STOCK TITAN

Mercury Sys Inc Financials

MRCY
Source SEC Filings (10-K/10-Q) Updated Dec 26, 2025 Currency USD FYE June

This page shows Mercury Sys Inc (MRCY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 48 / 100
Financial Profile 48/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
17

Mercury Sys Inc has an operating margin of -2.1%, meaning the company retains $-2 of operating profit per $100 of revenue. This below-average margin results in a low score of 17/100, suggesting thin profitability after operating expenses. This is up from -17.7% the prior year.

Growth
49

Mercury Sys Inc's revenue grew 9.2% year-over-year to $912.0M, a solid pace of expansion. This earns a growth score of 49/100.

Leverage
89

Mercury Sys Inc carries a low D/E ratio of 0.65, meaning only $0.65 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 89/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
69

With a current ratio of 3.52, Mercury Sys Inc holds $3.52 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 69/100.

Cash Flow
58

Mercury Sys Inc has a free cash flow margin of 13.1%, earning a moderate score of 58/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
5

Mercury Sys Inc generates a -2.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 5/100. This is up from -9.3% the prior year.

Piotroski F-Score Neutral
5/9

Mercury Sys Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
-3.66x

For every $1 of reported earnings, Mercury Sys Inc generates $-3.66 in operating cash flow ($138.9M OCF vs -$37.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-0.6x

Mercury Sys Inc earns $-0.6 in operating income for every $1 of interest expense (-$19.6M vs $33.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$912.0M
YoY+9.2%
5Y CAGR+6.9%
10Y CAGR+15.9%

Mercury Sys Inc generated $912.0M in revenue in fiscal year 2025. This represents an increase of 9.2% from the prior year.

EBITDA
$62.4M
YoY+204.5%
5Y CAGR-12.7%
10Y CAGR+22.5%

Mercury Sys Inc's EBITDA was $62.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 204.5% from the prior year.

Net Income
-$37.9M
YoY+72.5%

Mercury Sys Inc reported -$37.9M in net income in fiscal year 2025. This represents an increase of 72.5% from the prior year.

EPS (Diluted)
$-0.65
YoY+72.7%

Mercury Sys Inc earned $-0.65 per diluted share (EPS) in fiscal year 2025. This represents an increase of 72.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$119.0M
YoY+356.3%
5Y CAGR+10.9%
10Y CAGR+31.8%

Mercury Sys Inc generated $119.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 356.3% from the prior year.

Cash & Debt
$309.1M
YoY+71.2%
5Y CAGR+3.7%
10Y CAGR+20.7%

Mercury Sys Inc held $309.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
60M
YoY+0.9%
5Y CAGR+1.6%
10Y CAGR+6.0%

Mercury Sys Inc had 60M shares outstanding in fiscal year 2025. This represents an increase of 0.9% from the prior year.

Margins & Returns

Gross Margin
27.9%
YoY+4.5pp
5Y CAGR-15.8pp
10Y CAGR-17.5pp

Mercury Sys Inc's gross margin was 27.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 4.5 percentage points from the prior year.

Operating Margin
-2.1%
YoY+15.5pp
5Y CAGR-13.9pp
10Y CAGR+1.4pp

Mercury Sys Inc's operating margin was -2.1% in fiscal year 2025, reflecting core business profitability. This is up 15.5 percentage points from the prior year.

Net Margin
-4.2%
YoY+12.3pp
5Y CAGR-11.3pp
10Y CAGR+1.3pp

Mercury Sys Inc's net profit margin was -4.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 12.3 percentage points from the prior year.

Return on Equity
-2.6%
YoY+6.8pp
5Y CAGR-6.2pp
10Y CAGR+0.9pp

Mercury Sys Inc's ROE was -2.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 6.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$67.6M
YoY-33.2%
5Y CAGR-0.4%
10Y CAGR+6.6%

Mercury Sys Inc invested $67.6M in research and development in fiscal year 2025. This represents a decrease of 33.2% from the prior year.

Share Buybacks
$0
YoY-100.0%

Mercury Sys Inc spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 100.0% from the prior year.

Capital Expenditures
$19.8M
YoY-42.3%
5Y CAGR-5.8%
10Y CAGR+11.4%

Mercury Sys Inc invested $19.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 42.3% from the prior year.

