STOCK TITAN

Minerva Gold (MINR) Financials

MINR OTC
FY2026 annual
Revenue $34K +28.8% YoY
Net Income -$9K n/m YoY
EPS (Diluted) $0.00 n/m YoY
Free Cash Flow -$10K n/m YoY
Market Cap $758K as of Oct 23, 2026
Price / Sales 22.6x on $34K revenue, FY2026
Price / Earnings n/m net loss, so no earnings multiple, FY2026
Price / Book n/m negative shareholder equity, so no book multiple, Q1 FY2027

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 23, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q1 FY2027, ended May 31, 2026 Reported Currency USD FYE February

Newest figures come from the 10-Q for Q1 FY2027, filed Sep 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MINR SEC filings page.

Minerva Gold Inc (MINR) reported $34K in revenue for fiscal year 2026, up 28.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MINR FY2026

Revenue is growing, but administrative spending exceeds sales and liabilities dwarf assets, revealing operations do not yet fund the business.

Growth is not improving operating economics: from FY2025 to FY2026, revenue increased 28.8% while SG&A increased 29.5%, so selling costs absorbed essentially all incremental sales. Net margin was -28.0% in FY2026 versus -27.4% in FY2025, showing that higher sales did not improve the reported loss rate.

Cash conversion is not the main issue: operating cash flow and free cash flow were both -$10K in FY2026, while capital expenditures were 0.0% of revenue. The matching figures indicate the cash shortfall came from ongoing operations rather than a large reinvestment program.

The balance sheet is structurally overextended: liabilities were $60K against assets of $10K, showing obligations far exceed the asset base. A current ratio of 0.1x and negative equity of $50K indicate limited short-term asset coverage for reported obligations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Minerva Gold Inc, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
2/7

Minerva Gold Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality No Cash Backing
N/A

Minerva Gold Inc reported a net loss of $9K while operations used $10K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$9K
YoY-25.0%

Minerva Gold Inc generated $9K in revenue in Q1 2027. This represents a decrease of 25.0% from the same quarter a year earlier.

Net Income
-$2K
YoYn/m

Minerva Gold Inc reported a net loss of $2K in Q1 2027. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative.

EPS (Diluted)
$0.00
YoYn/m
QoQn/m

Minerva Gold Inc earned $0.00 per diluted share (EPS) in Q1 2027. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EBITDA

Not reported for Q1 2027.

Cash & Balance Sheet

Cash & Debt
$0
YoY-100.0%
QoQ-100.0%

Minerva Gold Inc held $0 in cash as of Q1 2027; no long-term debt figure is on record for that period.

Shares Outstanding
7M
YoY0.0%
QoQ0.0%

Minerva Gold Inc had 7M shares outstanding in Q1 2027. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q1 2027.

Dividends Per Share

Not reported for Q1 2027.

Margins & Returns

Net Margin
-24.7%
YoY-5.7pp

Minerva Gold Inc's net profit margin was -24.7% in Q1 2027, showing the share of revenue converted to profit. This is down 5.7 percentage points from the same quarter a year earlier.

Gross Margin

Not reported for Q1 2027.

Operating Margin

Not reported for Q1 2027.

Return on Equity

Not reported for Q1 2027.

Capital Allocation

None of these metrics is reported for Q1 2027.

MINR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MINR quarterly income statement
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Revenue$9K-25.0%N/A$0n/m$12Kn/m$12Kn/m$26K$0n/m$0n/m
SG&A Expenses$11K-21.4%N/AN/A$4K-12.2%$14K+6.5%$10K$5K$5K
Income Tax$0n/mN/A$0n/m$0n/m$0n/m$0$0n/m$0n/m
Net Income-$2Kn/mN/AN/A$8Kn/m-$2Kn/m$16K-$5K-$5K
EPS (Diluted)$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00$0.00n/m$0.00
Diluted Shares (Avg)7M0.0%N/A7M0.0%7M0.0%7M0.0%N/A7M0.0%7M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income, EBITDA, Interest Expense, EPS (Basic).

