This page shows Meridian Holdings Inc (MRDN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Meridian’s cash engine stayed alive even as a balance-sheet reset and overhead surge overwhelmed reported earnings.
FY2025 pairs a$92.0M net loss with$25.4M of operating cash flow, showing reported earnings and cash generation moved in opposite directions. Because goodwill also collapsed from$71.2M to$8.5M , the loss looks driven more by a balance-sheet reset than by cash consumed in ordinary operations.
Revenue expanded across FY2023 to FY2025, but gross margin compressed from
Free cash flow stayed positive at
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Meridian Holdings Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Meridian Holdings Inc has an operating margin of -52.6%, meaning the company retains $-53 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from 1.8% the prior year.
Meridian Holdings Inc's revenue surged 21.0% year-over-year to $182.9M, reflecting rapid business expansion. This strong growth earns a score of 100/100.
Meridian Holdings Inc carries a low D/E ratio of 0.14, meaning only $0.14 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 99/100, indicating a strong balance sheet with room for future borrowing.
Meridian Holdings Inc's current ratio of 0.59 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.
Meridian Holdings Inc has a free cash flow margin of 10.5%, earning a moderate score of 56/100. The company generates positive cash flow after capital investments, but with room for improvement.
Meridian Holdings Inc generates a -197.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -1.3% the prior year.
Meridian Holdings Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Meridian Holdings Inc generates $-0.28 in operating cash flow ($25.4M OCF vs -$92.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Meridian Holdings Inc earns $-21.0 in operating income for every $1 of interest expense (-$96.2M vs $4.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Meridian Holdings Inc generated $182.9M in revenue in fiscal year 2025. This represents an increase of 21.0% from the prior year.
Meridian Holdings Inc's EBITDA was -$81.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 2642.9% from the prior year.
Meridian Holdings Inc reported -$92.0M in net income in fiscal year 2025. This represents a decrease of 6424.3% from the prior year.
Meridian Holdings Inc earned $-7.76 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 4750.0% from the prior year.
Cash & Balance Sheet
Meridian Holdings Inc generated $19.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 14.5% from the prior year.
Meridian Holdings Inc held $18.1M in cash against $6.6M in long-term debt as of fiscal year 2025.
Meridian Holdings Inc had 13M shares outstanding in fiscal year 2025. This represents an increase of 17.4% from the prior year.
Margins & Returns
Meridian Holdings Inc's gross margin was 56.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.0 percentage points from the prior year.
Meridian Holdings Inc's operating margin was -52.6% in fiscal year 2025, reflecting core business profitability. This is down 54.4 percentage points from the prior year.
Meridian Holdings Inc's net profit margin was -50.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 49.4 percentage points from the prior year.
Meridian Holdings Inc's ROE was -197.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 196.3 percentage points from the prior year.
Capital Allocation
Meridian Holdings Inc invested $7.1M in research and development in fiscal year 2025. This represents an increase of 16.8% from the prior year.
Meridian Holdings Inc spent $3.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 2337.0% from the prior year.
Meridian Holdings Inc invested $6.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 13.7% from the prior year.
