STOCK TITAN

Mesoblast Financials

MEOBF
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE June

This page shows Mesoblast (MEOBF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MEOBF FY2025

Mesoblast’s balance sheet works like an equity-funded runway: very low debt offsets persistent cash burn better than revenue scale does.

Even with FY2025 revenue at $17.2M, operating cash flow remained near FY2024 levels at -$50.0M, so better sales did not meaningfully reduce the cash cost of running the business. Cash rose to $161.6M because financing inflow reached $147.3M, showing the runway was extended externally rather than earned internally.

The company is lightly levered, with long-term debt of just $3.6M against equity of $597.4M, so lenders are not the main constraint on staying funded. But goodwill makes up 72.9% of total assets, which means much of that balance-sheet cushion is accounting value rather than liquid operating resources.

From FY2023 to FY2025, shares outstanding expanded to 1.28B from 814.2M. Over the same span, financing inflows totaled $262.1M, consistent with equity funding being a recurring support for operations and helping liquidity improve without a matching improvement in cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Mesoblast's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

Mesoblast passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.49x

For every $1 of reported earnings, Mesoblast generates $0.49 in operating cash flow (-$50.0M OCF vs -$102.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$17.2M
YoY+191.4%
5Y CAGR-11.8%

Mesoblast generated $17.2M in revenue in fiscal year 2025. This represents an increase of 191.4% from the prior year.

EBITDA
N/A
Net Income
-$102.1M
YoY-16.1%

Mesoblast reported -$102.1M in net income in fiscal year 2025. This represents a decrease of 16.1% from the prior year.

EPS (Diluted)
$-0.08
YoY+5.1%

Mesoblast earned $-0.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 5.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$50.6M
YoY-3.9%

Mesoblast generated -$50.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 3.9% from the prior year.

Cash & Debt
$161.6M
YoY+156.6%
5Y CAGR+4.5%

Mesoblast held $161.6M in cash against $3.6M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
1.28B
YoY+12.1%
5Y CAGR+17.0%

Mesoblast had 1.28B shares outstanding in fiscal year 2025. This represents an increase of 12.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-593.9%
YoY+896.4pp
5Y CAGR-351.5pp

Mesoblast's net profit margin was -593.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 896.4 percentage points from the prior year.

Return on Equity
-17.1%
YoY+1.2pp
5Y CAGR-2.9pp

Mesoblast's ROE was -17.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$680K
YoY+150.9%

Mesoblast invested $680K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 150.9% from the prior year.

MEOBF Income Statement

Metric Q2'26 Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q3'23 Q2'23
Revenue N/A N/A N/A N/A N/A $1.9M-0.7% $1.9M-9.1% $2.1M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A -$40K+13.0% -$46K+35.2% -$71K
Net Income N/A N/A N/A N/A N/A -$21.9M-17.8% -$18.6M+24.0% -$24.5M
EPS (Diluted) N/A N/A N/A N/A N/A N/A $-0.03+23.8% $-0.03

