STOCK TITAN

Metagenomi Therapeutics, Inc (MGX) Financials

MGX
FY2025 annual
Revenue $25.2M -51.8% YoY
Net Income -$87.9M -12.6% YoY
EPS (Diluted) -$2.36 0.0% YoY
Free Cash Flow -$89.5M +20.3% YoY
Market Cap $43.8M as of Sep 3, 2026
Price / Sales 1.7x on $25.2M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 0.4x on $112.6M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MGX SEC filings page.

Metagenomi Therapeutics, Inc (MGX) reported $25.2M in revenue for fiscal year 2025, down 51.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MGX FY2025

Development-stage economics are dominated by R&D spending, with shrinking revenue amplifying persistent operating losses.

Revenue fell to $25.2M in FY2025 while R&D remained $94.4M, making development spending 3.7x the reported top line. That imbalance helps explain why the operating loss reached -$96.0M even though SG&A decreased, identifying R&D intensity—not overhead growth—as the dominant cost mechanic.

Net income was -$87.9M and operating cash flow was -$88.9M in FY2025, so reported earnings contained little non-cash cushioning; losses were largely cash-consuming rather than merely accounting-driven. The reported liquidity comparison was 22 months and the current ratio was 7.2x, a short-term liquidity cushion that coexists with a shrinking asset base rather than operating expansion.

Between FY2023 and FY2024, equity swung from -$135.6M to $234.9M; liabilities also fell sharply, showing that recapitalization changed solvency more than operations did. In FY2025, capex was just $574K while free cash flow was -$89.5M, so cash consumption is primarily development and operating activity, not a large physical investment program.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 48 / 100
Financial Health Score 48/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Metagenomi Therapeutics, Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
47

Metagenomi Therapeutics, Inc held $163.0M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $88.9M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Metagenomi Therapeutics, Inc scores 47/100 among other emerging companies.

Dilution
5

Metagenomi Therapeutics, Inc had 38M shares outstanding at the end of fiscal year 2025, against 37M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Metagenomi Therapeutics, Inc scores 5/100 among other emerging companies.

R&D Intensity
96

Metagenomi Therapeutics, Inc spent $94.4M on research and development in fiscal year 2025, which was 77.9% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Metagenomi Therapeutics, Inc scores 96/100 among other emerging companies.

Revenue Progress
15

Metagenomi Therapeutics, Inc reported revenue of $25.2M in fiscal year 2025, against $52.3M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Metagenomi Therapeutics, Inc scores 15/100 among other emerging companies.

Burn Trend
47

Metagenomi Therapeutics, Inc's operations used $88.9M of cash in fiscal year 2025, against $109.1M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Metagenomi Therapeutics, Inc scores 47/100 among other emerging companies.

Balance Sheet
79

Metagenomi Therapeutics, Inc's cash, cash equivalents and investments came to $163.0M at the end of fiscal year 2025, against $62.5M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Metagenomi Therapeutics, Inc scores 79/100 among other emerging companies.

Altman Z-Score Distress
-2.09

Metagenomi Therapeutics, Inc scores -2.09, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($43.8M) relative to total liabilities ($62.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/7

Metagenomi Therapeutics, Inc passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Metagenomi Therapeutics, Inc reported a net loss of $87.9M while operations used $88.9M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$27.5M
YoY-40.0%
QoQ-18.0%

Metagenomi Therapeutics, Inc's EBITDA was -$27.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 40.0% from the same quarter a year earlier. Against the prior quarter it is down 18.0%.

Net Income
-$27.5M
YoY-38.0%
QoQ-19.2%

Metagenomi Therapeutics, Inc reported -$27.5M in net income in Q2 2026. This represents a decrease of 38.0% from the same quarter a year earlier. Against the prior quarter it is down 19.2%.

