STOCK TITAN

FUNCTIONAL BRANDS INC (MEHA) Financials

MEHA
FY2025 annual
Revenue $6.6M +0.7% YoY
Net Income $758K +235.6% YoY
EPS (Diluted) $0.01 YoY not available
Free Cash Flow -$1.3M -1174464.2% YoY
Market Cap $314K as of Oct 12, 2026
Price / Sales 0.0x on $6.7M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MEHA SEC filings page.

FUNCTIONAL BRANDS INC (MEHA) reported $6.6M in revenue for fiscal year 2025, up 0.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MEHA FY2025

Sales barely moved, but Functional Brands’ overhead surged, leaving core operations unprofitable even as reported net income turned positive.

Revenue was nearly flat from FY2024 to FY2025, while SG&A climbed 30.4% and gross margin slipped to 52.7%; the business lost scale efficiency rather than absorbing costs. The FY2025 net profit of $758K coexisted with operating cash flow of -$1.27M, so accounting profit did not describe cash generation.

The balance sheet moved from negative equity of -$119K in FY2024 to positive equity of $1.54M in FY2025, improving its reported solvency position. That shift coincided with financing cash inflow of $3.80M, while operating cash flow remained negative.

Short-term coverage improved from 0.5x to 0.9x, yet remained below one, meaning current assets still did not fully cover current liabilities at year-end. The reported liquidity comparison was 25.7 months of latest annual operating outflow, a balance-sheet measure rather than evidence that operations funded themselves.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating FUNCTIONAL BRANDS INC's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-0.90

FUNCTIONAL BRANDS INC scores -0.90, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($314K) relative to total liabilities ($7.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

FUNCTIONAL BRANDS INC passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, FUNCTIONAL BRANDS INC used $1.68 of operating cash (-$1.3M OCF vs $758K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

FUNCTIONAL BRANDS INC reported an operating loss of $1.4M against $402K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.9M
YoY+2.1%
QoQ+13.7%

FUNCTIONAL BRANDS INC generated $1.9M in revenue in Q2 2026. This represents an increase of 2.1% from the same quarter a year earlier. Against the prior quarter it is up 13.7%.

EBITDA
-$1.3M
YoY-847.4%
QoQ-92.3%

FUNCTIONAL BRANDS INC's EBITDA was -$1.3M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 847.4% from the same quarter a year earlier. Against the prior quarter it is down 92.3%.

Net Income
-$2.6M
YoY-1063.7%
QoQ+62.4%

FUNCTIONAL BRANDS INC reported -$2.6M in net income in Q2 2026. This represents a decrease of 1063.7% from the same quarter a year earlier. Against the prior quarter it is up 62.4%.

EPS (Diluted)
-$0.06

FUNCTIONAL BRANDS INC earned -$0.06 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$352K
YoY+36.7%
QoQ-67.3%

FUNCTIONAL BRANDS INC held $352K in cash against $139K in long-term debt as of Q2 2026, with $5.6M of liabilities due within a year.

Shares Outstanding
65M

FUNCTIONAL BRANDS INC had 65M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
59.9%
YoY+7.1pp
QoQ+1.5pp

FUNCTIONAL BRANDS INC's gross margin was 59.9% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 7.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.5 percentage points.

Operating Margin
-70.6%
YoY-62.1pp
QoQ-29.1pp

FUNCTIONAL BRANDS INC's operating margin was -70.6% in Q2 2026, reflecting core business profitability. This is down 62.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 29.1 percentage points.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

MEHA Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEHA quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$1.9M+2.1%$1.6M+3.5%$1.5M$1.7M+21.4%$1.8M$1.6MN/A$1.4M
Cost of Revenue$750K-13.2%$684K-5.4%$824K$716K+13.2%$864K$723KN/A$632K
Gross Profit$1.1M+15.7%$961K+10.9%$671K$978K+28.1%$968K$867KN/A$764K
SG&A Expenses$2.1M+119.1%$1.4M+91.6%$1.6M$938K+13.5%$958K$720KN/A$826K
Operating Income-$1.3M-749.5%-$683K-2027.1%-$1.1M-$78K+64.2%-$155K-$32KN/A-$219K
EBITDA-$1.3M-847.4%-$678K-2521.2%-$1.2M-$62K+70.6%-$138K-$26KN/A-$210K
Interest Expense$98K+37.7%$6K-93.5%$81K$155K+123.0%$71K$95KN/A$70K
Net Income-$2.6M-1063.7%-$7.0M-5414.0%$852K$259K+189.9%-$226K-$127KN/A-$288K
EPS (Basic)-$0.06-100.0%-$0.36-1700.0%$0.09+325.0%$0.04+200.0%-$0.03-$0.02-$0.04-$0.04
EPS (Diluted)-$0.06-$0.36$0.02$0.04+200.0%-$0.03-$0.02-$0.04-$0.04
Diluted Shares (Avg)43M20MN/A7M+7.5%7M7MN/A7M

