STOCK TITAN

MAG MAGNA CORP (MGNC) Financials

MGNC
FY2025 annual
Revenue $50K +791.2% YoY
Net Income -$52K -2.8% YoY
EPS (Diluted) Not reported for FY2025
Operating Cash Flow -$62K +43.0% YoY
Market Cap $4.7M as of Sep 14, 2026
Price / Sales 93.4x on $50K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to January 31, 2026
Price / Book 3.3x on $1.4M equity, Q3 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 14, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Jan 31, 2026 Reported Currency USD FYE April

Newest figures come from the 10-Q for Q3 FY2026, filed Mar 26, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MGNC SEC filings page.

MAG MAGNA CORP (MGNC) reported $50K in revenue for fiscal year 2025, up 791.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MGNC FY2025

Financing rather than operations is the dominant mechanic, supporting growth alongside a balance sheet with negative equity.

Revenue expanded from $5.6M in FY2024 to $49.9M in FY2025, but that scale did not translate into self-funded operations. Operating cash flow remained negative at -$61.6M while financing supplied $116.6M, making external capital central to the period’s cash movement.

The business added scale without reaching operating break-even: FY2025 operating loss was -104.7% of revenue. Overhead dominates the economics, with SG&A of $102.2M against revenue of $49.9M.

At FY2025, liabilities exceeded assets by $83.3M, while the current ratio was 0.1x; this indicates that nearly all reported obligations were current and short-term balance-sheet flexibility was limited. The reported liquidity comparison was 0 months of outflow, consistent with financing carrying the cash burden rather than operating inflows.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

MAG MAGNA CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
8.58

MAG MAGNA CORP scores 8.58, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.7M) relative to total liabilities ($228K). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

MAG MAGNA CORP passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

MAG MAGNA CORP reported a net loss of $52K while operations used $62K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

MAG MAGNA CORP reported an operating loss of $52K against $2 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0
YoY-100.0%

MAG MAGNA CORP generated $0 in revenue in Q3 2026. This represents a decrease of 100.0% from the same quarter a year earlier.

EBITDA
-$117K
YoY-87530.1%

MAG MAGNA CORP's EBITDA was -$117K in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 87530.1% from the same quarter a year earlier.

Net Income
-$131K
YoY-2707.8%
QoQ-1698.9%

MAG MAGNA CORP reported -$131K in net income in Q3 2026. This represents a decrease of 2707.8% from the same quarter a year earlier. Against the prior quarter it is down 1698.9%.

EPS (Diluted)
-$0.02

MAG MAGNA CORP earned -$0.02 per diluted share (EPS) in Q3 2026.

Cash & Balance Sheet

Cash & Debt
$26K

MAG MAGNA CORP held $26K in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
16M

MAG MAGNA CORP had 16M shares outstanding in Q3 2026.

Free Cash Flow

Not reported for Q3 2026.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Return on Equity
-9.2%

MAG MAGNA CORP's ROE was -9.2% in Q3 2026, measuring profit generated per dollar of shareholder equity.

Gross Margin

Not reported for Q3 2026.

Operating Margin

Not reported for Q3 2026.

Net Margin

Not reported for Q3 2026.

Capital Allocation

None of these metrics is reported for Q3 2026.

MGNC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGNC quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$0-100.0%$0-100.0%N/A$6K$22K+430.8%$16K+1045.8%$5KN/A
Cost of RevenueN/AN/AN/AN/AN/A$9K+567.1%$4KN/A
Gross ProfitN/AN/AN/AN/AN/A$7K+378.7%$893N/A
SG&A Expenses$131K+386.3%$7K-73.1%$90K+368.0%$29K$27K+329.1%$27K+282.9%$19K+160.3%N/A
Operating Income-$131K-2707.8%-$7K+33.9%-$90K-544.6%-$23K-$5K-124.1%-$11K-94.6%-$14K-89.0%N/A
EBITDA-$117K-87530.1%N/A-$83K-611.0%N/A-$133+79.6%N/A-$12K-76.1%N/A
Interest ExpenseN/AN/AN/AN/AN/AN/A$2-60.0%N/A
Net Income-$131K-2707.8%-$7K+33.9%-$90K-544.7%-$23K-$5K-124.7%-$11K-94.7%-$14K-89.1%N/A
EPS (Basic)-$0.02$0.00-$0.02$0.00+100.0%$0.00$0.00$0.00-$0.01
EPS (Diluted)-$0.02$0.00N/AN/A$0.00$0.00N/AN/A
Diluted Shares (Avg)6M6M0.0%6M0.0%N/A6M+10.2%6M+29.5%6M+29.5%N/A