EPS (Diluted)
-$0.73
YoY-35.2%
QoQ-19.7%

Metagenomi Therapeutics, Inc earned -$0.73 per diluted share (EPS) in Q2 2026. This represents a decrease of 35.2% from the same quarter a year earlier. Against the prior quarter it is down 19.7%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$19.6M
YoY+8.1%
QoQ+7.4%

Metagenomi Therapeutics, Inc recorded an outflow of $19.6M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 8.1% from the same quarter a year earlier. Against the prior quarter it is up 7.4%.

Cash & Debt
$39.0M
YoY+45.4%
QoQ+54.2%

Metagenomi Therapeutics, Inc held $39.0M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
38M
YoY+0.7%
QoQ+0.3%

Metagenomi Therapeutics, Inc had 38M shares outstanding in Q2 2026. This represents an increase of 0.7% from the same quarter a year earlier. Against the prior quarter it is up 0.3%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-24.4%
YoY-14.2pp
QoQ-7.7pp

Metagenomi Therapeutics, Inc's ROE was -24.4% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 14.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 7.7 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$22.5M
YoY0.0%
QoQ+16.6%

Metagenomi Therapeutics, Inc invested $22.5M in research and development in Q2 2026. That is unchanged from the same quarter a year earlier. Against the prior quarter it is up 16.6%.

Capital Expenditures
$125K
YoY-1.6%
QoQ+400.0%

Metagenomi Therapeutics, Inc invested $125K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 1.6% from the same quarter a year earlier. Against the prior quarter it is up 400.0%.

Share Buybacks

Not reported for Q2 2026.

MGX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
RevenueN/A$1.2M-69.8%$3.9M-59.3%$8.7M-24.8%$8.5M-57.5%$4.1M-63.0%$9.6M-22.5%$11.5M-6.9%
R&D Expenses$22.5M0.0%$19.3M-23.2%$21.5M-7.2%$25.3M-3.7%$22.5M-20.5%$25.1M-20.0%$23.2M-6.4%$26.3M-2.2%
SG&A Expenses$6.0M-14.1%$6.5M-4.0%$6.8M-4.2%$6.2M-18.7%$7.0M-18.2%$6.8M-22.2%$7.1M-9.8%$7.6M-3.5%
Operating Income-$28.8M-37.1%-$24.6M+11.6%-$24.4M-18.2%-$22.8M-2.0%-$21.0M-24.5%-$27.8M+4.2%-$20.6M-2.1%-$22.4M+0.1%
EBITDA-$27.5M-40.0%-$23.3M+11.9%-$23.1M-20.4%-$21.5M-2.4%-$19.7M-26.3%-$26.5M+4.7%-$19.2M-0.9%-$21.0M+1.0%
Income Tax$0-100.0%$10K-89.8%$34K+102.8%-$234K+88.9%$44K+102.0%$98K-$1.2M-117.0%-$2.1M-274.6%
Net Income-$27.5M-38.0%-$23.1M+7.9%-$22.5M+3.7%-$20.4M-8.6%-$19.9M-85.4%-$25.0M+0.4%-$23.4M-21.3%-$18.8M+5.3%
EPS (Basic)-$0.73-35.2%-$0.61+10.3%-$0.60+4.8%-$0.55-7.8%-$0.54-86.2%-$0.68+42.9%-$0.63+88.9%-$0.51+91.2%
EPS (Diluted)-$0.73-35.2%-$0.61+10.3%-$0.60+4.8%-$0.55-7.8%-$0.54-86.2%-$0.68-$0.63-$0.51
Diluted Shares (Avg)38M+1.3%38M+1.5%N/A37M+1.6%37M+1.5%37MN/A37M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Interest Expense.