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

MEHA Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEHA quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$6.5M$7.2M$9.1M+27.0%$8.2MN/AN/A$7.2MN/A
Current Assets$2.7M$3.4M$5.2M+81.5%$4.2MN/AN/A$2.9MN/A
Cash & Equivalents$352K+36.7%$1.1M+404.6%$2.7M+1188.4%$1.0M+301.9%$258K$214K$212K$250K
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$1.7M$1.6M$1.5M-9.4%$1.7MN/AN/A$1.7MN/A
Accounts Receivable$503K$373K$518K+70.8%$89KN/AN/A$303KN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$818K$818K$818K0.0%$818KN/AN/A$818KN/A
Total Liabilities$9.4M$11.7M$7.6M+3.8%$7.6MN/AN/A$7.3MN/A
Current Liabilities$5.6M$2.8M$5.8M+10.5%$5.7MN/AN/A$5.2MN/A
Non-Current Liabilities$3.8M$8.9M$1.8M-12.9%$1.9MN/AN/A$2.1MN/A
Long-Term Debt$139K$140K$140K$141KN/AN/AN/AN/A
Total Equity-$3.0M-1249.2%-$4.5M-3048.0%$1.5M+1399.9%$605K+336.4%$257K$153K-$119K-$256K
Retained Earnings-$16.7M-$14.0M-$7.0M+8.9%-$7.8MN/AN/A-$7.7MN/A

MEHA Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEHA quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$519K-210.0%-$425K-341.2%-$2.7M-4995.9%$831K$472K$176K$56KN/A
Depreciation & Amortization$16K-9.6%$5K-26.4%$5K-39.6%$16K+86.2%$18K$6K$8K$9K
Stock-Based CompensationN/A$123K-51.3%N/AN/AN/A$253KN/AN/A
Capital ExpendituresN/AN/A$1N/AN/AN/A$0N/A
Free Cash FlowN/AN/A-$2.7M-4995.9%N/AN/AN/A$56KN/A
Investing Cash FlowN/AN/A-$1N/AN/AN/A$0N/A
Financing Cash Flow-$207K+51.6%-$1.2M-603.5%$4.5M+4821.7%-$74K-$428K-$174K-$95KN/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

MEHA Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEHA quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin59.9%+7.1pp58.4%+3.9pp44.9%57.8%+3.0pp52.8%54.5%N/A54.7%
Operating Margin-70.6%-62.1pp-41.5%-39.5pp-75.8%-4.6%+11.1pp-8.5%-2.0%N/A-15.7%
Net Margin-140.6%-424.8%57.0%15.3%+35.9pp-12.3%-8.0%N/A-20.6%
Return on EquityN/AN/A55.3%42.8%-87.9%-82.9%N/AN/A
Return on Assets-40.8%-96.9%9.4%3.1%N/AN/AN/AN/A
Current Ratio0.491.200.90+0.4x0.74N/AN/A0.55N/A
Debt-to-EquityN/AN/A0.090.23N/AN/AN/AN/A
Asset Turnover0.290.230.160.21N/AN/AN/AN/A
FCF MarginN/AN/A-184.0%N/AN/AN/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.90), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is FUNCTIONAL BRANDS INC's annual revenue?

FUNCTIONAL BRANDS INC (MEHA) reported $6.6M in total revenue for fiscal year 2025. This represents a 0.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is FUNCTIONAL BRANDS INC's revenue growing?

FUNCTIONAL BRANDS INC (MEHA) revenue grew by 0.7% year-over-year, from $6.6M to $6.6M in fiscal year 2025.

Is FUNCTIONAL BRANDS INC profitable?

Yes, FUNCTIONAL BRANDS INC (MEHA) reported a net income of $758K in fiscal year 2025, with a net profit margin of 11.5%.

FUNCTIONAL BRANDS INC (MEHA) reported diluted earnings per share of $0.01 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FUNCTIONAL BRANDS INC (MEHA) had EBITDA of -$1.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, FUNCTIONAL BRANDS INC (MEHA) had $2.7M in cash and equivalents against $140K in long-term debt.

FUNCTIONAL BRANDS INC (MEHA) had a gross margin of 52.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

FUNCTIONAL BRANDS INC (MEHA) had an operating margin of -21.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

FUNCTIONAL BRANDS INC (MEHA) had a net profit margin of 11.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

FUNCTIONAL BRANDS INC (MEHA) has a return on equity of 49.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

FUNCTIONAL BRANDS INC (MEHA) recorded an outflow of $1.3M in free cash flow during fiscal year 2025. This represents a -1174464.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

FUNCTIONAL BRANDS INC (MEHA) recorded an outflow of $1.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

FUNCTIONAL BRANDS INC (MEHA) had $9.1M in total assets as of fiscal year 2025, including both current and long-term assets.

FUNCTIONAL BRANDS INC (MEHA) invested $9K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

FUNCTIONAL BRANDS INC (MEHA) had 21M shares outstanding as of fiscal year 2025.

FUNCTIONAL BRANDS INC (MEHA) had a current ratio of 0.90 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

FUNCTIONAL BRANDS INC (MEHA) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

FUNCTIONAL BRANDS INC (MEHA) had a return on assets of 8.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

FUNCTIONAL BRANDS INC (MEHA) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $314K as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

FUNCTIONAL BRANDS INC (MEHA) trades at 0.0x sales, its market capitalization divided by revenue of $6.7M revenue, trailing 12 months to June 30, 2026. The market capitalization is $314K as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, FUNCTIONAL BRANDS INC (MEHA) held $2.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.3M over that year. Dividing the one by the other, the reported balance equals about 26 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

FUNCTIONAL BRANDS INC (MEHA) has an Altman Z-Score of -0.90, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

FUNCTIONAL BRANDS INC (MEHA) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, FUNCTIONAL BRANDS INC (MEHA) used $1.68 of operating cash (-$1.3M OCF vs $758K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

FUNCTIONAL BRANDS INC (MEHA) reported an operating loss of $1.4M against $402K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top