This page shows Mueller Inds (MLI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Mueller Inds has an operating margin of 22.9%, meaning the company retains $23 of operating profit per $100 of revenue. This strong profitability earns a score of 73/100, reflecting efficient cost management and pricing power. This is up from 20.4% the prior year.
Mueller Inds's revenue grew 10.9% year-over-year to $4.2B, a solid pace of expansion. This earns a growth score of 51/100.
Mueller Inds carries a low D/E ratio of 0.15, meaning only $0.15 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 99/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 5.92, Mueller Inds holds $5.92 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
Mueller Inds converts 16.4% of revenue into free cash flow ($686.6M). This strong cash generation earns a score of 66/100.
Mueller Inds's ROE of 23.8% shows moderate profitability relative to equity, earning a score of 64/100. This is up from 21.8% the prior year.
Mueller Inds scores 18.81, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($12.2B) relative to total liabilities ($497.1M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Mueller Inds passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Mueller Inds generates $0.99 in operating cash flow ($755.4M OCF vs $765.2M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Mueller Inds earns $8875.4 in operating income for every $1 of interest expense ($958.5M vs $108K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Mueller Inds generated $4.2B in revenue in fiscal year 2025. This represents an increase of 10.9% from the prior year.
Mueller Inds's EBITDA was $1.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 24.7% from the prior year.
Mueller Inds reported $765.2M in net income in fiscal year 2025. This represents an increase of 26.5% from the prior year.
Mueller Inds earned $6.86 per diluted share (EPS) in fiscal year 2025. This represents an increase of 29.2% from the prior year.
Cash & Balance Sheet
Mueller Inds generated $686.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 21.4% from the prior year.
Mueller Inds held $1.4B in cash against $0 in long-term debt as of fiscal year 2025.
Mueller Inds paid $1.00 per share in dividends in fiscal year 2025. This represents an increase of 25.0% from the prior year.
Mueller Inds had 111M shares outstanding in fiscal year 2025. This represents a decrease of 2.3% from the prior year.
Margins & Returns
Mueller Inds's gross margin was 29.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.3 percentage points from the prior year.
Mueller Inds's operating margin was 22.9% in fiscal year 2025, reflecting core business profitability. This is up 2.5 percentage points from the prior year.
Mueller Inds's net profit margin was 18.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.3 percentage points from the prior year.
Mueller Inds's ROE was 23.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.0 percentage points from the prior year.
Capital Allocation
Mueller Inds spent $243.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 400.4% from the prior year.
Mueller Inds invested $68.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 14.2% from the prior year.
MLI Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $962.4M-10.7% | $1.1B-5.3% | $1.1B+13.8% | $1.0B+8.3% | $923.5M-7.4% | $997.8M0.0% | $997.7M+17.4% | $849.7M |
| Cost of Revenue | $714.6M-3.2% | $738.1M-6.0% | $785.2M+7.8% | $728.2M | N/A | $722.5M-0.3% | $725.0M+19.1% | $608.7M |
