Corvex Inc Financials
This page shows Corvex Inc (MOVE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Corvex’s development-stage operating model is cutting burn, but it still depends on external financing because sales do not cover delivery costs.
FY2025’s smaller cash burn was not a sign of commercialization gaining traction: operating cash outflow improved to-$11.3M from-$22.5M mainly because R&D and SG&A were cut, while revenue fell to$433K and gross profit stayed negative at-$1.8M . That means the business became less cash-hungry by shrinking its cost base, not by proving that each new dollar of sales carries the company.
By FY2025, current liabilities of
The operating model is still pre-scale: FY2025 revenue was only
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Corvex Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Corvex Inc has an operating margin of -3580.4%, meaning the company retains $-3580 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -2391.1% the prior year.
Corvex Inc carries a low D/E ratio of -2.61, meaning only $-2.61 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 91/100, indicating a strong balance sheet with room for future borrowing.
Corvex Inc's current ratio of 0.57 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.
Corvex Inc passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Corvex Inc generates $0.62 in operating cash flow (-$11.3M OCF vs -$18.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Corvex Inc earns $-5.2 in operating income for every $1 of interest expense (-$15.5M vs $3.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Corvex Inc generated $433K in revenue in fiscal year 2025. This represents a decrease of 57.3% from the prior year.
Corvex Inc's EBITDA was -$15.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 36.2% from the prior year.
Corvex Inc reported -$18.3M in net income in fiscal year 2025. This represents an increase of 22.9% from the prior year.
Corvex Inc earned $-21.79 per diluted share (EPS) in fiscal year 2025. This represents an increase of 44.7% from the prior year.
Cash & Balance Sheet
Corvex Inc held $2.8M in cash against $0 in long-term debt as of fiscal year 2025.
Corvex Inc had 904,486 shares outstanding in fiscal year 2025. This represents an increase of 32.2% from the prior year.
Margins & Returns
Corvex Inc's gross margin was -424.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 228.1 percentage points from the prior year.
Corvex Inc's operating margin was -3580.4% in fiscal year 2025, reflecting core business profitability. This is down 1189.2 percentage points from the prior year.
Corvex Inc's net profit margin was -4222.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1880.6 percentage points from the prior year.
Capital Allocation
Corvex Inc invested $5.7M in research and development in fiscal year 2025. This represents a decrease of 48.7% from the prior year.
MOVE Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44K-45.0% | $80K-22.3% | $103K-50.0% | $206K+134.1% | $88K+76.0% | $50K+117.4% | $23K-97.3% | $852K |
| Cost of Revenue | $989K+253.2% | $280K-22.7% | $362K-43.6% | $642K+13.2% | $567K-32.9% | $845K+122.4% | $380K-68.7% | $1.2M |
| Gross Profit | -$945K-372.5% | -$200K+22.8% | -$259K+40.6% | -$436K+9.0% | -$479K+39.7% | -$795K-122.7% | -$357K+1.7% | -$363K |
| R&D Expenses | $790K-32.2% | $1.2M-16.8% | $1.4M-41.2% | $2.4M+19.3% | $2.0M-41.3% | $3.4M+17.1% | $2.9M+0.7% | $2.9M |
| SG&A Expenses | $2.7M+118.7% | $1.2M-23.4% | $1.6M-33.9% | $2.4M+8.0% | $2.2M-29.6% | $3.2M+2.3% | $3.1M+24.2% | $2.5M |
| Operating Income | -$4.4M-70.4% | -$2.6M+20.5% | -$3.3M+37.8% | -$5.2M-11.6% | -$4.7M+36.4% | -$7.4M-15.4% | -$6.4M-11.2% | -$5.8M |
| Interest Expense | N/A | $1.5M | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | $0 | N/A | N/A |
| Net Income | -$5.9M-45.3% | -$4.0M-24.9% | -$3.2M+37.7% | -$5.2M-12.2% | -$4.6M+35.9% | -$7.2M-16.3% | -$6.2M-8.2% | -$5.7M |
| EPS (Diluted) | N/A | $-4.73-1053.7% | $-0.41+43.8% | $-0.73 | N/A | $-10.56 | $-0.93+39.2% | $-1.53 |
MOVE Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.6M+0.8% | $5.6M-1.8% | $5.7M-27.1% | $7.8M-31.4% | $11.3M-24.9% | $15.1M-27.7% | $20.8M+305.6% | $5.1M |
| Current Assets | $5.0M+2.5% | $4.9M-0.5% | $4.9M-29.3% | $6.9M-33.4% | $10.4M-25.9% | $14.0M-28.8% | $19.7M+342.9% | $4.4M |
| Cash & Equivalents | $2.8M+41.3% | $2.0M-5.2% | $2.1M-51.6% | $4.4M-44.9% | $7.9M-29.9% | $11.3M-33.2% | $16.9M+686.4% | $2.1M |
| Inventory | $1.8M-28.6% | $2.5M-0.2% | $2.5M+9.8% | $2.3M+10.4% | $2.0M+0.6% | $2.0M+13.6% | $1.8M+68.2% | $1.1M |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $9.1M+25.0% | $7.3M+80.4% | $4.0M-11.2% | $4.5M+14.3% | $4.0M-17.7% | $4.8M+19.0% | $4.0M-38.8% | $6.6M |
