) | 43M | 20M | N/A | 7M+7.5% | 7M | 7M | N/A | 7M |
Not reported in any period shown, so not listed: R&D Expenses, Income Tax.
MEHA Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.5M | $7.2M | $9.1M+27.0% | $8.2M | N/A | N/A | $7.2M | N/A |
| Current Assets | $2.7M | $3.4M | $5.2M+81.5% | $4.2M | N/A | N/A | $2.9M | N/A |
| Cash & Equivalents | $352K+36.7% | $1.1M+404.6% | $2.7M+1188.4% | $1.0M+301.9% | $258K | $214K | $212K | $250K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $1.7M | $1.6M | $1.5M-9.4% | $1.7M | N/A | N/A | $1.7M | N/A |
| Accounts Receivable | $503K | $373K | $518K+70.8% | $89K | N/A | N/A | $303K | N/A |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | $818K | $818K | $818K0.0% | $818K | N/A | N/A | $818K | N/A |
| Total Liabilities | $9.4M | $11.7M | $7.6M+3.8% | $7.6M | N/A | N/A | $7.3M | N/A |
| Current Liabilities | $5.6M | $2.8M | $5.8M+10.5% | $5.7M | N/A | N/A | $5.2M | N/A |
| Non-Current Liabilities | $3.8M | $8.9M | $1.8M-12.9% | $1.9M | N/A | N/A | $2.1M | N/A |
| Long-Term Debt | $139K | $140K | $140K | $141K | N/A | N/A | N/A | N/A |
| Total Equity | -$3.0M-1249.2% | -$4.5M-3048.0% | $1.5M+1399.9% | $605K+336.4% | $257K | $153K | -$119K | -$256K |
| Retained Earnings | -$16.7M | -$14.0M | -$7.0M+8.9% | -$7.8M | N/A | N/A | -$7.7M | N/A |
MEHA Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$519K-210.0% | -$425K-341.2% | -$2.7M-4995.9% | $831K | $472K | $176K | $56K | N/A |
| Depreciation & Amortization | $16K-9.6% | $5K-26.4% | $5K-39.6% | $16K+86.2% | $18K | $6K | $8K | $9K |
| Stock-Based Compensation | N/A | $123K-51.3% | N/A | N/A | N/A | $253K | N/A | N/A |
| Capital Expenditures | N/A | N/A | $1 | N/A | N/A | N/A | $0 | N/A |
| Free Cash Flow | N/A | N/A | -$2.7M-4995.9% | N/A | N/A | N/A | $56K | N/A |
| Investing Cash Flow | N/A | N/A | -$1 | N/A | N/A | N/A | $0 | N/A |
| Financing Cash Flow | -$207K+51.6% | -$1.2M-603.5% | $4.5M+4821.7% | -$74K | -$428K | -$174K | -$95K | N/A |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
MEHA Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.9%+7.1pp | 58.4%+3.9pp | 44.9% | 57.8%+3.0pp | 52.8% | 54.5% | N/A | 54.7% |
| Operating Margin | -70.6%-62.1pp | -41.5%-39.5pp | -75.8% | -4.6%+11.1pp | -8.5% | -2.0% | N/A | -15.7% |
| Net Margin | -140.6% | -424.8% | 57.0% | 15.3%+35.9pp | -12.3% | -8.0% | N/A | -20.6% |
| Return on Equity | N/A | N/A | 55.3% | 42.8% | -87.9% | -82.9% | N/A | N/A |
| Return on Assets | -40.8% | -96.9% | 9.4% | 3.1% | N/A | N/A | N/A | N/A |
| Current Ratio | 0.49 | 1.20 | 0.90+0.4x | 0.74 | N/A | N/A | 0.55 | N/A |
| Debt-to-Equity | N/A | N/A | 0.09 | 0.23 | N/A | N/A | N/A | N/A |
| Asset Turnover | 0.29 | 0.23 | 0.16 | 0.21 | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | -184.0% | N/A | N/A | N/A | N/A | N/A |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.