MGX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$173.7M-36.2%$197.0M-33.9%$221.1M-31.9%$247.9M-30.8%$272.3M-29.4%$297.9M-28.3%$324.6M-11.0%$358.3M
Current Assets$124.5M-41.2%$144.6M-38.0%$165.5M-35.8%$189.8M-32.8%$211.7M-31.2%$233.2M-30.5%$258.0M-7.3%$282.3M
Cash & Equivalents$39.0M+45.4%$25.3M-13.3%$41.7M+52.3%$32.8M+30.5%$26.9M-56.1%$29.2M-71.5%$27.4M-80.5%$25.1M-75.4%
Short-Term Investments$81.6M-54.2%$114.9M-41.6%$119.1M-46.1%$151.3M-39.3%$178.1M-25.4%$196.8M-12.5%$220.9M+69.2%$249.5M
Accounts Receivable$0-100.0%$0-100.0%$305K-72.3%N/A$900K$900K$1.1MN/A
Long-Term Investments$2.2M0.0%$2.2M-37.5%$2.2M-37.5%$2.2M-79.6%$2.2M-79.8%$3.4M-67.7%$3.4M-67.7%$10.6M
Total Liabilities$61.1M-20.0%$59.2M-30.6%$62.5M-30.3%$69.5M-32.3%$76.5M-34.4%$85.2M-39.0%$89.7M-82.1%$102.6M
Current Liabilities$27.6M-16.9%$22.5M-43.6%$22.9M-38.5%$29.6M-35.3%$33.3M-37.0%$39.9M-43.6%$37.3M-45.8%$45.7M
Non-Current Liabilities$33.5M-22.4%$36.7M-19.1%$39.6M-24.5%$39.9M-29.8%$43.2M-32.2%$45.3M-34.4%$52.4M-87.9%$56.9M
Total Equity$112.6M-42.5%$137.8M-35.2%$158.6M-32.5%$178.4M-30.2%$195.8M-27.3%$212.7M-22.8%$234.9M+273.2%$255.8M+214997.4%
Retained Earnings-$361.4M-34.9%-$333.9M-34.6%-$310.9M-39.4%-$288.3M-44.5%-$267.9M-48.2%-$248.0M-45.8%-$223.0M-53.9%-$199.6M

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

MGX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$19.5M+8.2%-$21.2M+7.3%-$23.5M+10.4%-$21.3M+20.2%-$21.3M+19.2%-$22.8M+23.5%-$26.3M-27.6%-$26.6M-12.3%
Depreciation & Amortization$1.3M-5.2%$1.3M-6.1%$1.3M-11.0%$1.3M-2.9%$1.3M+2.0%$1.4M+6.7%$1.5M+21.6%$1.4M+18.2%
Stock-Based Compensation$2.3M-29.6%$2.6M-12.8%N/A$3.0M-6.6%$3.2M-28.6%$2.9M-42.1%N/A$3.2M-1.4%
Capital Expenditures$125K-1.6%$25K-91.3%$85K-74.6%$74K-93.8%$127K-80.9%$288K-68.5%$334K-80.8%$1.2M-46.9%
Free Cash Flow-$19.6M+8.1%-$21.2M+8.3%-$23.6M+11.2%-$21.3M+23.4%-$21.4M+20.7%-$23.1M+24.8%-$26.6M-19.2%-$27.8M-7.1%
Investing Cash Flow$33.2M+73.9%$4.0M-83.9%$32.4M+13.4%$27.4M+406.3%$19.1M+246.3%$24.7M+126.1%$28.5M-52.9%-$8.9M-111.8%
Financing Cash Flow$67K+140.4%-$27K+64.9%$74K-$187K+62.0%-$166K+91.8%-$77K-100.1%$0+100.0%-$492K+74.2%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