| Gross Profit | $247.8M-27.0% | $339.7M-3.8% | $353.0M+29.8% | $272.0M+6.5% | $255.4M-7.3% | $275.4M+1.0% | $272.8M+13.2% | $241.0M |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $56.4M-8.5% | $61.7M-8.7% | $67.5M+7.1% | $63.1M | N/A | $59.6M+13.1% | $52.7M+9.0% | $48.4M |
| Operating Income | $172.0M-37.7% | $276.1M-9.2% | $304.2M+47.5% | $206.3M | N/A | $206.7M-1.6% | $210.0M+14.5% | $183.4M |
| Interest Expense | $60K+900.0% | $6K-64.7% | $17K-32.0% | $25K | N/A | $113K+5.6% | $107K-7.0% | $115K |
| Income Tax | $43.1M-41.7% | $73.9M-6.3% | $78.9M+53.2% | $51.5M | N/A | $49.2M-15.8% | $58.4M+12.6% | $51.8M |
| Net Income | $153.7M-26.1% | $208.1M-15.4% | $245.9M+56.2% | $157.4M+14.4% | $137.7M-18.4% | $168.7M+5.3% | $160.2M+15.8% | $138.4M |
| EPS (Diluted) | N/A | $1.88-15.3% | $2.22+59.7% | $1.39+14.9% | $1.21-18.2% | $1.48+5.0% | $1.41+16.5% | $1.21 |
MLI Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.7B+1.0% | $3.7B+6.0% | $3.5B+7.9% | $3.2B-1.8% | $3.3B+2.6% | $3.2B+4.6% | $3.1B+5.9% | $2.9B |
| Current Assets | $2.4B+0.7% | $2.4B+9.7% | $2.2B+13.0% | $2.0B-2.6% | $2.0B+5.0% | $1.9B+6.1% | $1.8B-17.4% | $2.2B |
| Cash & Equivalents | $1.4B+8.4% | $1.3B+25.9% | $1.0B+20.7% | $830.1M-20.0% | $1.0B+7.5% | $965.1M+16.9% | $825.7M-39.2% | $1.4B |
| Inventory | $510.5M+0.1% | $510.0M-0.3% | $511.7M+6.1% | $482.2M+4.3% | $462.3M+15.5% | $400.3M-1.5% | $406.2M+13.8% | $356.9M |
| Accounts Receivable | $475.6M-14.6% | $556.6M-6.1% | $592.6M+7.1% | $553.1M+22.9% | $450.1M-10.1% | $500.6M-4.2% | $522.6M+23.1% | $424.4M |
| Goodwill | $298.2M+0.1% | $297.8M-0.2% | $298.4M-4.2% | $311.4M+0.1% | $311.2M-48.1% | $599.6M-1.5% | $608.9M+302.6% | $151.2M |
| Total Liabilities | $497.1M-17.2% | $600.7M+9.9% | $546.8M+0.5% | $544.2M+11.9% | $486.5M-2.2% | $497.5M+0.8% | $493.3M+10.6% | $445.9M |
| Current Liabilities | $413.1M-17.9% | $503.2M+10.4% | $456.0M-0.1% | $456.4M+14.7% | $398.0M+1.0% | $394.0M+1.7% | $387.2M+7.2% | $361.3M |
| Long-Term Debt | N/A | $0 | $0 | $0 | $0-100.0% | $19K-74.3% | $74K-43.1% | $130K |
| Total Equity | $3.2B+4.6% | $3.1B+5.3% | $2.9B+9.4% | $2.7B-3.8% | $2.8B+3.5% | $2.7B+5.2% | $2.5B+5.0% | $2.4B |
| Retained Earnings | $3.8B+3.5% | $3.6B+5.2% | $3.5B+6.7% | $3.2B+4.2% | $3.1B+3.8% | $3.0B+5.1% | $2.8B+5.1% | $2.7B |
MLI Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $141.2M-54.5% | $310.1M+62.7% | $190.6M+67.8% | $113.6M-19.0% | $140.1M-39.4% | $231.4M+129.7% | $100.8M-42.0% | $173.6M |
| Capital Expenditures | $19.8M+8.4% | $18.3M+29.7% | $14.1M-15.0% | $16.6M-42.6% | $28.9M+12.6% | $25.7M+179.3% | $9.2M-43.9% | $16.4M |
| Free Cash Flow | $121.4M-58.4% | $291.8M+65.3% | $176.5M+82.0% | $97.0M-12.8% | $111.2M-45.9% | $205.7M+124.7% | $91.6M-41.8% | $157.2M |
| Investing Cash Flow | $7.9M+1026.8% | $699K+107.0% | -$10.0M+57.1% | -$23.4M+34.3% | -$35.7M+39.6% | -$59.0M+89.9% | -$582.7M-927.2% | $70.4M |
| Financing Cash Flow | -$27.3M+48.2% | -$52.7M-96.2% | -$26.9M+90.7% | -$287.7M-1205.7% | -$22.0M+54.9% | -$48.9M-32.9% | -$36.8M+30.4% | -$52.8M |
| Dividends Paid | $27.3M0.0% | $27.3M+0.7% | $27.1M-0.5% | $27.3M+22.2% | $22.3M0.0% | $22.3M+0.3% | $22.2M-0.1% | $22.3M |
| Share Buybacks | $0 | $0 | $0-100.0% | $243.6M | $0-100.0% | $5.7M-62.2% | $15.1M-46.1% | $27.9M |
MLI Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 25.8%-5.8pp | 31.5%+0.5pp | 31.0%+3.8pp | 27.2%-0.5pp | 27.7%+0.1pp | 27.6%+0.3pp | 27.3%-1.0pp | 28.4% |
| Operating Margin | 17.9%-7.7pp | 25.6%-1.1pp | 26.7%+6.1pp | 20.6% | N/A | 20.7%-0.3pp | 21.1%-0.5pp | 21.6% |