Note: The current ratio is below 1.0 (0.90), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Where FUNCTIONAL BRANDS INC Ranks
Frequently Asked Questions
What is FUNCTIONAL BRANDS INC's annual revenue?
FUNCTIONAL BRANDS INC (MEHA) reported $6.6M in total revenue for fiscal year 2025. This represents a 0.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is FUNCTIONAL BRANDS INC's revenue growing?
FUNCTIONAL BRANDS INC (MEHA) revenue grew by 0.7% year-over-year, from $6.6M to $6.6M in fiscal year 2025.
Is FUNCTIONAL BRANDS INC profitable?
Yes, FUNCTIONAL BRANDS INC (MEHA) reported a net income of $758K in fiscal year 2025, with a net profit margin of 11.5%.
What is FUNCTIONAL BRANDS INC's EBITDA?
FUNCTIONAL BRANDS INC (MEHA) had EBITDA of -$1.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does FUNCTIONAL BRANDS INC have?
As of fiscal year 2025, FUNCTIONAL BRANDS INC (MEHA) had $2.7M in cash and equivalents against $140K in long-term debt.
What is FUNCTIONAL BRANDS INC's gross margin?
FUNCTIONAL BRANDS INC (MEHA) had a gross margin of 52.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is FUNCTIONAL BRANDS INC's operating margin?
FUNCTIONAL BRANDS INC (MEHA) had an operating margin of -21.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is FUNCTIONAL BRANDS INC's net profit margin?
FUNCTIONAL BRANDS INC (MEHA) had a net profit margin of 11.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is FUNCTIONAL BRANDS INC's return on equity (ROE)?
FUNCTIONAL BRANDS INC (MEHA) has a return on equity of 49.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is FUNCTIONAL BRANDS INC's free cash flow?
FUNCTIONAL BRANDS INC (MEHA) recorded an outflow of $1.3M in free cash flow during fiscal year 2025. This represents a -1174464.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is FUNCTIONAL BRANDS INC's operating cash flow?
FUNCTIONAL BRANDS INC (MEHA) recorded an outflow of $1.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are FUNCTIONAL BRANDS INC's total assets?
FUNCTIONAL BRANDS INC (MEHA) had $9.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are FUNCTIONAL BRANDS INC's capital expenditures?
FUNCTIONAL BRANDS INC (MEHA) invested $9K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is FUNCTIONAL BRANDS INC's current ratio?
FUNCTIONAL BRANDS INC (MEHA) had a current ratio of 0.90 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is FUNCTIONAL BRANDS INC's debt-to-equity ratio?
FUNCTIONAL BRANDS INC (MEHA) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is FUNCTIONAL BRANDS INC's return on assets (ROA)?
FUNCTIONAL BRANDS INC (MEHA) had a return on assets of 8.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is FUNCTIONAL BRANDS INC's P/E ratio?
FUNCTIONAL BRANDS INC (MEHA) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $314K as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is FUNCTIONAL BRANDS INC's price-to-sales ratio?
FUNCTIONAL BRANDS INC (MEHA) trades at 0.0x sales, its market capitalization divided by revenue of $6.7M revenue, trailing 12 months to June 30, 2026. The market capitalization is $314K as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
How does FUNCTIONAL BRANDS INC's liquidity compare with its operating cash outflow?
At the end of fiscal year 2025, FUNCTIONAL BRANDS INC (MEHA) held $2.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.3M over that year. Dividing the one by the other, the reported balance equals about 26 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
What is FUNCTIONAL BRANDS INC's Altman Z-Score?
FUNCTIONAL BRANDS INC (MEHA) has an Altman Z-Score of -0.90, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is FUNCTIONAL BRANDS INC's Piotroski F-Score?
FUNCTIONAL BRANDS INC (MEHA) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are FUNCTIONAL BRANDS INC's earnings high quality?
For every $1 of reported earnings, FUNCTIONAL BRANDS INC (MEHA) used $1.68 of operating cash (-$1.3M OCF vs $758K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can FUNCTIONAL BRANDS INC cover its interest payments?
FUNCTIONAL BRANDS INC (MEHA) reported an operating loss of $1.4M against $402K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.