MRDN Income Statement
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $50.1M+1.1% | $49.6M+4.8% | $47.3M+9.4% | $43.2M+1.2% | $42.7M-6.8% | $45.9M+11.9% | $41.0M+4.0% | $39.4M |
| Cost of Revenue | $22.0M+4.2% | $21.1M+0.7% | $20.9M+10.9% | $18.9M+1.8% | $18.5M-2.8% | $19.1M+2.6% | $18.6M+4.8% | $17.7M |
| Gross Profit | $28.1M-1.2% | $28.5M+8.0% | $26.4M+8.2% | $24.4M+0.7% | $24.2M-9.7% | $26.8M+19.6% | $22.4M+3.3% | $21.7M |
| R&D Expenses | $229K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $25.0M-79.5% | $121.9M+355.2% | $26.8M+0.3% | $26.7M+9.8% | $24.3M-9.6% | $26.9M+15.0% | $23.4M+8.4% | $21.6M |
| Operating Income | $3.2M+103.4% | -$93.4M-23988.1% | -$388K+83.2% | -$2.3M-2074.0% | -$106K-6.9% | -$99K+89.8% | -$976K-880.4% | $125K |
| Interest Expense | $354K-68.3% | $1.1M+118.4% | $511K-65.5% | $1.5M+0.7% | $1.5M-45.4% | $2.7M+241.0% | $790K+2332.6% | $32K |
| Income Tax | $696K+112.5% | -$5.6M-2858.5% | $202K-58.9% | $490K+245.9% | -$336K-541.1% | -$52K-102.8% | $1.9M+255.1% | $525K |
| Net Income | $2.2M+102.4% | -$88.7M-15776.7% | $566K+115.8% | -$3.6M-1447.6% | -$232K+88.8% | -$2.1M+39.5% | -$3.4M-5345.4% | $65K |
| EPS (Diluted) | $0.18 | N/A | $0.00+100.0% | $-0.03 | $0.00 | N/A | $-0.03 | $0.00 |
MRDN Balance Sheet
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | N/A | $118.1M-43.7% | $209.8M-0.2% | $210.3M-1.7% | $214.0M+0.1% | $213.7M+0.1% | $213.5M+11.5% | $191.5M |
| Current Assets | N/A | $35.4M-9.5% | $39.1M+0.5% | $39.0M-15.2% | $45.9M+1.9% | $45.1M-20.5% | $56.7M+16.7% | $48.6M |
| Cash & Equivalents | N/A | $18.1M-18.0% | $22.0M-0.4% | $22.1M-25.4% | $29.7M-1.5% | $30.1M-21.6% | $38.4M+17.0% | $32.8M |
| Inventory | N/A | $5.5M-2.8% | $5.7M+19.3% | $4.8M-2.4% | $4.9M+23.9% | $3.9M-10.8% | $4.4M+32.2% | $3.3M |
| Accounts Receivable | N/A | $8.0M+9.8% | $7.2M+2.2% | $7.1M+3.0% | $6.9M+13.6% | $6.1M-28.7% | $8.5M+17.6% | $7.2M |
| Goodwill | N/A | $8.5M-88.1% | $71.3M+0.1% | $71.3M+0.3% | $71.0M-0.3% | $71.2M+13163.4% | $537K | N/A |
| Total Liabilities | N/A | $69.7M-15.7% | $82.7M-3.1% | $85.3M-16.0% | $101.6M-3.0% | $104.8M-8.8% | $114.9M+13.6% | $101.1M |
| Current Liabilities | N/A | $59.6M-7.5% | $64.4M+1.3% | $63.6M+2.5% | $62.0M-2.4% | $63.6M-8.4% | $69.4M+35.2% | $51.3M |
| Long-Term Debt | N/A | $6.6M-24.6% | $8.7M-22.8% | $11.3M-15.8% | $13.5M-6.3% | $14.4M-11.2% | $16.2M-16.7% | $19.4M |
| Total Equity | N/A | $46.5M-62.3% | $123.5M+1.9% | $121.3M+11.8% | $108.5M+3.3% | $105.1M+11.5% | $94.3M+4.3% | $90.4M |
| Retained Earnings | N/A | -$33.1M-161.5% | $53.7M+1.1% | $53.2M-6.4% | $56.8M-0.4% | $57.0M-3.6% | $59.2M-5.4% | $62.6M |
MRDN Cash Flow Statement
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $5.2M-37.2% | $8.2M+16.7% | $7.0M+195.8% | $2.4M-69.3% | $7.7M-53.4% | $16.6M+248.5% | $4.8M+350.1% | -$1.9M |
| Capital Expenditures | N/A | $1.8M+107.1% | $850K-65.5% | $2.5M+122.8% | $1.1M-65.2% | $3.2M+29.7% | $2.5M+315.4% | $591K |
| Free Cash Flow | N/A | $6.4M+4.3% | $6.2M+7018.4% | -$89K-101.3% | $6.6M-50.6% | $13.4M+481.3% | $2.3M+192.5% | -$2.5M |
| Investing Cash Flow | -$2.5M+64.2% | -$6.9M-115.4% | -$3.2M+51.2% | -$6.6M-22.9% | -$5.3M+66.0% | -$15.7M-49.5% | -$10.5M-17.7% | -$8.9M |
| Financing Cash Flow | -$4.6M-100.6% | -$2.3M+19.2% | -$2.8M+69.6% | -$9.3M-86.0% | -$5.0M+0.1% | -$5.0M-152.4% | $9.6M-57.3% | $22.3M |
| Dividends Paid | N/A | $145K | $0 | $0 | $0 | $0 | $0 | $0 |
| Share Buybacks | N/A | -$104.9M | $0 | N/A | N/A | $121K | N/A | N/A |
MRDN Financial Ratios
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.2%-1.3pp | 57.5%+1.7pp | 55.8%-0.6pp | 56.4%-0.3pp | 56.6%-1.8pp | 58.4%+3.8pp | 54.6%-0.4pp | 55.0% |
| Operating Margin | 6.3%+194.6pp | -188.3%-187.5pp | -0.8%+4.5pp | -5.3%-5.1pp | -0.3%-0.0pp | -0.2%+2.2pp | -2.4%-2.7pp | 0.3% |
| Net Margin | 4.3%+183.3pp | -179.0%-180.2pp | 1.2%+9.5pp | -8.3%-7.8pp | -0.5%+4.0pp | -4.5%+3.8pp | -8.3%-8.5pp | 0.2% |