MEOBF Balance Sheet

Metric Q2'26 Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q3'23 Q2'23
Total Assets $782.3M-0.3% $784.7M+20.1% $653.3M-2.4% $669.2M-0.2% $670.3M+0.1% $669.4M+2.9% $650.4M-2.6% $668.1M
Current Assets $202.5M-0.9% $204.3M+193.3% $69.7M-19.4% $86.5M+1.5% $85.2M+4.3% $81.7M+33.1% $61.4M-21.5% $78.1M
Cash & Equivalents $130.0M-19.5% $161.6M+324.8% $38.0M-39.6% $63.0M-18.8% $77.6M+8.7% $71.3M+46.1% $48.8M-27.8% $67.6M
Inventory $21.7M-2.6% $22.2M-8.1% $24.2M $0 N/A N/A N/A N/A
Accounts Receivable $43.3M+191.3% $14.9M+396.2% $3.0M-85.7% $21.0M+424.1% $4.0M-42.9% $7.0M-16.6% $8.4M+64.1% $5.1M
Goodwill $568.8M-0.5% $571.8M-0.5% $574.9M-0.1% $575.7M-0.1% $576.6M-0.1% $577.2M-0.1% $577.5M-0.1% $577.9M
Total Liabilities $207.6M+10.9% $187.2M-2.5% $192.1M+1.7% $188.8M+16.9% $161.6M-3.6% $167.6M-0.4% $168.3M+0.1% $168.1M
Current Liabilities $128.1M+24.8% $102.6M+41.1% $72.8M-0.7% $73.2M+133.5% $31.4M-25.3% $42.0M-22.1% $53.9M-1.2% $54.6M
Long-Term Debt $5.9M+64.4% $3.6M-24.6% $4.8M+143.3% $2.0M-42.4% $3.4M-7.8% $3.7M-21.0% $4.6M-7.1% $5.0M
Total Equity $574.7M-3.8% $597.4M+29.5% $461.3M-4.0% $480.4M-5.6% $508.7M+1.4% $501.8M+4.1% $482.2M-3.6% $500.0M
Retained Earnings -$1.1B-4.0% -$1.0B-5.7% -$956.7M-5.3% -$908.8M-6.5% -$853.3M-4.0% -$820.8M-2.7% -$798.9M-2.4% -$780.3M

MEOBF Cash Flow Statement

Metric Q2'26 Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q3'23 Q2'23
Operating Cash Flow N/A N/A N/A N/A N/A -$16.3M-0.2% -$16.3M+1.2% -$16.5M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A $16K-40.7% $27K+179.4% -$34K
Financing Cash Flow N/A N/A N/A N/A N/A $38.8M+1625.3% -$2.5M-26.3% -$2.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MEOBF Financial Ratios

Metric Q2'26 Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q3'23 Q2'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A -1138.7%-179.4pp -959.3%+188.2pp -1147.4%
Return on Equity N/A N/A N/A N/A N/A -4.4%-0.5pp -3.9%+1.0pp -4.9%
Return on Assets N/A N/A N/A N/A N/A -3.3%-0.4pp -2.9%+0.8pp -3.7%
Current Ratio 1.58-0.4 1.99+1.0 0.96-0.2 1.18-1.5 2.71+0.8 1.95+0.8 1.14-0.3 1.43
Debt-to-Equity 0.010.0 0.010.0 0.010.0 0.000.0 0.010.0 0.010.0 0.010.0 0.01
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Frequently Asked Questions

Mesoblast (MEOBF) reported $17.2M in total revenue for fiscal year 2025. This represents a 191.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Mesoblast (MEOBF) revenue grew by 191.4% year-over-year, from $5.9M to $17.2M in fiscal year 2025.

No, Mesoblast (MEOBF) reported a net income of -$102.1M in fiscal year 2025, with a net profit margin of -593.9%.

Mesoblast (MEOBF) reported diluted earnings per share of $-0.08 for fiscal year 2025. This represents a 5.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Mesoblast (MEOBF) had $161.6M in cash and equivalents against $3.6M in long-term debt.

Mesoblast (MEOBF) had a net profit margin of -593.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Mesoblast (MEOBF) has a return on equity of -17.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Mesoblast (MEOBF) generated -$50.6M in free cash flow during fiscal year 2025. This represents a -3.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Mesoblast (MEOBF) generated -$50.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Mesoblast (MEOBF) had $784.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Mesoblast (MEOBF) invested $680K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Mesoblast (MEOBF) had 1.28B shares outstanding as of fiscal year 2025.

Mesoblast (MEOBF) had a current ratio of 1.99 as of fiscal year 2025, which is generally considered healthy.

Mesoblast (MEOBF) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Mesoblast (MEOBF) had a return on assets of -13.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Mesoblast (MEOBF) had $161.6M in cash against an annual operating cash burn of $50.0M. This gives an estimated cash runway of approximately 39 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Mesoblast (MEOBF) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Mesoblast (MEOBF) has an earnings quality ratio of 0.49x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top