STOCK TITAN

MESOBLAST LTD (MEOBF) Financials

MEOBF
FY2025 annual
Revenue $17.2M +191.4% YoY
Net Income -$102.1M -16.1% YoY
EPS (Diluted) -$0.08 +5.1% YoY
Free Cash Flow -$50.6M -3.9% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Dec 31, 2025 Reported Currency USD FYE June

Newest figures come from the 6-K for Q2 FY2026, filed Feb 27, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MEOBF SEC filings page.

MESOBLAST LTD (MEOBF) reported $17.2M in revenue for fiscal year 2025, up 191.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MEOBF FY2025

Revenue recovery is not yet self-funding: persistent losses are financed mainly through equity, while debt remains a minor balance-sheet tool.

Revenue recovery arrived in FY2025, yet free cash flow remained -$50.6M; the top-line rebound has not translated into self-funding operations. Net loss was -$102.1M versus operating cash flow of -$50.0M, showing a wide accounting-to-cash gap that likely reflects non-cash charges or working-capital effects.

The funding pattern is equity-led: FY2025 financing supplied $147.3M while long-term debt was only $3.6M, making outside capital the visible financing engine. Shares outstanding reached 1.28B from 1.14B in FY2024, consistent with equity issuance rather than borrowing.

The balance sheet is unusually asset-heavy for the reported revenue base: goodwill was $571.8M against $784.7M of total assets, so asset totals are not a simple proxy for operating capacity. Despite equity of $597.4M, FY2025 ROA remained -13.0%, showing that the large asset base is not yet producing accounting returns.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

MESOBLAST LTD does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

MESOBLAST LTD passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

MESOBLAST LTD reported a net loss of $102.1M while operations used $50.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$130.0M
YoY+241.8%
QoQ-19.5%
5Y CAGR+30.4%

MESOBLAST LTD held $130.0M in cash against $5.9M in long-term debt as of Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Shares Outstanding

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

MEOBF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEOBF quarterly income statement
MetricQ2'266-KQ4'256-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
RevenueN/AN/AN/AN/AN/A$1.9M-13.4%$1.9M-3.6%$2.1M-10.4%
Interest ExpenseN/AN/AN/AN/AN/A$5.1M+15.6%$4.9M+13.9%$4.9M+20.7%
Income TaxN/AN/AN/AN/AN/A-$40K+23.1%-$46K-2.2%-$71K+11.3%
Net IncomeN/AN/AN/AN/AN/A-$21.9M-2.2%-$18.6M+12.7%-$24.5M+5.6%
EPS (Basic)N/AN/AN/AN/AN/A-$0.03+15.5%-$0.03+22.9%-$0.03+17.0%
EPS (Diluted)N/AN/AN/AN/AN/A-$0.03+15.5%-$0.03+22.9%-$0.03+17.0%
Diluted Shares (Avg)N/AN/AN/AN/AN/AN/A737M+13.4%737M+13.7%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA.

MEOBF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEOBF quarterly balance sheet
MetricQ2'266-KQ4'256-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
Total Assets$782.3M+19.7%$784.7M+17.3%$653.3M-2.5%$669.2M0.0%$670.3M+0.3%$669.4M+1.1%$650.4M-4.6%$668.1M-5.2%
Current Assets$202.5M+190.6%$204.3M+136.3%$69.7M-18.2%$86.5M+5.9%$85.2M+9.0%$81.7M+16.9%$61.4M-30.4%$78.1M-28.2%
Cash & Equivalents$130.0M+241.8%$161.6M+156.6%$38.0M-51.0%$63.0M-11.7%$77.6M+14.7%$71.3M+18.0%$48.8M-36.4%$67.6M-28.7%
Inventory$21.7M-10.5%$22.2M$24.2M$0N/AN/AN/AN/A
Accounts Receivable$43.3M+1345.3%$14.9M-29.0%$3.0M-25.1%$21.0M+199.4%$4.0M-21.8%$7.0M+58.9%$8.4M+49.0%$5.1M-15.4%
Goodwill$568.8M-1.1%$571.8M-0.7%$574.9M-0.3%$575.7M-0.3%$576.6M-0.2%$577.2M-0.3%$577.5M-0.2%$577.9M-0.3%
Total Liabilities$207.6M+8.1%$187.2M-0.8%$192.1M+18.9%$188.8M+12.7%$161.6M-3.9%$167.6M+1.5%$168.3M+2.3%$168.1M-0.5%
Current Liabilities$128.1M+76.0%$102.6M+40.1%$72.8M+131.9%$73.2M+74.5%$31.4M-42.5%$42.0M-18.3%$53.9M+3.3%$54.6M-5.8%
Non-Current Liabilities$79.6M-33.3%$84.6M-26.8%$119.3M-8.4%$115.6M-8.0%$130.2M+14.7%$125.6M+10.4%$114.4M+1.8%$113.5M+2.3%
Long-Term Debt$5.9M+24.0%$3.6M+83.6%$4.8M+40.3%$2.0M-46.8%$3.4M-32.3%$3.7M-48.2%$4.6M-42.3%$5.0M-37.0%
Total Equity$574.7M+24.6%$597.4M+24.4%$461.3M-9.3%$480.4M-4.3%$508.7M+1.7%$501.8M+1.0%$482.2M-6.8%$500.0M-6.6%
Retained Earnings-$1.1B-9.9%-$1.0B-11.2%-$956.7M-12.1%-$908.8M-10.7%-$853.3M-9.4%-$820.8M-11.1%-$798.9M-11.3%-$780.3M-12.1%