MGX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MGX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating MarginN/A-1970.1%-623.0%-263.8%-246.5%-674.1%-214.5%-194.4%
Net MarginN/A-1847.7%-576.0%-235.5%-233.8%-606.7%-243.4%-163.0%
Return on Equity-24.4%-14.2pp-16.7%-5.0pp-14.2%-4.2pp-11.4%-4.1pp-10.2%-6.2pp-11.8%-2.6pp-10.0%-7.3%
Return on Assets-15.8%-8.5pp-11.7%-3.3pp-10.2%-3.0pp-8.2%-3.0pp-7.3%-4.5pp-8.4%-2.4pp-7.2%-1.9pp-5.2%
Current Ratio4.50-1.9x6.43+0.6x7.22+0.3x6.42+0.2x6.36+0.5x5.85+1.1x6.91+2.9x6.18
Debt-to-Equity0.54+0.2x0.430.0x0.390.0x0.390.0x0.390.0x0.40-0.1x0.380.40
Asset TurnoverN/A0.010.0x0.020.0x0.030.0x0.030.0x0.010.0x0.030.0x0.03
FCF MarginN/A-1698.7%-604.2%-246.3%-251.1%-560.5%-276.8%-241.8%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Metagenomi Therapeutics, Inc MGX FY2025 $25.2M -$87.9M N/A $43.8M 48/100
Adicet Bio Inc ACET FY2025 N/A -$116.8M N/A $86.7M
Vivani Medical VANI FY2025 $0 $26.6M N/A $122.7M
OS THERAPIES INCORPORATED OSTX FY2025 N/A -$28.8M N/A $77.1M
Nrx Pharmaceuticals Inc NRXP FY2025 $1.2M -$28.6M N/A $148.9M 42/100

Frequently Asked Questions

What is Metagenomi Therapeutics, Inc's annual revenue?

Metagenomi Therapeutics, Inc (MGX) reported $25.2M in total revenue for fiscal year 2025. This represents a -51.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Metagenomi Therapeutics, Inc's revenue growing?

Metagenomi Therapeutics, Inc (MGX) revenue declined by 51.8% year-over-year, from $52.3M to $25.2M in fiscal year 2025.

Is Metagenomi Therapeutics, Inc profitable?

No, Metagenomi Therapeutics, Inc (MGX) reported a net income of -$87.9M in fiscal year 2025.

Metagenomi Therapeutics, Inc (MGX) reported diluted earnings per share of -$2.36 for fiscal year 2025. That is unchanged from the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Metagenomi Therapeutics, Inc (MGX) had EBITDA of -$90.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Metagenomi Therapeutics, Inc (MGX) has a return on equity of -55.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Metagenomi Therapeutics, Inc (MGX) recorded an outflow of $89.5M in free cash flow during fiscal year 2025. This represents a 20.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Metagenomi Therapeutics, Inc (MGX) recorded an outflow of $88.9M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Metagenomi Therapeutics, Inc (MGX) had $221.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Metagenomi Therapeutics, Inc (MGX) invested $574K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Metagenomi Therapeutics, Inc (MGX) invested $94.4M in research and development during fiscal year 2025.

Metagenomi Therapeutics, Inc (MGX) had 38M shares outstanding as of fiscal year 2025.

Metagenomi Therapeutics, Inc (MGX) had a current ratio of 7.22 as of fiscal year 2025, which is generally considered healthy.

Metagenomi Therapeutics, Inc (MGX) had a debt-to-equity ratio of 0.39 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Metagenomi Therapeutics, Inc (MGX) had a return on assets of -39.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Metagenomi Therapeutics, Inc (MGX) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $43.8M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Metagenomi Therapeutics, Inc (MGX) trades at 1.7x sales, its market capitalization divided by revenue of $25.2M revenue, FY2025. The market capitalization is $43.8M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Metagenomi Therapeutics, Inc (MGX) held $163.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $88.9M over that year. Dividing the one by the other, the reported balance equals about 22 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Metagenomi Therapeutics, Inc (MGX) has an Altman Z-Score of -2.09, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Metagenomi Therapeutics, Inc (MGX) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Metagenomi Therapeutics, Inc (MGX) reported a net loss of $87.9M while operations used $88.9M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Metagenomi Therapeutics, Inc (MGX) scores 48 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top