| Net Margin | 16.0%-3.3pp | 19.3%-2.3pp | 21.6%+5.9pp | 15.7%+0.8pp | 14.9%-2.0pp | 16.9%+0.9pp | 16.1%-0.2pp | 16.3% |
| Return on Equity | 4.8%-2.0pp | 6.8%-1.7pp | 8.4%+2.5pp | 5.9%+0.9pp | 5.0%-1.3pp | 6.3%+0.0pp | 6.3%+0.6pp | 5.7% |
| Return on Assets | 4.1%-1.5pp | 5.6%-1.4pp | 7.0%+2.2pp | 4.9%+0.7pp | 4.2%-1.1pp | 5.3%+0.0pp | 5.2%+0.4pp | 4.8% |
| Current Ratio | 5.92+1.1 | 4.83-0.0 | 4.86+0.6 | 4.29-0.8 | 5.06+0.2 | 4.86+0.2 | 4.66-1.4 | 6.05 |
| Debt-to-Equity | 0.15+0.2 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.00 |
| FCF Margin | 12.6%-14.5pp | 27.1%+11.6pp | 15.5%+5.8pp | 9.7%-2.3pp | 12.0%-8.6pp | 20.6%+11.4pp | 9.2%-9.3pp | 18.5% |
Similar Companies
Frequently Asked Questions
What is Mueller Inds's annual revenue?
Mueller Inds (MLI) reported $4.2B in total revenue for fiscal year 2025. This represents a 10.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Mueller Inds's revenue growing?
Mueller Inds (MLI) revenue grew by 10.9% year-over-year, from $3.8B to $4.2B in fiscal year 2025.
Is Mueller Inds profitable?
Yes, Mueller Inds (MLI) reported a net income of $765.2M in fiscal year 2025, with a net profit margin of 18.3%.
What is Mueller Inds's EBITDA?
Mueller Inds (MLI) had EBITDA of $1.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Mueller Inds's gross margin?
Mueller Inds (MLI) had a gross margin of 29.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Mueller Inds's operating margin?
Mueller Inds (MLI) had an operating margin of 22.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Mueller Inds's net profit margin?
Mueller Inds (MLI) had a net profit margin of 18.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Mueller Inds pay dividends?
Yes, Mueller Inds (MLI) paid $1.00 per share in dividends during fiscal year 2025.
What is Mueller Inds's return on equity (ROE)?
Mueller Inds (MLI) has a return on equity of 23.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Mueller Inds's free cash flow?
Mueller Inds (MLI) generated $686.6M in free cash flow during fiscal year 2025. This represents a 21.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Mueller Inds's operating cash flow?
Mueller Inds (MLI) generated $755.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Mueller Inds's total assets?
Mueller Inds (MLI) had $3.7B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Mueller Inds's capital expenditures?
Mueller Inds (MLI) invested $68.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Mueller Inds's current ratio?
Mueller Inds (MLI) had a current ratio of 5.92 as of fiscal year 2025, which is generally considered healthy.
What is Mueller Inds's debt-to-equity ratio?
Mueller Inds (MLI) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Mueller Inds's return on assets (ROA)?
Mueller Inds (MLI) had a return on assets of 20.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Mueller Inds's Altman Z-Score?
Mueller Inds (MLI) has an Altman Z-Score of 18.81, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Mueller Inds's Piotroski F-Score?
Mueller Inds (MLI) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Mueller Inds's earnings high quality?
Mueller Inds (MLI) has an earnings quality ratio of 0.99x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Mueller Inds cover its interest payments?
Mueller Inds (MLI) has an interest coverage ratio of 8875.4x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Mueller Inds?
Mueller Inds (MLI) scores 76 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.