STOCK TITAN

Majestic Ideal Holdings Ltd (MJID) Financials

MJID
FY2025 annual
Revenue $4.8M YoY not available
Net Income -$1.8M YoY not available
EPS (Diluted) -$0.10 YoY not available
Operating Cash Flow -$903K YoY not available
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Sep 30, 2025 Reported Currency USD FYE September

Newest figures come from the 10-K for FY2025, filed Jan 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MJID SEC filings page.

Majestic Ideal Holdings Ltd (MJID) reported $4.8M in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MJID FY2025

Majestic Ideal’s dominant mechanic is thin gross profit, overhead-driven losses, and financing inflows replacing operating cash generation.

The gross-profit engine produced just $133K on $4.8M of revenue, leaving little contribution to absorb operating costs. That structure resulted in a large operating loss of -$2.1M, so sales volume alone was not translating into operating earnings in FY2025.

Operating cash flow was -$903K versus a net loss of -$1.8M, meaning the period’s accounting loss was not fully mirrored by cash leaving the business. The gap suggests reported expenses included items or timing effects that did not have an equivalent current-period cash impact, without changing the fact that operations consumed cash.

Financing provided $6.1M while operations consumed cash, making financing the primary reported cash source for FY2025 rather than the business itself. The 2.8x current ratio offers balance-sheet coverage on paper, but current assets included $2.4M of receivables and only $62K of inventory, making near-term liquidity more collection-dependent than inventory-dependent.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 25 / 100
Financial Health Score 25/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Majestic Ideal Holdings Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
7

Majestic Ideal Holdings Ltd has an operating margin of -43.0%, meaning the company loses $43 on every $100 of revenue. This results in a profitability score of 7/100.

Growth
0

Not available for Majestic Ideal Holdings Ltd, and counted as zero in the overall score.

Leverage
60

Majestic Ideal Holdings Ltd has a moderate D/E ratio of 0.51. This balance of debt and equity financing earns a leverage score of 60/100.

Liquidity
75

With a current ratio of 2.76, Majestic Ideal Holdings Ltd holds $2.76 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 75/100.

Cash Flow
0

Not available for Majestic Ideal Holdings Ltd, and counted as zero in the overall score.

Returns
8

Majestic Ideal Holdings Ltd posts a -28.4% return on equity (ROE), meaning it loses $28 for every $100 of shareholders' equity. This results in a returns score of 8/100.

Altman Z-Score Safe
4.76

Majestic Ideal Holdings Ltd scores 4.76, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($25.4M) relative to total liabilities ($3.3M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Earnings Quality No Cash Backing
N/A

Majestic Ideal Holdings Ltd reported a net loss of $1.8M while operations used $903K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Majestic Ideal Holdings Ltd reported an operating loss of $2.1M against $43K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$165K
QoQ+990.0%

Majestic Ideal Holdings Ltd held $165K in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
21M
QoQ+13.9%

Majestic Ideal Holdings Ltd had 21M shares outstanding in Q4 2025. Against the prior quarter it is up 13.9%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

MJID Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MJID quarterly income statement
MetricQ4'2510-KQ2'256-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

MJID Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MJID quarterly balance sheet
MetricQ4'2510-KQ2'256-K
Total Assets$9.6M$6.7M
Current Assets$8.9M$6.3M
Cash & Equivalents$165K$15K
Inventory$62K$18K
Accounts Receivable$2.4M$4.1M
Total Liabilities$3.3M$8.3M
Current Liabilities$3.2M$8.3M
Non-Current Liabilities$13K$40K
Total Equity$6.4M-$1.6M
Retained Earnings-$3.0M-$1.7M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Goodwill, Long-Term Debt.

MJID Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MJID quarterly cash flow statement
MetricQ4'2510-KQ2'256-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

MJID Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MJID quarterly financial ratios
MetricQ4'2510-KQ2'256-K
Current Ratio2.760.77
Debt-to-Equity0.51N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Majestic Ideal Holdings Ltd MJID FY2025 $4.8M -$1.8M -37.6% $25.4M 25/100
Culp, Inc. CULP FY2026 $203.5M -$10K 0.0% $47.8M 30/100
UNIFI, Inc. New UFI FY2026 $531.3M -$24.6M -4.6% $125.7M 29/100
J-Long Group Limited JL FY2025 $39.1M $2.6M 6.6% $17.8M 58/100
LightInTheBox Holding Co., Ltd. LITB FY2025 $224.3M $8.3M 3.7% $62.1M 9/100
PERFECT MOMENT LTD PMNT FY2026 $23.6M -$7.1M -30.2% $9.3M

Frequently Asked Questions

What is Majestic Ideal Holdings Ltd's annual revenue?

Majestic Ideal Holdings Ltd (MJID) reported $4.8M in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is Majestic Ideal Holdings Ltd profitable?

No, Majestic Ideal Holdings Ltd (MJID) reported a net income of -$1.8M in fiscal year 2025, with a net profit margin of -37.6%.

What is Majestic Ideal Holdings Ltd's earnings per share (EPS)?

Majestic Ideal Holdings Ltd (MJID) reported diluted earnings per share of -$0.10 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Majestic Ideal Holdings Ltd (MJID) had EBITDA of -$2.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Majestic Ideal Holdings Ltd (MJID) had a gross margin of 2.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Majestic Ideal Holdings Ltd (MJID) had an operating margin of -43.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Majestic Ideal Holdings Ltd (MJID) had a net profit margin of -37.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Majestic Ideal Holdings Ltd (MJID) has a return on equity of -28.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Majestic Ideal Holdings Ltd (MJID) recorded an outflow of $903K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Majestic Ideal Holdings Ltd (MJID) had $9.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Majestic Ideal Holdings Ltd (MJID) had 21M shares outstanding as of fiscal year 2025.

Majestic Ideal Holdings Ltd (MJID) had a current ratio of 2.76 as of fiscal year 2025, which is generally considered healthy.

Majestic Ideal Holdings Ltd (MJID) had a debt-to-equity ratio of 0.51 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Majestic Ideal Holdings Ltd (MJID) had a return on assets of -18.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Majestic Ideal Holdings Ltd (MJID) held $165K in cash, cash equivalents and investments, and reported an operating cash outflow of $903K over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Majestic Ideal Holdings Ltd (MJID) has an Altman Z-Score of 4.76, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Majestic Ideal Holdings Ltd (MJID) reported a net loss of $1.8M while operations used $903K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Majestic Ideal Holdings Ltd (MJID) reported an operating loss of $2.1M against $43K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Majestic Ideal Holdings Ltd (MJID) scores 25 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top