MRCY Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $232.9M+3.4% $225.2M-17.5% $273.1M+29.2% $211.4M-5.3% $223.1M+9.1% $204.4M-17.8% $248.6M+19.4% $208.3M
Cost of Revenue $172.2M+6.1% $162.3M-13.8% $188.3M+22.1% $154.2M-5.0% $162.3M+6.3% $152.6M-13.0% $175.4M+4.6% $167.6M
Gross Profit $60.6M-3.6% $62.9M-25.8% $84.8M+48.4% $57.1M-6.1% $60.8M+17.4% $51.8M-29.3% $73.2M+80.1% $40.6M
R&D Expenses $15.4M+16.7% $13.2M+10.7% $11.9M-25.5% $16.0M-25.2% $21.4M+16.2% $18.4M-5.3% $19.4M-10.0% $21.6M
SG&A Expenses $42.1M-8.2% $45.9M+21.7% $37.7M-12.4% $43.0M+6.3% $40.5M+22.2% $33.2M-23.5% $43.4M+0.5% $43.2M
Operating Income -$10.8M-25.8% -$8.6M-136.5% $23.6M+235.8% -$17.3M-39.7% -$12.4M+7.5% -$13.4M-68.4% -$8.0M+82.5% -$45.7M
Interest Expense $7.8M-0.5% $7.9M-1.7% $8.0M-0.5% $8.1M-4.3% $8.4M-5.3% $8.9M-2.8% $9.2M-1.7% $9.3M
Income Tax -$2.4M+41.2% -$4.0M-264.3% $2.4M+192.4% -$2.6M+60.6% -$6.7M-20.2% -$5.6M+28.5% -$7.8M+38.1% -$12.6M
Net Income -$15.1M-20.6% -$12.5M-176.5% $16.4M+185.4% -$19.2M-9.1% -$17.6M-0.3% -$17.5M-62.6% -$10.8M+75.8% -$44.6M
EPS (Diluted) $-0.26-23.8% $-0.21 N/A $-0.33-10.0% $-0.300.0% $-0.30 N/A $-0.77

MRCY Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $2.5B+1.8% $2.5B+0.9% $2.4B+0.8% $2.4B+0.5% $2.4B+1.4% $2.4B-0.4% $2.4B0.0% $2.4B
Current Assets $1.1B+4.4% $1.1B+2.5% $1.1B+3.8% $1.0B+2.9% $990.7M+3.8% $954.3M+0.1% $953.8M+0.2% $951.5M
Cash & Equivalents $335.0M+9.9% $304.7M-1.4% $309.1M+14.6% $269.8M+11.2% $242.6M+53.4% $158.1M-12.4% $180.5M+26.6% $142.6M
Inventory $349.6M+2.8% $340.2M+2.2% $332.9M-5.6% $352.7M+2.4% $344.4M-1.9% $351.1M+4.7% $335.3M-2.2% $343.0M
Accounts Receivable $105.8M+14.2% $92.6M-15.5% $109.6M+6.0% $103.4M-1.0% $104.5M-16.1% $124.5M+11.8% $111.4M+21.4% $91.8M
Goodwill $938.1M0.0% $938.1M0.0% $938.1M0.0% $938.1M0.0% $938.1M0.0% $938.1M0.0% $938.1M0.0% $938.1M
Total Liabilities $1.0B+6.1% $982.6M+2.2% $961.3M-0.2% $963.3M+2.4% $941.2M+3.5% $909.1M+0.3% $906.1M+0.1% $905.4M
Current Liabilities $383.0M+18.9% $322.2M+7.3% $300.4M+1.3% $296.6M+8.4% $273.5M+17.5% $232.8M-0.7% $234.4M+12.9% $207.6M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $1.5B-1.0% $1.5B+0.1% $1.5B+1.5% $1.5B-0.6% $1.5B0.0% $1.5B-0.9% $1.5B0.0% $1.5B
Retained Earnings $154.3M-8.9% $169.4M-6.9% $181.9M+9.9% $165.5M-10.4% $184.7M-8.7% $202.3M-8.0% $219.8M-4.7% $230.6M