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

MGNC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGNC quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$1.9M+2087.6%$113K-1.4%$120K+53.5%$144K+66.3%$88K+132.7%$115K+469.9%$78K$87K+404.3%
Current Assets$26K+30.7%$9K-77.9%$9K+523.0%$26K-64.7%$20K+75.1%$42K+1056800.0%$2K$74K+717.8%
Cash & Equivalents$26K$0-100.0%N/A$0$0-100.0%$8K+79.7%N/A$0-100.0%
Short-Term Investments$0$0N/A$0$0$0N/A$0
Accounts ReceivableN/AN/AN/AN/AN/A$6KN/AN/A
Long-Term Investments$0$0N/A$0$0$0N/A$0
Total Liabilities$502K+237.0%$157K-8.0%$157K+27.2%$228K+93.2%$149K+218.9%$171K+266.3%$124K$118K+284.7%
Current Liabilities$502K+237.0%$157K-8.0%$157K+27.2%$228K+93.2%$149K+218.9%$171K+266.3%$124K$118K+284.7%
Non-Current Liabilities$0$0$0$0$0$0$0$0
Total Equity$1.4M+2444.5%-$44K+21.6%-$37K+18.5%-$83K-168.3%-$61K-588.0%-$56K-111.7%-$45K-116.3%-$31K-131.4%
Retained Earnings-$350K-255.2%-$219K-133.1%-$211K-155.4%-$121K-76.0%-$99K-749.6%-$94K-617.1%-$83K-$69K-283.8%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

MGNC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGNC quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$3K+35.4%-$15K+42.4%-$67K-11734.0%-$30K+66.8%-$5K+41.5%-$25K-714.6%-$562+91.5%-$91K
Depreciation & Amortization$15K+221.3%N/A$7K+212.1%N/A$5K+216.6%N/A$2K+197.8%$1K
Investing Cash Flow-$15KN/AN/A-$55K$0+100.0%N/AN/AN/A
Financing Cash Flow$44K+1742.7%$0-100.0%$67K+11734.0%$85K+8.4%-$3K-113.7%$33K+583.2%$562-91.5%$79K

Not reported in any period shown, so not listed: Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

MGNC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGNC quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross MarginN/AN/AN/AN/AN/A41.8%-58.2pp16.9%N/A
Operating MarginN/AN/AN/A-358.8%-20.9%+28.7pp-68.8%-265.0%N/A
Net MarginN/AN/AN/A-358.8%-20.9%+28.5pp-68.8%-265.0%N/A
Return on Equity-9.2%N/AN/AN/AN/AN/AN/AN/A
Return on Assets-6.8%-1.5pp-6.5%+3.2pp-75.1%-57.2pp-15.6%-5.3%+0.2pp-9.6%+18.5pp-17.9%N/A
Current Ratio0.05-0.1x0.06-0.2x0.060.0x0.11-0.5x0.14-0.1x0.25+0.2x0.010.62+0.3x
Debt-to-Equity0.35N/AN/AN/AN/AN/AN/AN/A
Asset Turnover0.00-0.3x0.00-0.1xN/A0.040.25+0.1x0.14+0.1x0.07N/A

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$83K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.11), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is MAG MAGNA CORP's annual revenue?

MAG MAGNA CORP (MGNC) reported $50K in total revenue for fiscal year 2025. This represents a 791.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MAG MAGNA CORP's revenue growing?

MAG MAGNA CORP (MGNC) revenue grew by 791.2% year-over-year, from $6K to $50K in fiscal year 2025.

Is MAG MAGNA CORP profitable?

No, MAG MAGNA CORP (MGNC) reported a net income of -$52K in fiscal year 2025.

MAG MAGNA CORP (MGNC) had EBITDA of -$36K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

MAG MAGNA CORP (MGNC) recorded an outflow of $62K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

MAG MAGNA CORP (MGNC) had $144K in total assets as of fiscal year 2025, including both current and long-term assets.

MAG MAGNA CORP (MGNC) had 6M shares outstanding as of fiscal year 2025.

MAG MAGNA CORP (MGNC) had a current ratio of 0.11 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

MAG MAGNA CORP (MGNC) had a return on assets of -36.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

MAG MAGNA CORP (MGNC) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to January 31, 2026). The market capitalization is $4.7M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

MAG MAGNA CORP (MGNC) trades at 93.4x sales, its market capitalization divided by revenue of $50K revenue, FY2025. The market capitalization is $4.7M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, MAG MAGNA CORP (MGNC) held $0 in cash, cash equivalents and investments, and reported an operating cash outflow of $62K over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

MAG MAGNA CORP (MGNC) has negative shareholder equity of -$83K as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

MAG MAGNA CORP (MGNC) has an Altman Z-Score of 8.58, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

MAG MAGNA CORP (MGNC) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MAG MAGNA CORP (MGNC) reported a net loss of $52K while operations used $62K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MAG MAGNA CORP (MGNC) reported an operating loss of $52K against $2 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top