| Return on Equity | N/A | -190.6%-191.1pp | 0.5%+3.4pp | -3.0%-2.8pp | -0.2%+1.8pp | -2.0%+1.6pp | -3.6%-3.7pp | 0.1% |
| Return on Assets | N/A | -75.1%-75.4pp | 0.3%+2.0pp | -1.7%-1.6pp | -0.1%+0.8pp | -1.0%+0.6pp | -1.6%-1.6pp | 0.0% |
| Current Ratio | N/A | 0.59-0.0 | 0.610.0 | 0.61-0.1 | 0.74+0.0 | 0.71-0.1 | 0.82-0.1 | 0.95 |
| Debt-to-Equity | N/A | 0.14+0.1 | 0.07-0.0 | 0.09-0.0 | 0.12-0.0 | 0.14-0.0 | 0.17-0.0 | 0.21 |
| FCF Margin | N/A | 13.0%-0.1pp | 13.1%+13.3pp | -0.2%-15.7pp | 15.5%-13.7pp | 29.3%+23.6pp | 5.6%+12.0pp | -6.3% |
Note: The current ratio is below 1.0 (0.59), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
What is Meridian Holdings Inc's annual revenue?
Meridian Holdings Inc (MRDN) reported $182.9M in total revenue for fiscal year 2025. This represents a 21.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Meridian Holdings Inc's revenue growing?
Meridian Holdings Inc (MRDN) revenue grew by 21% year-over-year, from $151.1M to $182.9M in fiscal year 2025.
Is Meridian Holdings Inc profitable?
No, Meridian Holdings Inc (MRDN) reported a net income of -$92.0M in fiscal year 2025, with a net profit margin of -50.3%.
What is Meridian Holdings Inc's EBITDA?
Meridian Holdings Inc (MRDN) had EBITDA of -$81.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Meridian Holdings Inc have?
As of fiscal year 2025, Meridian Holdings Inc (MRDN) had $18.1M in cash and equivalents against $6.6M in long-term debt.
What is Meridian Holdings Inc's gross margin?
Meridian Holdings Inc (MRDN) had a gross margin of 56.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Meridian Holdings Inc's operating margin?
Meridian Holdings Inc (MRDN) had an operating margin of -52.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Meridian Holdings Inc's net profit margin?
Meridian Holdings Inc (MRDN) had a net profit margin of -50.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Meridian Holdings Inc's return on equity (ROE)?
Meridian Holdings Inc (MRDN) has a return on equity of -197.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Meridian Holdings Inc's free cash flow?
Meridian Holdings Inc (MRDN) generated $19.2M in free cash flow during fiscal year 2025. This represents a 14.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Meridian Holdings Inc's operating cash flow?
Meridian Holdings Inc (MRDN) generated $25.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Meridian Holdings Inc's total assets?
Meridian Holdings Inc (MRDN) had $118.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Meridian Holdings Inc's capital expenditures?
Meridian Holdings Inc (MRDN) invested $6.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Meridian Holdings Inc spend on research and development?
Meridian Holdings Inc (MRDN) invested $7.1M in research and development during fiscal year 2025.
What is Meridian Holdings Inc's current ratio?
Meridian Holdings Inc (MRDN) had a current ratio of 0.59 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Meridian Holdings Inc's debt-to-equity ratio?
Meridian Holdings Inc (MRDN) had a debt-to-equity ratio of 0.14 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Meridian Holdings Inc's return on assets (ROA)?
Meridian Holdings Inc (MRDN) had a return on assets of -77.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Meridian Holdings Inc's Piotroski F-Score?
Meridian Holdings Inc (MRDN) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Meridian Holdings Inc's earnings high quality?
Meridian Holdings Inc (MRDN) has an earnings quality ratio of -0.28x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Meridian Holdings Inc cover its interest payments?
Meridian Holdings Inc (MRDN) has an interest coverage ratio of -21.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Meridian Holdings Inc?
Meridian Holdings Inc (MRDN) scores 44 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.