MRCY Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $51.6M+2265.3% $2.2M-94.3% $38.1M+27.0% $30.0M-64.9% $85.5M+683.0% -$14.7M-120.4% $71.8M+503.0% -$17.8M
Capital Expenditures $5.9M-9.9% $6.5M+59.8% $4.1M-30.7% $5.9M+66.4% $3.6M-43.0% $6.2M-39.7% $10.3M+30.4% $7.9M
Free Cash Flow $45.7M+1146.9% -$4.4M-112.8% $34.0M+41.2% $24.1M-70.6% $81.9M+492.0% -$20.9M-134.0% $61.4M+338.6% -$25.7M
Investing Cash Flow -$5.9M+9.9% -$6.5M-173.4% -$2.4M+25.5% -$3.2M-94.2% -$1.7M+73.5% -$6.2M+39.7% -$10.3M-30.4% -$7.9M
Financing Cash Flow -$15.4M $0-100.0% $2.2M $0-100.0% $1.5M+166.3% -$2.2M+90.4% -$23.5M $0
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A $0 $0 N/A N/A $16K $0

MRCY Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 26.0%-1.9pp 27.9%-3.1pp 31.0%+4.0pp 27.0%-0.2pp 27.3%+1.9pp 25.3%-4.1pp 29.4%+9.9pp 19.5%
Operating Margin -4.7%-0.8pp -3.8%-12.4pp 8.6%+16.8pp -8.2%-2.7pp -5.6%+1.0pp -6.6%-3.4pp -3.2%+18.7pp -21.9%
Net Margin -6.5%-0.9pp -5.6%-11.5pp 6.0%+15.1pp -9.1%-1.2pp -7.9%+0.7pp -8.6%-4.2pp -4.3%+17.1pp -21.4%
Return on Equity -1.0%-0.2pp -0.9%-2.0pp 1.1%+2.4pp -1.3%-0.1pp -1.2%0.0pp -1.2%-0.5pp -0.7%+2.3pp -3.0%
Return on Assets -0.6%-0.1pp -0.5%-1.2pp 0.7%+1.5pp -0.8%-0.1pp -0.7%+0.0pp -0.7%-0.3pp -0.4%+1.4pp -1.9%
Current Ratio 2.96-0.4 3.37-0.2 3.52+0.1 3.44-0.2 3.62-0.5 4.10+0.0 4.07-0.5 4.58
Debt-to-Equity 0.71+0.0 0.67+0.0 0.65-0.0 0.66+0.0 0.64+0.0 0.620.0 0.620.0 0.61
FCF Margin 19.6%+21.6pp -1.9%-14.4pp 12.4%+1.1pp 11.4%-25.3pp 36.7%+46.9pp -10.2%-34.9pp 24.7%+37.1pp -12.4%

Similar Companies

Frequently Asked Questions

Mercury Sys Inc (MRCY) reported $912.0M in total revenue for fiscal year 2025. This represents a 9.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Mercury Sys Inc (MRCY) revenue grew by 9.2% year-over-year, from $835.3M to $912.0M in fiscal year 2025.

No, Mercury Sys Inc (MRCY) reported a net income of -$37.9M in fiscal year 2025, with a net profit margin of -4.2%.

Mercury Sys Inc (MRCY) reported diluted earnings per share of $-0.65 for fiscal year 2025. This represents a 72.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Mercury Sys Inc (MRCY) had EBITDA of $62.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Mercury Sys Inc (MRCY) had a gross margin of 27.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Mercury Sys Inc (MRCY) had an operating margin of -2.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Mercury Sys Inc (MRCY) had a net profit margin of -4.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Mercury Sys Inc (MRCY) has a return on equity of -2.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Mercury Sys Inc (MRCY) generated $119.0M in free cash flow during fiscal year 2025. This represents a 356.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Mercury Sys Inc (MRCY) generated $138.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Mercury Sys Inc (MRCY) had $2.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Mercury Sys Inc (MRCY) invested $19.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Mercury Sys Inc (MRCY) invested $67.6M in research and development during fiscal year 2025.

Mercury Sys Inc (MRCY) had 60M shares outstanding as of fiscal year 2025.

Mercury Sys Inc (MRCY) had a current ratio of 3.52 as of fiscal year 2025, which is generally considered healthy.

Mercury Sys Inc (MRCY) had a debt-to-equity ratio of 0.65 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Mercury Sys Inc (MRCY) had a return on assets of -1.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Mercury Sys Inc (MRCY) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Mercury Sys Inc (MRCY) has an earnings quality ratio of -3.66x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Mercury Sys Inc (MRCY) has an interest coverage ratio of -0.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Mercury Sys Inc (MRCY) scores 48 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top