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

MEOBF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEOBF quarterly cash flow statement
MetricQ2'266-KQ4'256-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
Operating Cash FlowN/AN/AN/AN/AN/A-$16.3M-17.2%-$16.3M-5.0%-$16.5M+9.7%
Depreciation & AmortizationN/AN/AN/AN/AN/A$927K-13.4%$990K-11.1%$1.1M-1.5%
Investing Cash FlowN/AN/AN/AN/AN/A$16K+134.0%$27K+148.2%-$34K-13.3%
Financing Cash FlowN/AN/AN/AN/AN/A$38.8M+1849.0%-$2.5M+1.2%-$2.0M+31.4%

Not reported in any period shown, so not listed: Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

MEOBF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MEOBF quarterly financial ratios
MetricQ2'266-KQ4'256-KQ2'2510-QQ4'2410-KQ2'2410-QQ4'2310-KQ3'2310-QQ2'2310-Q
Net MarginN/AN/AN/AN/AN/A-1138.7%-959.3%-1147.4%
Return on EquityN/AN/AN/AN/AN/A-4.4%-0.1pp-3.9%+0.3pp-4.9%-0.1pp
Return on AssetsN/AN/AN/AN/AN/A-3.3%0.0pp-2.9%+0.3pp-3.7%0.0pp
Current Ratio1.58+0.6x1.99+0.8x0.96-1.8x1.18-0.8x2.71+1.3x1.95+0.6x1.14-0.6x1.43-0.4x
Debt-to-Equity0.010.0x0.010.0x0.010.0x0.000.0x0.010.0x0.010.0x0.010.0x0.010.0x
Asset TurnoverN/AN/AN/AN/AN/A0.000.0x0.000.0x0.000.0x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Frequently Asked Questions

What is MESOBLAST LTD's annual revenue?

MESOBLAST LTD (MEOBF) reported $17.2M in total revenue for fiscal year 2025. This represents a 191.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MESOBLAST LTD's revenue growing?

MESOBLAST LTD (MEOBF) revenue grew by 191.4% year-over-year, from $5.9M to $17.2M in fiscal year 2025.

Is MESOBLAST LTD profitable?

No, MESOBLAST LTD (MEOBF) reported a net income of -$102.1M in fiscal year 2025.

MESOBLAST LTD (MEOBF) reported diluted earnings per share of -$0.08 for fiscal year 2025. This represents a 5.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, MESOBLAST LTD (MEOBF) had $161.6M in cash and equivalents against $3.6M in long-term debt.

MESOBLAST LTD (MEOBF) has a return on equity of -17.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MESOBLAST LTD (MEOBF) recorded an outflow of $50.6M in free cash flow during fiscal year 2025. This represents a -3.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MESOBLAST LTD (MEOBF) recorded an outflow of $50.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

MESOBLAST LTD (MEOBF) had $784.7M in total assets as of fiscal year 2025, including both current and long-term assets.

MESOBLAST LTD (MEOBF) invested $680K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

MESOBLAST LTD (MEOBF) had 1.28B shares outstanding as of fiscal year 2025.

MESOBLAST LTD (MEOBF) had a current ratio of 1.99 as of fiscal year 2025, which is generally considered healthy.

MESOBLAST LTD (MEOBF) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

MESOBLAST LTD (MEOBF) had a return on assets of -13.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

MESOBLAST LTD (MEOBF) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MESOBLAST LTD (MEOBF) reported a net loss of $102.1M while operations used $50.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top