| Current Liabilities | $8.8M+27.2% | $6.9M+91.0% | $3.6M-11.0% | $4.1M+18.2% | $3.4M-18.6% | $4.2M+23.7% | $3.4M-47.9% | $6.6M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$3.5M-104.2% | -$1.7M-203.9% | $1.6M-49.4% | $3.2M-56.0% | $7.4M-28.3% | $10.3M-38.9% | $16.8M+1235.2% | -$1.5M |
| Retained Earnings | -$166.4M-3.6% | -$160.5M-2.6% | -$156.5M-2.1% | -$153.3M-3.5% | -$148.1M-3.2% | -$143.5M-5.3% | -$136.3M-4.8% | -$130.1M |
MOVE Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$2.3M-40.5% | -$1.6M+48.0% | -$3.1M+28.1% | -$4.3M+5.5% | -$4.6M+19.7% | -$5.7M+30.6% | -$8.2M-97.8% | -$4.1M |
| Capital Expenditures | N/A | N/A | N/A | N/A | $5K+266.7% | -$3K | $0-100.0% | $6K |
| Free Cash Flow | N/A | N/A | N/A | N/A | -$4.6M+19.7% | -$5.7M+30.5% | -$8.2M-97.5% | -$4.1M |
| Investing Cash Flow | N/A | N/A | N/A | N/A | -$5K-266.7% | $3K | $0+100.0% | -$6K |
| Financing Cash Flow | $3.1M+105.8% | $1.5M+76.9% | $848K+11.9% | $758K-36.3% | $1.2M+1465.8% | $76K-99.7% | $22.9M+13860.4% | $164K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MOVE Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -2147.7%-1897.7pp | -250.0%+1.5pp | -251.5%-39.8pp | -211.6%+332.7pp | -544.3%+1045.7pp | -1590.0%-37.8pp | -1552.2%-1509.6pp | -42.6% |
| Operating Margin | -10031.8%-6793.1pp | -3238.8%-73.7pp | -3165.1%-622.3pp | -2542.7%+2789.1pp | -5331.8%+9426.2pp | -14758.0%+13055.0pp | -27813.0%-27137.7pp | -675.4% |
| Net Margin | -13302.3%-8266.0pp | -5036.3%-1905.2pp | -3131.1%-617.5pp | -2513.6%+2731.9pp | -5245.5%+9156.6pp | -14402.0%+12511.0pp | -26913.0%-26241.7pp | -671.4% |
| Return on Equity | N/A | N/A | -197.0%-36.9pp | -160.1%-97.3pp | -62.8%+7.5pp | -70.3%-33.4pp | -36.9% | N/A |
| Return on Assets | -104.5%-32.0pp | -72.5%-15.5pp | -57.0%+9.7pp | -66.7%-25.9pp | -40.8%+7.0pp | -47.8%-18.1pp | -29.7%+81.7pp | -111.4% |
| Current Ratio | 0.57-0.1 | 0.70-0.6 | 1.35-0.4 | 1.70-1.3 | 3.02-0.3 | 3.31-2.4 | 5.76+5.1 | 0.68 |
| Debt-to-Equity | -2.61+1.7 | -4.27-6.7 | 2.46+1.1 | 1.40+0.9 | 0.54+0.1 | 0.47+0.2 | 0.24+4.7 | -4.47 |
| FCF Margin | N/A | N/A | N/A | N/A | -5181.8%+6174.2pp | -11356.0%+24174.4pp | -35530.4%-35044.9pp | -485.6% |
Note: Shareholder equity is negative (-$3.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.57), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Corvex Inc's annual revenue?
Corvex Inc (MOVE) reported $433K in total revenue for fiscal year 2025. This represents a -57.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Corvex Inc's revenue growing?
Corvex Inc (MOVE) revenue declined by 57.3% year-over-year, from $1.0M to $433K in fiscal year 2025.
Is Corvex Inc profitable?
No, Corvex Inc (MOVE) reported a net income of -$18.3M in fiscal year 2025, with a net profit margin of -4222.9%.
What is Corvex Inc's EBITDA?
Corvex Inc (MOVE) had EBITDA of -$15.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Corvex Inc's gross margin?
Corvex Inc (MOVE) had a gross margin of -424.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Corvex Inc's operating margin?
Corvex Inc (MOVE) had an operating margin of -3580.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Corvex Inc's net profit margin?
Corvex Inc (MOVE) had a net profit margin of -4222.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Corvex Inc's operating cash flow?
Corvex Inc (MOVE) generated -$11.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Corvex Inc's total assets?
Corvex Inc (MOVE) had $5.6M in total assets as of fiscal year 2025, including both current and long-term assets.
How much does Corvex Inc spend on research and development?
Corvex Inc (MOVE) invested $5.7M in research and development during fiscal year 2025.
What is Corvex Inc's current ratio?
Corvex Inc (MOVE) had a current ratio of 0.57 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Corvex Inc's debt-to-equity ratio?
Corvex Inc (MOVE) had a debt-to-equity ratio of -2.61 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Corvex Inc's return on assets (ROA)?
Corvex Inc (MOVE) had a return on assets of -326.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Corvex Inc's cash runway?
Based on fiscal year 2025 data, Corvex Inc (MOVE) had $2.8M in cash against an annual operating cash burn of $11.3M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Corvex Inc's debt-to-equity ratio negative or unusual?
Corvex Inc (MOVE) has negative shareholder equity of -$3.5M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Corvex Inc's Piotroski F-Score?
Corvex Inc (MOVE) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Corvex Inc's earnings high quality?
Corvex Inc (MOVE) has an earnings quality ratio of 0.62x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Corvex Inc cover its interest payments?
Corvex Inc (MOVE) has an interest coverage ratio of -5.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Corvex Inc?
Corvex Inc (MOVE) scores 16 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.