MINR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MINR quarterly balance sheet
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Total Assets$2K-80.8%$10K-62.5%$4K-1.1%$20Kn/m$13Kn/m$27K+46460.3%$4K+3030.4%$0-100.0%
Current Assets$0-100.0%$7K-68.4%$759+659.0%$17Kn/m$10Kn/m$24Kn/m$100n/m$0n/m
Cash & Equivalents$0-100.0%$7K-58.8%$759+659.0%$17Kn/m$10Kn/m$17Kn/m$100n/m$0n/m
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$55K-1.7%$60K-11.1%$58K-3.3%$56K+7.2%$56K+18.6%$68K+101.1%$60K+323.3%$52K+290.9%
Current Liabilities$55K-1.7%$60K-11.1%$58K-3.3%$56K+7.2%$56K+18.6%$68K+101.1%$60K+332.4%$52K+290.9%
Non-Current Liabilities$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0-100.0%$0n/m
Total Equity-$52Kn/m-$50Kn/m-$55Kn/m-$35Kn/m-$43Kn/m-$41Kn/m-$57Kn/m-$52Kn/m
Retained Earnings-$89Kn/m-$87Kn/m-$91Kn/m-$72Kn/m-$79Kn/m-$77Kn/m-$93Kn/m-$88Kn/m

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

MINR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MINR quarterly cash flow statement
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Operating Cash Flow-$6Kn/m$6K-63.0%-$17Kn/m$8Kn/m-$8Kn/m$17K-$148-$5K
Depreciation & Amortization$1750.0%$1750.0%$175n/m$175n/m$175+201.7%$175+207.0%$0-100.0%$0-100.0%
Capital ExpendituresN/A$0n/mN/AN/AN/A$0N/AN/A
Free Cash FlowN/A$6K-63.0%N/AN/AN/A$17KN/AN/A
Investing Cash FlowN/A$0n/mN/AN/AN/A$0n/mN/AN/A
Financing Cash Flow-$945n/m$0n/m$0-100.0%$0-100.0%$0-100.0%$0$4K$5Kn/m

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

MINR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MINR quarterly financial ratios
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Net Margin-24.7%-5.7ppN/AN/A63.5%-19.0%61.3%N/AN/A
Return on Assets-90.6%-72.8ppN/AN/A37.5%-17.9%59.0%-129.7%N/A
Current Ratio0.00-0.2x0.12-0.2x0.010.0x0.31+0.3x0.17+0.2x0.35+0.3x0.000.0x0.000.0x
Asset Turnover3.67+2.7xN/A0.000.0x0.590.940.960.000.0xN/A
FCF MarginN/AN/AN/AN/AN/A65.7%N/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Return on Equity, Debt-to-Equity, Liabilities-to-Equity.

Note: Shareholder equity is negative (-$50K), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.12), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Minerva Gold Inc (MINR) reported $34K in total revenue for fiscal year 2026. This represents a 28.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Minerva Gold Inc (MINR) revenue grew by 28.8% year-over-year, from $26K to $34K in fiscal year 2026.

No, Minerva Gold Inc (MINR) reported a net loss of $9K in fiscal year 2026, with a net profit margin of -28.0%.

Minerva Gold Inc (MINR) reported diluted earnings per share of $0.00 for fiscal year 2026. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Minerva Gold Inc (MINR) had a net profit margin of -28.0% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Minerva Gold Inc (MINR) recorded an outflow of $10K in free cash flow during fiscal year 2026. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Minerva Gold Inc (MINR) recorded an outflow of $10K in operating cash flow during fiscal year 2026, representing cash used by core business activities.

Minerva Gold Inc (MINR) had $10K in total assets as of fiscal year 2026, including both current and long-term assets.

Minerva Gold Inc (MINR) reported no capital expenditure during fiscal year 2026.

Minerva Gold Inc (MINR) had 7M shares outstanding as of fiscal year 2026.

Minerva Gold Inc (MINR) had a current ratio of 0.12 as of fiscal year 2026, which is below 1.0, which may suggest potential liquidity concerns.

Minerva Gold Inc (MINR) had a return on assets of -92.8% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Minerva Gold Inc (MINR) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2026). The market capitalization is $758K as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Minerva Gold Inc (MINR) trades at 22.6x sales, its market capitalization divided by $34K revenue, FY2026. The market capitalization is $758K as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2026, Minerva Gold Inc (MINR) held $7K in cash, cash equivalents and investments, and reported an operating cash outflow of $10K over that year. Dividing the one by the other, the reported balance equals about 8 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Minerva Gold Inc (MINR) has negative shareholder equity of -$50K as of fiscal year 2026, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Minerva Gold Inc (MINR) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Minerva Gold Inc (MINR) reported a net loss of $9K while operations used $10K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top