STOCK TITAN

Millicom Intl Cellular S A Financials

MLCMF
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows Millicom Intl Cellular S A (MLCMF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 49 / 100
Financial Profile 49/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
38

Millicom Intl Cellular S A's revenue grew a modest 2.5% year-over-year to $5.8B. This slow but positive growth earns a score of 38/100.

Leverage
97

Millicom Intl Cellular S A carries a low D/E ratio of 0.22, meaning only $0.22 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
9

Millicom Intl Cellular S A's current ratio of 0.73 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 9/100, which could limit financial flexibility.

Cash Flow
71

Millicom Intl Cellular S A converts 18.3% of revenue into free cash flow ($1.1B). This strong cash generation earns a score of 71/100.

Returns
28

Millicom Intl Cellular S A generates a 7.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 28/100. This is up from -7.1% the prior year.

Piotroski F-Score Strong
7/9

Millicom Intl Cellular S A passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
5.98x

For every $1 of reported earnings, Millicom Intl Cellular S A generates $5.98 in operating cash flow ($1.6B OCF vs $268.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5.8B
YoY+2.5%
5Y CAGR+6.0%

Millicom Intl Cellular S A generated $5.8B in revenue in fiscal year 2024. This represents an increase of 2.5% from the prior year.

EBITDA
N/A
Net Income
$268.0M
YoY+209.4%
5Y CAGR+11.7%

Millicom Intl Cellular S A reported $268.0M in net income in fiscal year 2024. This represents an increase of 209.4% from the prior year.

EPS (Diluted)
$1.48
YoY+396.0%
5Y CAGR+10.0%

Millicom Intl Cellular S A earned $1.48 per diluted share (EPS) in fiscal year 2024. This represents an increase of 396.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$1.1B
YoY+159.9%
5Y CAGR+74.9%

Millicom Intl Cellular S A generated $1.1B in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 159.9% from the prior year.

Cash & Debt
$699.0M
YoY-9.8%
5Y CAGR-9.7%

Millicom Intl Cellular S A held $699.0M in cash against $798.0M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
172M
YoY+0.0%
5Y CAGR+11.1%

Millicom Intl Cellular S A had 172M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
4.6%
YoY+8.9pp
5Y CAGR+1.1pp

Millicom Intl Cellular S A's net profit margin was 4.6% in fiscal year 2024, showing the share of revenue converted to profit. This is up 8.9 percentage points from the prior year.

Return on Equity
7.5%
YoY+14.6pp
5Y CAGR+1.7pp

Millicom Intl Cellular S A's ROE was 7.5% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 14.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$72.0M
YoY+620.0%
5Y CAGR+55.2%

Millicom Intl Cellular S A spent $72.0M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents an increase of 620.0% from the prior year.

Capital Expenditures
$540.0M
YoY-33.7%
5Y CAGR-6.0%

Millicom Intl Cellular S A invested $540.0M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 33.7% from the prior year.

MLCMF Income Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

MLCMF Balance Sheet

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Total Assets $13.7B-5.4% $14.5B+2.2% $14.2B-6.2% $15.1B+21.9% $12.4B-3.7% $12.9B+25.0% $10.3B+9.0% $9.5B
Current Assets $1.8B-8.5% $1.9B-7.3% $2.1B-8.3% $2.3B-2.4% $2.3B-13.0% $2.7B+73.9% $1.5B-3.8% $1.6B
Cash & Equivalents $699.0M-9.8% $775.0M-25.4% $1.0B+16.1% $895.0M+2.3% $875.0M-24.8% $1.2B+120.5% $528.0M-14.7% $619.0M
Inventory $44.0M-2.2% $45.0M-15.1% $53.0M-15.9% $63.0M+70.3% $37.0M+15.6% $32.0M-17.9% $39.0M-13.3% $45.0M
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $4.1B-0.3% $4.1B+1.2% $4.1B-1.0% $4.1B+147.0% $1.7B-1.5% $1.7B+57.5% $1.1B+78.5% $599.0M
Total Liabilities $10.2B-8.2% $11.1B+4.8% $10.6B-14.8% $12.4B+22.2% $10.1B-0.7% $10.2B+35.8% $7.5B+21.6% $6.2B
Current Liabilities $2.4B+3.2% $2.3B+9.9% $2.1B-52.8% $4.5B+72.0% $2.6B+7.9% $2.4B-9.7% $2.7B+34.5% $2.0B
Long-Term Debt $798.0M-6.6% $854.0M+0.1% $853.0M-14.4% $996.0M+11.0% $897.0M-9.2% $988.0M $0-100.0% $3.8B
Total Equity $3.6B+3.7% $3.4B-5.2% $3.6B+32.6% $2.7B+20.5% $2.3B-15.1% $2.7B-4.0% $2.8B-14.9% $3.3B
Retained Earnings N/A N/A N/A $2.0B-14.6% $2.4B+6.4% $2.2B-12.3% $2.5B-14.1% $3.0B

MLCMF Cash Flow Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

MLCMF Financial Ratios

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 0.73-0.1 0.82-0.2 0.97+0.5 0.50-0.4 0.88-0.2 1.10+0.5 0.57-0.2 0.80
Debt-to-Equity 0.22-0.0 0.25+0.0 0.23-0.1 0.36-0.0 0.39+0.0 0.37+0.4 0.00-1.2 1.15
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.73), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Millicom Intl Cellular S A (MLCMF) reported $5.8B in total revenue for fiscal year 2024. This represents a 2.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Millicom Intl Cellular S A (MLCMF) revenue grew by 2.5% year-over-year, from $5.7B to $5.8B in fiscal year 2024.

Yes, Millicom Intl Cellular S A (MLCMF) reported a net income of $268.0M in fiscal year 2024, with a net profit margin of 4.6%.

Millicom Intl Cellular S A (MLCMF) reported diluted earnings per share of $1.48 for fiscal year 2024. This represents a 396.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2024, Millicom Intl Cellular S A (MLCMF) had $699.0M in cash and equivalents against $798.0M in long-term debt.

Millicom Intl Cellular S A (MLCMF) had a net profit margin of 4.6% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Millicom Intl Cellular S A (MLCMF) has a return on equity of 7.5% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Millicom Intl Cellular S A (MLCMF) generated $1.1B in free cash flow during fiscal year 2024. This represents a 159.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Millicom Intl Cellular S A (MLCMF) generated $1.6B in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Millicom Intl Cellular S A (MLCMF) had $13.7B in total assets as of fiscal year 2024, including both current and long-term assets.

Millicom Intl Cellular S A (MLCMF) invested $540.0M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Yes, Millicom Intl Cellular S A (MLCMF) spent $72.0M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

Millicom Intl Cellular S A (MLCMF) had 172M shares outstanding as of fiscal year 2024.

Millicom Intl Cellular S A (MLCMF) had a current ratio of 0.73 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Millicom Intl Cellular S A (MLCMF) had a debt-to-equity ratio of 0.22 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Millicom Intl Cellular S A (MLCMF) had a return on assets of 1.9% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Millicom Intl Cellular S A (MLCMF) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Millicom Intl Cellular S A (MLCMF) has an earnings quality ratio of 5.98x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Millicom Intl Cellular S A (MLCMF) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top